Financhill
Sell
40

MGEE Quote, Financials, Valuation and Earnings

Last price:
$88.00
Seasonality move :
3.3%
Day range:
$87.66 - $89.44
52-week range:
$72.27 - $109.22
Dividend yield:
2.04%
P/E ratio:
24.98x
P/S ratio:
4.56x
P/B ratio:
2.57x
Volume:
237K
Avg. volume:
137.3K
1-year change:
16.77%
Market cap:
$3.2B
Revenue:
$676.9M
EPS (TTM):
$3.54
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $538.6M $606.6M $714.5M $690.4M $676.9M
Revenue Growth (YoY) -5.31% 12.62% 17.79% -3.37% -1.95%
 
Cost of Revenues $334.7M $393M $470.6M $421.4M $398.1M
Gross Profit $203.9M $213.6M $243.9M $269M $278.8M
Gross Profit Margin 37.86% 35.21% 34.14% 38.97% 41.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $25.4M $16.7M $26.1M $29.5M $17.8M
Operating Expenses $93.9M $96.3M $106.2M $122.7M $132.6M
Operating Income $110M $117.3M $137.7M $146.4M $146.3M
 
Net Interest Expenses $23.5M $24.1M $26.6M $30.4M $32.9M
EBT. Incl. Unusual Items $111.8M $109.9M $137.2M $145.5M $131.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.4M $4.1M $26.2M $27.8M $10.6M
Net Income to Company $92.4M $105.8M $111M $117.7M $120.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $92.4M $105.8M $111M $117.7M $120.6M
 
Basic EPS (Cont. Ops) $2.60 $2.92 $3.07 $3.25 $3.33
Diluted EPS (Cont. Ops) $2.60 $2.92 $3.07 $3.25 $3.33
Weighted Average Basic Share $35.6M $36.2M $36.2M $36.2M $36.2M
Weighted Average Diluted Share $35.6M $36.2M $36.2M $36.2M $36.2M
 
EBITDA $209.6M $211M $249.4M $276.3M $272.7M
EBIT $135.4M $134M $163.8M $175.9M $164.1M
 
Revenue (Reported) $538.6M $606.6M $714.5M $690.4M $676.9M
Operating Income (Reported) $110M $117.3M $137.7M $146.4M $146.3M
Operating Income (Adjusted) $135.4M $134M $163.8M $175.9M $164.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $167.9M $208.9M $217.3M $191.3M $219M
Revenue Growth (YoY) 12.04% 24.43% 3.98% -11.93% 14.44%
 
Cost of Revenues $105.7M $140.8M $147M -- --
Gross Profit $62.3M $68.1M $70.3M -- --
Gross Profit Margin 37.08% 32.6% 32.34% -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.1M $7M $5.4M -- --
Operating Expenses $23.2M $26.3M $30.2M $150.6M $166.1M
Operating Income $39.1M $41.9M $40M $40.7M $52.9M
 
Net Interest Expenses $5.7M $6.6M $7.5M -- --
EBT. Incl. Unusual Items $35.4M $42.3M $37.9M $36.6M $47.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $459K $7.8M $6.8M $2.8M $6.3M
Net Income to Company $34.9M $34.4M $31.1M $33.8M $41.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $34.9M $34.4M $31.1M $33.8M $41.6M
 
Basic EPS (Cont. Ops) $0.97 $0.95 $0.86 $0.93 $1.14
Diluted EPS (Cont. Ops) $0.97 $0.95 $0.86 $0.93 $1.14
Weighted Average Basic Share $36.2M $36.2M $36.2M $36.2M $36.5M
Weighted Average Diluted Share $36.2M $36.2M $36.2M $36.2M $36.5M
 
EBITDA $59.5M $69.9M $70M $71.2M $83.1M
EBIT $41.1M $48.8M $45.4M $44.6M $55.5M
 
Revenue (Reported) $167.9M $208.9M $217.3M $191.3M $219M
Operating Income (Reported) $39.1M $41.9M $40M $40.7M $52.9M
Operating Income (Adjusted) $41.1M $48.8M $45.4M $44.6M $55.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $556.7M $647.6M $722.8M $664.5M $704.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $345M $428.2M $476.8M $392.4M --
Gross Profit $211.7M $219.4M $246.1M $272.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $21.8M $21.6M $24.5M $24.2M $14M
Operating Expenses $94.1M $99.3M $110.2M $243M $266.1M
Operating Income $117.6M $120.1M $135.9M $147.1M $158.4M
 
Net Interest Expenses $23.2M $24.9M $27.6M $22.9M $24.9M
EBT. Incl. Unusual Items $116.2M $116.7M $132.8M $144.2M $142.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.9M $11.5M $25.2M $23.8M $14.1M
Net Income to Company $101.3M $105.2M $107.6M $120.4M $128.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $101.3M $105.2M $107.6M $120.4M $128.3M
 
Basic EPS (Cont. Ops) $2.82 $2.91 $2.97 $3.32 $3.54
Diluted EPS (Cont. Ops) $2.82 $2.91 $2.97 $3.32 $3.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $213.8M $221.3M $249.5M $277.5M $284.6M
EBIT $139.4M $141.7M $160.4M $175.2M $174.9M
 
Revenue (Reported) $556.7M $647.6M $722.8M $664.5M $704.6M
Operating Income (Reported) $117.6M $120.1M $135.9M $147.1M $158.4M
Operating Income (Adjusted) $139.4M $141.7M $160.4M $175.2M $174.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $167.9M $208.9M $217.3M $191.3M $219M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $105.7M $140.8M $147M -- --
Gross Profit $62.3M $68.1M $70.3M -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.1M $7M $5.4M -- --
Operating Expenses $23.2M $26.3M $30.2M $150.6M $166.1M
Operating Income $39.1M $41.9M $40M $40.7M $52.9M
 
Net Interest Expenses $5.7M $6.6M $7.5M -- --
EBT. Incl. Unusual Items $35.4M $42.3M $37.9M $36.6M $47.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $459K $7.8M $6.8M $2.8M $6.3M
Net Income to Company $34.9M $34.4M $31.1M $33.8M $41.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $34.9M $34.4M $31.1M $33.8M $41.6M
 
Basic EPS (Cont. Ops) $0.97 $0.95 $0.86 $0.93 $1.14
Diluted EPS (Cont. Ops) $0.97 $0.95 $0.86 $0.93 $1.14
Weighted Average Basic Share $36.2M $36.2M $36.2M $36.2M $36.5M
Weighted Average Diluted Share $36.2M $36.2M $36.2M $36.2M $36.5M
 
EBITDA $59.5M $69.9M $70M $71.2M $83.1M
EBIT $41.1M $48.8M $45.4M $44.6M $55.5M
 
Revenue (Reported) $167.9M $208.9M $217.3M $191.3M $219M
Operating Income (Reported) $39.1M $41.9M $40M $40.7M $52.9M
Operating Income (Adjusted) $41.1M $48.8M $45.4M $44.6M $55.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $44.7M $17.4M $11.6M $11.1M $21.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $41.4M $46.2M $55.4M $46.7M $51.3M
Inventory $47.3M $52M $74.3M $72.6M $67.6M
Prepaid Expenses $15.2M $20.2M $19.1M $22.3M $18.4M
Other Current Assets $26.1M $12.6M $28.6M $36.6M $22.8M
Total Current Assets $209.5M $199.4M $243.5M $238.2M $227.3M
 
Property Plant And Equipment $1.8B $1.9B $2B $2.1B $2.3B
Long-Term Investments $94.7M $98.8M $105.9M $112.8M $118M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $22.3M $27.5M $24.4M $20.7M $26.3M
Total Assets $2.3B $2.4B $2.5B $2.7B $2.8B
 
Accounts Payable $54.6M $64.1M $59.3M $65.5M $77.5M
Accrued Expenses $21.2M $23.3M $20.9M $25.3M $27.4M
Current Portion Of Long-Term Debt $57.3M -- -- $5.1M $5.3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $57.8M $20M $20M $23.3M $15.4M
Total Current Liabilities $190.9M $117.8M $225.1M $157.2M $125.6M
 
Long-Term Debt $519.3M $614.2M $585.2M $718.8M $763.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.3B $1.4B $1.5B $1.6B
 
Common Stock $36.2M $36.2M $36.2M $36.2M $36.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $976M $1B $1.1B $1.1B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $976M $1B $1.1B $1.1B $1.2B
 
Total Liabilities and Equity $2.3B $2.4B $2.5B $2.7B $2.8B
Cash and Short Terms $44.7M $17.4M $11.6M $11.1M $21.3M
Total Debt $576.6M $624.6M $710.1M $762M $769M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $40.2M $26.4M $14.7M $16.7M $35.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $43.2M $50.2M $52.6M $45.3M $53.1M
Inventory $38.7M $42.9M $69.4M $69.7M $61.7M
Prepaid Expenses $11.2M $15.5M $12.5M $14.3M $14.1M
Other Current Assets $33.4M $13.5M $30.7M $33.2M $20.6M
Total Current Assets $201.5M $194.4M $223.2M $221.7M $222.3M
 
Property Plant And Equipment $1.8B $1.9B $2B $2.1B $2.3B
Long-Term Investments $95.3M $101.4M $107.7M $114.7M $120.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $22.6M $26.7M $23M $20.6M $27.1M
Total Assets $2.3B $2.4B $2.5B $2.7B $2.8B
 
Accounts Payable $53.8M $44.7M $38.7M $41.6M $48M
Accrued Expenses $17.6M $18.6M $16.4M $20M $28.7M
Current Portion Of Long-Term Debt $58.8M $4.9M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $53.6M $29.9M $22.9M $31.9M $25.5M
Total Current Liabilities $183.8M $98.1M $146M $139.7M $107.5M
 
Long-Term Debt $518.2M $613.1M $652.8M $717.6M $762.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.3B $1.4B $1.5B $1.6B
 
Common Stock $36.2M $36.2M $36.2M $36.2M $36.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $997.7M $1B $1.1B $1.2B $1.3B
 
Total Liabilities and Equity $2.3B $2.4B $2.5B $2.7B $2.8B
Cash and Short Terms $40.2M $26.4M $14.7M $16.7M $35.3M
Total Debt $577M $618M $720.9M $763.8M $767.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $92.4M $105.8M $111M $117.7M $120.6M
Depreciation & Amoritzation $74.2M $77M $85.5M $100.4M $108.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$5.5M -$24.7M -$16.7M $11.2M -$6.6M
Change in Inventories -$842K -$6.3M -$22.2M -$850K $5.5M
Cash From Operations $172.4M $137.5M $153.7M $237.6M $277.8M
 
Capital Expenditures $203.1M $153.2M $175M $222.1M $236.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$210.4M -$157M -$180.1M -$230M -$241.5M
 
Dividends Paid (Ex Special Dividend) -$51.7M -$54.8M -$57.5M -$60.4M -$63.6M
Special Dividend Paid
Long-Term Debt Issued $19.3M $100M $25M $139.3M $50M
Long-Term Debt Repaid -$39M -$4.8M -$4.9M -$54.3M -$5.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$2.2M -$2.1M -$2.6M -$1.7M
Cash From Financing $59.2M -$8.8M $25.5M -$10.5M -$26.8M
 
Beginning Cash (CF) $25.8M $47M $18.8M $18M $15M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.2M -$28.2M -$867K -$2.9M $9.5M
Ending Cash (CF) $47M $18.8M $18M $15M $24.5M
 
Levered Free Cash Flow -$30.7M -$15.6M -$21.3M $15.5M $40.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $34.9M $34.4M $31.1M $33.8M $41.6M
Depreciation & Amoritzation $18.4M $21M $24.6M $26.6M $27.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $43.9M $62.1M $56M $65.8M $77.9M
 
Capital Expenditures $34.7M $30.8M $47.6M $44.8M $47.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35.8M -$32.2M -$49.6M -$46.4M -$50.6M
 
Dividends Paid (Ex Special Dividend) -$13.4M -$14M -$14.7M -$15.5M -$16.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $69.3M $3M --
Long-Term Debt Repaid -$1.2M -$6.7M -$20.5M -$1.3M -$1.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$523K -$492K -$1.3M -$554K -$650K
Cash From Financing -$13.6M -$21.2M -$4.8M -$14.3M -$15.1M
 
Beginning Cash (CF) $47M $18.8M $18M $15M $24.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.5M $8.7M $1.7M $5.1M $12.2M
Ending Cash (CF) $41.5M $27.5M $19.6M $20.1M $36.7M
 
Levered Free Cash Flow $9.1M $31.3M $8.4M $21M $30.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $101.3M $105.2M $107.6M $120.4M $128.3M
Depreciation & Amoritzation $74.4M $79.6M $89.1M $102.3M $109.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $162.5M $155.7M $147.6M $247.4M $289.8M
 
Capital Expenditures $191.1M $149.2M $191.8M $219.3M $239.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$197.4M -$153.3M -$197.5M -$226.9M -$245.7M
 
Dividends Paid (Ex Special Dividend) -$52.9M -$55.4M -$58.2M -$61.1M -$64.6M
Special Dividend Paid
Long-Term Debt Issued -- $100M $94.3M $73M $47M
Long-Term Debt Repaid -$39M -$10.3M -$18.7M -$35M -$5.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.4M -$2.2M -$2.9M -$1.8M -$1.8M
Cash From Financing $56.6M -$16.4M $42M -$20M -$27.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.7M -$14M -$7.9M $496K $16.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$28.6M $6.5M -$44.2M $28.1M $50M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $34.9M $34.4M $31.1M $33.8M $41.6M
Depreciation & Amoritzation $18.4M $21M $24.6M $26.6M $27.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $43.9M $62.1M $56M $65.8M $77.9M
 
Capital Expenditures $34.7M $30.8M $47.6M $44.8M $47.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35.8M -$32.2M -$49.6M -$46.4M -$50.6M
 
Dividends Paid (Ex Special Dividend) -$13.4M -$14M -$14.7M -$15.5M -$16.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $69.3M $3M --
Long-Term Debt Repaid -$1.2M -$6.7M -$20.5M -$1.3M -$1.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$523K -$492K -$1.3M -$554K -$650K
Cash From Financing -$13.6M -$21.2M -$4.8M -$14.3M -$15.1M
 
Beginning Cash (CF) $47M $18.8M $18M $15M $24.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.5M $8.7M $1.7M $5.1M $12.2M
Ending Cash (CF) $41.5M $27.5M $19.6M $20.1M $36.7M
 
Levered Free Cash Flow $9.1M $31.3M $8.4M $21M $30.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock