Financhill
Buy
51

AVA Quote, Financials, Valuation and Earnings

Last price:
$37.65
Seasonality move :
0.65%
Day range:
$37.40 - $37.94
52-week range:
$33.45 - $43.09
Dividend yield:
5.13%
P/E ratio:
16.02x
P/S ratio:
1.54x
P/B ratio:
1.14x
Volume:
1.1M
Avg. volume:
686.8K
1-year change:
9.51%
Market cap:
$3B
Revenue:
$1.9B
EPS (TTM):
$2.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.4B $1.7B $1.8B $1.9B
Revenue Growth (YoY) -1.76% 8.85% 18.84% 2.46% 10.62%
 
Cost of Revenues $398.5M $497.1M $736M $702M $798M
Gross Profit $923.4M $941.8M $974M $1.1B $1.1B
Gross Profit Margin 69.85% 65.45% 56.96% 59.93% 58.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.6M $30.1M $59M $4M $8M
Operating Expenses $690.7M $713.6M $784M $792M $834M
Operating Income $232.7M $228.2M $190M $258M $306M
 
Net Interest Expenses $97.8M $99M $111M $125M $131M
EBT. Incl. Unusual Items $136.5M $159.4M $138M $137M $183M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.1M $12M -$17M -$34M $3M
Net Income to Company $129.5M $147.3M $155M $171M $180M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $129.5M $147.3M $155M $171M $180M
 
Basic EPS (Cont. Ops) $1.91 $2.11 $2.13 $2.24 $2.29
Diluted EPS (Cont. Ops) $1.90 $2.10 $2.12 $2.24 $2.29
Weighted Average Basic Share $68M $70M $73M $76.4M $78.7M
Weighted Average Diluted Share $68.1M $70.1M $73.1M $76.5M $78.8M
 
EBITDA $461.7M $493.7M $506M $542M $602M
EBIT $237.5M $261.5M $253M $277M $328M
 
Revenue (Reported) $1.3B $1.4B $1.7B $1.8B $1.9B
Operating Income (Reported) $232.7M $228.2M $190M $258M $306M
Operating Income (Adjusted) $237.5M $261.5M $253M $277M $328M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $412.9M $462M $474.6M $609M $617M
Revenue Growth (YoY) 5.8% 11.91% 2.72% 28.31% 1.31%
 
Cost of Revenues $134.6M $186.9M $192.9M $293M $256M
Gross Profit $278.3M $275.2M $281.7M $316M $361M
Gross Profit Margin 67.4% 59.56% 59.35% 51.89% 58.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.7M $4.9M $6.4M $9M $3M
Operating Expenses $176.4M $192.2M $205.1M $215M $236M
Operating Income $101.9M $83M $76.6M $101M $125M
 
Net Interest Expenses $25.4M $27.1M $34.8M $37M $37M
EBT. Incl. Unusual Items $80.2M $60.7M $48.2M $73M $91M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.2M -$10.8M -$6.6M $2M $12M
Net Income to Company $68M $71.6M $54.8M $71M $79M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $68M $71.6M $54.8M $71M $79M
 
Basic EPS (Cont. Ops) $0.98 $1.00 $0.73 $0.91 $0.98
Diluted EPS (Cont. Ops) $0.98 $0.99 $0.73 $0.91 $0.98
Weighted Average Basic Share $69.3M $71.8M $75.2M $78.2M $80.2M
Weighted Average Diluted Share $69.5M $71.9M $75.3M $78.2M $80.3M
 
EBITDA $160.9M $150.4M $148.2M $178M $199M
EBIT $105.6M $87.8M $83M $110M $128M
 
Revenue (Reported) $412.9M $462M $474.6M $609M $617M
Operating Income (Reported) $101.9M $83M $76.6M $101M $125M
Operating Income (Adjusted) $105.6M $87.8M $83M $110M $128M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.3B $1.5B $1.7B $1.9B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $403.5M $549.4M $742.1M $802.1M $760.9M
Gross Profit $941M $938.7M $980.5M $1.1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $4.9M $31.3M $60.6M $6.6M $1.7M
Operating Expenses $688.6M $729.4M $796.9M $801.9M $854.8M
Operating Income $252.4M $209.3M $183.6M $282.4M $329.9M
 
Net Interest Expenses $97.6M $100.7M $118.7M $127.2M $131.4M
EBT. Incl. Unusual Items $159.8M $139.9M $125.5M $161.8M $200.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.7M -$11M -$12.8M -$25.4M $12.7M
Net Income to Company $149.1M $150.9M $138.3M $187.2M $188M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $149.1M $150.9M $138.3M $187.2M $187.5M
 
Basic EPS (Cont. Ops) $2.17 $2.12 $1.88 $2.42 $2.35
Diluted EPS (Cont. Ops) $2.17 $2.10 $1.87 $2.42 $2.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $488.7M $483.2M $503.9M $571.8M $622.7M
EBIT $260.5M $243.8M $248.2M $304M $345.6M
 
Revenue (Reported) $1.3B $1.5B $1.7B $1.9B $1.9B
Operating Income (Reported) $252.4M $209.3M $183.6M $282.4M $329.9M
Operating Income (Adjusted) $260.5M $243.8M $248.2M $304M $345.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $412.9M $462M $474.6M $609M $617M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $134.6M $186.9M $192.9M $293M $256M
Gross Profit $278.3M $275.2M $281.7M $316M $361M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.7M $4.9M $6.4M $9M $3M
Operating Expenses $176.4M $192.2M $205.1M $215M $236M
Operating Income $101.9M $83M $76.6M $101M $125M
 
Net Interest Expenses $25.4M $27.1M $34.8M $37M $37M
EBT. Incl. Unusual Items $80.2M $60.7M $48.2M $73M $91M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.2M -$10.8M -$6.6M $2M $12M
Net Income to Company $68M $71.6M $54.8M $71M $79M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $68M $71.6M $54.8M $71M $79M
 
Basic EPS (Cont. Ops) $0.98 $1.00 $0.73 $0.91 $0.98
Diluted EPS (Cont. Ops) $0.98 $0.99 $0.73 $0.91 $0.98
Weighted Average Basic Share $69.3M $71.8M $75.2M $78.2M $80.2M
Weighted Average Diluted Share $69.5M $71.9M $75.3M $78.2M $80.3M
 
EBITDA $160.9M $150.4M $148.2M $178M $199M
EBIT $105.6M $87.8M $83M $110M $128M
 
Revenue (Reported) $412.9M $462M $474.6M $609M $617M
Operating Income (Reported) $101.9M $83M $76.6M $101M $125M
Operating Income (Adjusted) $105.6M $87.8M $83M $110M $128M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.2M $22.2M $13.4M $35M $30M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $163.8M $203M $255.7M $217M $205M
Inventory $67.5M $84.7M $107.7M $160M $193M
Prepaid Expenses $24.4M $24.4M $30.2M $53M $37M
Other Current Assets $20M $47.6M $199.7M $156M $148M
Total Current Assets $344M $434.5M $721.8M $662M $656M
 
Property Plant And Equipment $5.1B $5.4B $5.6B $5.8B $6.1B
Long-Term Investments $70.9M $102.6M $159.4M $165M $169M
Goodwill $52.4M $52.4M $52.4M $52M $52M
Other Intangibles -- $8.5M $17.9M $19M $18M
Other Long-Term Assets $30.4M $11.1M $15.2M $16M $20M
Total Assets $6.4B $6.9B $7.4B $7.7B $7.9B
 
Accounts Payable $106.6M $133.1M $203M $143M $125M
Accrued Expenses $17.1M $17.5M $20.9M $24M $24M
Current Portion Of Long-Term Debt $203M $534M $476.5M $364M $354M
Current Portion Of Capital Lease Obligations $7.2M $7.4M -- -- --
Other Current Liabilities $88.4M $137.2M $172.3M $166M $187M
Total Current Liabilities $505.9M $913.1M $964.5M $775M $771M
 
Long-Term Debt $2.1B $1.9B $2.3B $2.6B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $4.7B $5.1B $5.2B $5.4B
 
Common Stock $1.3B $1.4B $1.5B $1.6B $1.7B
Other Common Equity Adj -$14.4M -$11M -$2.1M -$357K --
Common Equity $2B $2.2B $2.3B $2.5B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.2B $2.3B $2.5B $2.6B
 
Total Liabilities and Equity $6.4B $6.9B $7.4B $7.7B $7.9B
Cash and Short Terms $14.2M $22.2M $13.4M $35M $30M
Total Debt $2.3B $2.5B $2.8B $2.9B $3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $21.6M $203.6M $10.6M $12.3M $17M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $153.1M $193.2M $216.6M $218M $216M
Inventory $63.2M $76.4M $101.8M $163.7M $202M
Prepaid Expenses $26M $32.1M $47.2M $56.2M $60M
Other Current Assets $37M $37.6M $216.4M $95.1M $117M
Total Current Assets $350.1M $596.1M $655.7M $561.9M $667M
 
Property Plant And Equipment $5.2B $5.4B $5.6B $5.9B $6.2B
Long-Term Investments $72.7M $104.3M $162.2M $167.7M $167M
Goodwill $52.4M $52.4M $52.4M $52.4M $52M
Other Intangibles -- $13M $17.7M $18.4M $16M
Other Long-Term Assets $30.9M $18M $19M $16.1M $26M
Total Assets $6.4B $7B $7.4B $7.6B $8B
 
Accounts Payable $93.1M $112.1M $112.2M $102.9M $113M
Accrued Expenses $28.9M $31.7M $34.3M $41.1M $63M
Current Portion Of Long-Term Debt $193M $250M $13.5M $15M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $81.9M $152.9M $130M $124.3M $176M
Total Current Liabilities $492.8M $641.9M $604.6M $580.3M $721M
 
Long-Term Debt $2.1B $2.3B $2.6B $2.6B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $4.8B $5B $5.1B $5.3B
 
Common Stock $1.3B $1.4B $1.6B $1.6B $1.7B
Other Common Equity Adj -$14.1M -$10.8M -$2.1M -$366K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $2.2B $2.4B $2.5B $2.6B
 
Total Liabilities and Equity $6.4B $7B $7.4B $7.6B $8B
Cash and Short Terms $21.6M $203.6M $10.6M $12.3M $17M
Total Debt $2.3B $2.6B $2.8B $2.9B $3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $129.5M $147.3M $155M $171M $180M
Depreciation & Amoritzation $224.2M $232.2M $253M $265M $274M
Stock-Based Compensation $5.8M $4.7M $9M $8M $9M
Change in Accounts Receivable -$52.3M -$25.9M -$57M $39M --
Change in Inventories -$868K -$17.3M -$23M -$52M -$40M
Cash From Operations $331M $267.3M $124M $447M $534M
 
Capital Expenditures $404.3M $439.9M $452M $499M $533M
Cash Acquisitions -$5.9M -$16M -$10M -$13M -$10M
Cash From Investing -$410.7M -$444.9M -$460M -$510M -$539M
 
Dividends Paid (Ex Special Dividend) -$110.3M -$118.2M -$129M -$141M -$150M
Special Dividend Paid
Long-Term Debt Issued $165M $140M $400M $250M $84M
Long-Term Debt Repaid -$54.8M -$2.9M -$253M -$17M -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.3M -$4.3M -$7M -$6M -$4M
Cash From Financing $84M $185.5M $327M $85M --
 
Beginning Cash (CF) $9.9M $14.2M $22M $13M $35M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3M $8M -$9M $22M -$5M
Ending Cash (CF) $14.2M $22.2M $13M $35M $30M
 
Levered Free Cash Flow -$73.3M -$172.6M -$328M -$52M $1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $68M $71.6M $54.8M $71M $79M
Depreciation & Amoritzation $55.3M $62.6M $65.2M $68M $71M
Stock-Based Compensation $626K $1.8M $2.2M $2M $3M
Change in Accounts Receivable $12.2M $2.9M $40.7M $17M $6M
Change in Inventories $4.3M $8.3M $5.9M -$4M -$9M
Cash From Operations $145.1M $161.9M $94.2M $190M $184M
 
Capital Expenditures $97.2M $96M $100.5M $119M $103M
Cash Acquisitions -$2.3M -$231K -$4.8M -$2M --
Cash From Investing -$96.5M -$95.7M -$106.3M -$118M -$103M
 
Dividends Paid (Ex Special Dividend) -$29.4M -$32M -$35M -$38M -$40M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $399.9M $250M -- --
Long-Term Debt Repaid -$10.8M -$284.8M -$232.8M -$55M -$68M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -$5.7M -$2.9M -$2M -$2M
Cash From Financing -$41.2M $115.3M $9.2M -$95M -$94M
 
Beginning Cash (CF) $14.2M $22.2M $13.4M $35M $30M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.5M $181.4M -$2.8M -$23M -$13M
Ending Cash (CF) $21.6M $203.6M $10.6M $12M $17M
 
Levered Free Cash Flow $47.9M $65.9M -$6.2M $71M $81M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $149.1M $150.9M $138.3M $187.2M $188M
Depreciation & Amoritzation $228.2M $239.4M $255.6M $267.8M $277M
Stock-Based Compensation $5.6M $5.9M $9.4M $7.8M $10M
Change in Accounts Receivable -$56.7M -$35.1M -$19.3M $15.3M -$11M
Change in Inventories -$6.5M -$13.2M -$25.4M -$61.9M -$45M
Cash From Operations $340.8M $284.1M $56.4M $542.8M $528M
 
Capital Expenditures $406M $438.7M $456.5M $517.5M $517M
Cash Acquisitions -$7M -$13.9M -$14.6M -$10.2M -$8M
Cash From Investing -$412.1M -$444.1M -$470.6M -$521.7M -$524M
 
Dividends Paid (Ex Special Dividend) -$112.3M -$120.8M -$132.1M -$144M -$152M
Special Dividend Paid
Long-Term Debt Issued $165M $539.9M $250.1M -- --
Long-Term Debt Repaid -$64.1M -$276.9M -$201M $160.8M -$16M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4M -$9M -$4.2M -$5.1M -$4M
Cash From Financing $74M $342M $220.9M -$19.2M $1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M $182M -$193.3M $1.8M $5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$65.2M -$154.6M -$400.1M $25.2M $11M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $68M $71.6M $54.8M $71M $79M
Depreciation & Amoritzation $55.3M $62.6M $65.2M $68M $71M
Stock-Based Compensation $626K $1.8M $2.2M $2M $3M
Change in Accounts Receivable $12.2M $2.9M $40.7M $17M $6M
Change in Inventories $4.3M $8.3M $5.9M -$4M -$9M
Cash From Operations $145.1M $161.9M $94.2M $190M $184M
 
Capital Expenditures $97.2M $96M $100.5M $119M $103M
Cash Acquisitions -$2.3M -$231K -$4.8M -$2M --
Cash From Investing -$96.5M -$95.7M -$106.3M -$118M -$103M
 
Dividends Paid (Ex Special Dividend) -$29.4M -$32M -$35M -$38M -$40M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $399.9M $250M -- --
Long-Term Debt Repaid -$10.8M -$284.8M -$232.8M -$55M -$68M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -$5.7M -$2.9M -$2M -$2M
Cash From Financing -$41.2M $115.3M $9.2M -$95M -$94M
 
Beginning Cash (CF) $14.2M $22.2M $13.4M $35M $30M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.5M $181.4M -$2.8M -$23M -$13M
Ending Cash (CF) $21.6M $203.6M $10.6M $12M $17M
 
Levered Free Cash Flow $47.9M $65.9M -$6.2M $71M $81M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Google Stock Double by 2030?
Will Google Stock Double by 2030?

If you bought Alphabet (NASDAQ: GOOGL) when Gmail launched in…

Why Did David Tepper Sell NVIDIA Stock?
Why Did David Tepper Sell NVIDIA Stock?

In Q1, billionaire David Tepper of Appaloosa Management sold nearly…

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 28

Nike [NKE] is up 15.29% over the past day.

Buy
81
KTOS alert for Jun 28

Kratos Defense & Security Solutions [KTOS] is up 10.89% over the past day.

Sell
44
GDXU alert for Jun 28

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 10.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock