Financhill
Sell
37

MELI Quote, Financials, Valuation and Earnings

Last price:
$1,741.16
Seasonality move :
8.84%
Day range:
$1,720.00 - $1,743.78
52-week range:
$1,324.99 - $2,161.73
Dividend yield:
0%
P/E ratio:
61.04x
P/S ratio:
4.80x
P/B ratio:
21.91x
Volume:
462.6K
Avg. volume:
478.1K
1-year change:
8.86%
Market cap:
$87.7B
Revenue:
$14.5B
EPS (TTM):
$28.34
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.3B $4B $7.1B $10.5B $14.5B
Revenue Growth (YoY) 59.51% 73.06% 77.88% 49.06% 37.35%
 
Cost of Revenues $1.2B $2.3B $4.1B $5.4B $7.3B
Gross Profit $1.1B $1.7B $3B $5.2B $7.2B
Gross Profit Margin 48% 43.01% 42.51% 49% 49.79%
 
R&D Expenses $223.8M $353M $590M $1.1B $1.8B
Selling, General & Admin $1B $1.1B $1.5B $2B $2.5B
Other Inc / (Exp) -$1.7M -$43M -$109M -$198M -$615M
Operating Expenses $1.3B $1.6B $2.6B $4.1B $5.4B
Operating Income -$153.2M $128M $441M $1B $1.8B
 
Net Interest Expenses -- $4M $91M $56M --
EBT. Incl. Unusual Items -$107.2M $81M $241M $780M $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64.8M $82M $149M $298M $569M
Net Income to Company -$172M -$1M $83M $482M $987M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$172M -$1M $83M $482M $987M
 
Basic EPS (Cont. Ops) -$3.71 -$0.08 $1.67 $9.57 $19.64
Diluted EPS (Cont. Ops) -$3.71 -$0.08 $1.67 $9.53 $19.46
Weighted Average Basic Share $48.7M $49.7M $49.8M $50.3M $50.3M
Weighted Average Diluted Share $48.7M $49.7M $49.8M $51.3M $51M
 
EBITDA $32M $293M $674M $1.5B $2.5B
EBIT -$41.4M $188M $470M $1.1B $1.9B
 
Revenue (Reported) $2.3B $4B $7.1B $10.5B $14.5B
Operating Income (Reported) -$153.2M $128M $441M $1B $1.8B
Operating Income (Adjusted) -$41.4M $188M $470M $1.1B $1.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $1.9B $2.7B $3.9B $5.3B
Revenue Growth (YoY) 85.02% 66.53% 44.78% 45.99% 35.27%
 
Cost of Revenues $635.5M $1.1B $1.3B $1.8B $2.9B
Gross Profit $480.2M $807M $1.3B $2.1B $2.4B
Gross Profit Margin 43.04% 43.43% 50.11% 53.35% 45.92%
 
R&D Expenses $88.8M $138M $278M $396M $504M
Selling, General & Admin $308.3M $404M $486M $637M $871M
Other Inc / (Exp) -$30.4M -$25M -$71M -$239M -$40M
Operating Expenses $397.1M $647M $1.1B $1.3B $1.9B
Operating Income $83.1M $160M $296M $785M $557M
 
Net Interest Expenses -- $9M $27M $15M --
EBT. Incl. Unusual Items $52.7M $126M $198M $531M $520M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.6M $31M $69M $172M $123M
Net Income to Company $15M $95M $129M $359M $397M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15M $95M $129M $359M $397M
 
Basic EPS (Cont. Ops) $0.28 $1.92 $2.57 $7.18 $7.83
Diluted EPS (Cont. Ops) $0.28 $1.92 $2.56 $7.16 $7.83
Weighted Average Basic Share $49.7M $49.6M $50.3M $50M $50.7M
Weighted Average Diluted Share $49.7M $49.6M $51.3M $50.2M $50.7M
 
EBITDA $105.4M $222M $387M $719M $717M
EBIT $77.2M $170M $290M $584M $560M
 
Revenue (Reported) $1.1B $1.9B $2.7B $3.9B $5.3B
Operating Income (Reported) $83.1M $160M $296M $785M $557M
Operating Income (Adjusted) $77.2M $170M $290M $584M $560M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.3B $6.3B $9.7B $13.7B $18.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $3.6B $5.1B $6.7B $10B
Gross Profit $1.5B $2.6B $4.6B $7B $8.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $293.5M $528.5M $953M $1.5B $2.1B
Selling, General & Admin $1.2B $1.4B $1.9B $2.3B $3B
Other Inc / (Exp) -$32.4M -$62.5M -$191M -$572M -$239M
Operating Expenses $1.4B $2.2B $3.8B $4.8B $6.7B
Operating Income $83.9M $392.2M $709M $2.2B $1.8B
 
Net Interest Expenses -- $100M $79M $18M --
EBT. Incl. Unusual Items $62.4M $229.7M $439M $1.6B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66.5M $151.5M $158M $648M $462M
Net Income to Company -$4.1M $78.1M $271M $987M $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.1M $78.1M $271M $987M $1.4B
 
Basic EPS (Cont. Ops) -$0.16 $1.59 $5.38 $19.69 $28.35
Diluted EPS (Cont. Ops) -$0.16 $1.59 $5.37 $19.54 $28.34
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $251.9M $606.2M $1.1B $2.4B $2.9B
EBIT $158.6M $436.6M $714M $1.9B $2.3B
 
Revenue (Reported) $3.3B $6.3B $9.7B $13.7B $18.5B
Operating Income (Reported) $83.9M $392.2M $709M $2.2B $1.8B
Operating Income (Adjusted) $158.6M $436.6M $714M $1.9B $2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.6B $4.9B $7.5B $10.7B $14.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $2.8B $3.8B $5.2B $7.9B
Gross Profit $1.2B $2.2B $3.7B $5.5B $6.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $235.5M $411M $774M $1.1B $1.4B
Selling, General & Admin $831.9M $1.1B $1.4B $1.8B $2.3B
Other Inc / (Exp) -$32.5M -$52M -$134M -$508M -$132M
Operating Expenses $1.1B $1.7B $3B $3.7B $5B
Operating Income $152.8M $417M $685M $1.9B $1.8B
 
Net Interest Expenses $8.2M $91M $79M $41M $13M
EBT. Incl. Unusual Items $125.3M $274M $472M $1.3B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $75.5M $145M $154M $504M $397M
Net Income to Company $49.9M $129M $317M $822M $1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $49.9M $129M $317M $822M $1.3B
 
Basic EPS (Cont. Ops) $0.95 $2.61 $6.30 $16.41 $25.09
Diluted EPS (Cont. Ops) $0.95 $2.61 $6.29 $16.29 $25.09
Weighted Average Basic Share $149.1M $149.3M $151.1M $150.4M $152.1M
Weighted Average Diluted Share $149.1M $149.3M $152.1M $152.6M $152.1M
 
EBITDA $272.8M $586M $974M $1.8B $2.3B
EBIT $200.4M $449M $693M $1.5B $1.8B
 
Revenue (Reported) $2.6B $4.9B $7.5B $10.7B $14.7B
Operating Income (Reported) $152.8M $417M $685M $1.9B $1.8B
Operating Income (Adjusted) $200.4M $449M $693M $1.5B $1.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.4B $1.9B $2.6B $1.9B $2.6B
Short Term Investments $1.6B $604.4M $208M $1.1B $1.2B
Accounts Receivable, Net $35.4M $49.7M $98M $130M $156M
Inventory $8.6M $118.1M $253M $152M $238M
Prepaid Expenses $45.3M $87.4M $94M $93M $87M
Other Current Assets $13.5M $13.4M $22M $30M $65M
Total Current Assets $3.8B $5.3B $8.2B $11B $14.3B
 
Property Plant And Equipment $444.7M $694.9M $1.3B $1.6B $2.1B
Long-Term Investments $264M $166.1M $76M $301M $139M
Goodwill $87.6M $85.2M $148M $153M $163M
Other Intangibles $14.3M $14.2M $45M $25M $35M
Other Long-Term Assets $58.2M $67.6M $140M $243M $63M
Total Assets $4.8B $6.5B $10.1B $13.7B $17.6B
 
Accounts Payable $331.1M $728.1M $1B $1.4B $2.1B
Accrued Expenses $35.6M $29.6M -- -- --
Current Portion Of Long-Term Debt $67.8M $46.8M $1.1B $2.1B $2.2B
Current Portion Of Capital Lease Obligations $25.3M $62.6M $102M $156M $201M
Other Current Liabilities $2.1M $21.9M $23M $63M $88M
Total Current Liabilities $1.8B $3.6B $5.8B $8.6B $11.3B
 
Long-Term Debt $624M $844.6M $2.2B $2.6B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $4.9B $8.6B $11.9B $14.6B
 
Common Stock $98.9M $50K -- -- --
Other Common Equity Adj -$406.7M -$468.3M -$515M -$464M -$290M
Common Equity $2B $1.7B $1.5B $1.8B $3.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $1.7B $1.5B $1.8B $3.1B
 
Total Liabilities and Equity $4.8B $6.5B $10.1B $13.7B $17.6B
Cash and Short Terms $3B $2.5B $2.8B $3B $3.8B
Total Debt $808.1M $1.4B $3.5B $4.7B $4.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.1B $987.2M $1.5B $2.2B $2.2B
Short Term Investments $2.2B $302.7M $930M $1.6B $1.1B
Accounts Receivable, Net $40.9M $70.5M $108M $161M $216M
Inventory $46.6M $226.7M $160M $246M $322M
Prepaid Expenses $28.4M $52.3M $62M $43M --
Other Current Assets $96.8M $267.9M $276M $313M $464M
Total Current Assets $4.9B $5.3B $9.4B $13.1B $17.8B
 
Property Plant And Equipment $527.8M $1.1B $1.5B $1.9B $2.3B
Long-Term Investments $6.9M $38M $360M $125M $1.2B
Goodwill $79.1M $80.9M $147M $159M $149M
Other Intangibles $14.2M $30.7M $29M $21M $46M
Other Long-Term Assets $45.7M $116.2M $232M $361M $210M
Total Assets $5.7B $6.8B $12B $16.1B $22.6B
 
Accounts Payable $509.1M $906.4M $1.2B $1.9B $2.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $56.5M $73.3M $1.9B $2.3B $2.2B
Current Portion Of Capital Lease Obligations $41.8M $93.2M $135M $191M $233M
Other Current Liabilities $48.7M $70.2M $121M $143M $296M
Total Current Liabilities $3B $4.3B $7B $10.3B $14.3B
 
Long-Term Debt $612.8M $1.9B $2.7B $2.1B $3B
Capital Leases -- -- -- -- --
Total Liabilities $3.9B $6.7B $10.3B $13.4B $18.6B
 
Common Stock $49.5M $49K -- -- --
Other Common Equity Adj -$509.5M -$496.1M -$527M -$366M -$630M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $123M $1.6B $2.7B $4B
 
Total Liabilities and Equity $5.7B $6.8B $12B $16.1B $22.6B
Cash and Short Terms $3.3B $1.3B $2.4B $3.7B $3.3B
Total Debt $1.2B $2.7B $4.6B $4.4B $5.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$172M -$1M $83M $482M $987M
Depreciation & Amoritzation $73.3M $105M $204M $403M $524M
Stock-Based Compensation $395K $1M -- -- --
Change in Accounts Receivable -$29.8M -$510M -$1.1B -$1.2B -$1.4B
Change in Inventories -$4.1M -$107M -$142M $114M -$69M
Cash From Operations $451.1M $1.2B $965M $2.9B $5.1B
 
Capital Expenditures $136.9M $247M $609M $455M $509M
Cash Acquisitions -- -$7M -$56M -- --
Cash From Investing -$1.4B -$252M -$1.6B -$3.9B -$3.5B
 
Dividends Paid (Ex Special Dividend) -$2.8M -$3M -- -- --
Special Dividend Paid
Long-Term Debt Issued $629.9M $2.4B $9.3B $17B $25B
Long-Term Debt Repaid -$474.9M -$1.8B -$8.7B -$16B -$24.9B
Repurchase of Common Stock -$720K -$54M -$486M -$148M -$356M
Other Financing Activities -$96.4M -$307M $296M -- --
Cash From Financing $2B $242M $1.9B $916M -$267M
 
Beginning Cash (CF) $464.7M $1.5B $2.5B $3.6B $3.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1B $1.2B $1.3B -$15M $1.4B
Ending Cash (CF) $1.5B $2.5B $3.6B $3.4B $3.8B
 
Levered Free Cash Flow $314.2M $935M $356M $2.5B $4.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $15M $95M $129M $359M $397M
Depreciation & Amoritzation $28.2M $52M $97M $135M $157M
Stock-Based Compensation $182K -- $1M -- --
Change in Accounts Receivable $19.9M -$293M -$121M -$569M -$487M
Change in Inventories -$26.1M -$67M $21M -$19M -$65M
Cash From Operations $361.3M $265M $724M $941M $1.6B
 
Capital Expenditures $65M $171M $106M $126M $223M
Cash Acquisitions -- -$5M -- -- --
Cash From Investing -$290.1M -$631M -$664M -$1.3B -$2.6B
 
Dividends Paid (Ex Special Dividend) -$1M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $109.1M $2.6B $5.2B $7.1B $5.3B
Long-Term Debt Repaid -$63.6M -$2.1B -$4.8B -$6.8B -$4.5B
Repurchase of Common Stock -$39M -$298M -$41M -$149M --
Other Financing Activities -$82.7M $295M -- -- --
Cash From Financing -$77.1M $422M $342M $132M $726M
 
Beginning Cash (CF) $1.7B $1.4B $2.3B $3.8B $3.8B
Foreign Exchange Rate Adjustment -$33.3M -$64M -$127M -$311M -$63M
Additions / Reductions -$5.9M $56M $402M -$257M -$282M
Ending Cash (CF) $1.6B $1.4B $2.5B $3.3B $3.5B
 
Levered Free Cash Flow $296.3M $94M $618M $815M $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.1M $78.1M $271M $987M $1.4B
Depreciation & Amoritzation $93.2M $169.6M $348M $511M $600M
Stock-Based Compensation $729K $452K $1M -$1M --
Change in Accounts Receivable -$397.4M -$833.9M -$1.3B -$767M -$2.5B
Change in Inventories -$38.5M -$180.7M $74M -$73M -$94M
Cash From Operations $1B $520M $2.1B $4.8B $6.9B
 
Capital Expenditures $196M $541.1M $498M $441M $735M
Cash Acquisitions -$6.9M -$5.1M -$51M -- --
Cash From Investing -$1B -$300.9M -$3.9B -$3.2B -$7.1B
 
Dividends Paid (Ex Special Dividend) -$4M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.3B $6.6B $15.7B $23.9B $18.1B
Long-Term Debt Repaid -$1.8B -$6.6B -$13.9B -$23.9B -$16.9B
Repurchase of Common Stock -$39.7M -$454.3M -$161M -$389M -$1M
Other Financing Activities -- $175.8M -- -- --
Cash From Financing $322.3M -$334.4M $3.2B -$352M $1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $314M -$115.2M $1.4B $1.2B $1.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $808.3M -$21.1M $1.6B $4.3B $6.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $49.9M $129M $317M $822M $1.3B
Depreciation & Amoritzation $72.4M $137M $281M $389M $465M
Stock-Based Compensation $548K -- $1M -- --
Change in Accounts Receivable -$300.1M -$624M -$795M -$407M -$1.5B
Change in Inventories -$40.3M -$114M $102M -$85M -$110M
Cash From Operations $926M $264M $1.4B $3.2B $5B
 
Capital Expenditures $159.9M $454M $343M $329M $555M
Cash Acquisitions -$6.9M -$5M -- -- --
Cash From Investing -$838.1M -$887M -$3.2B -$2.5B -$6.2B
 
Dividends Paid (Ex Special Dividend) -$3M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9B $6.1B $12.5B $19.4B $12.6B
Long-Term Debt Repaid -$1.4B -$6.2B -$11.4B -$19.4B -$11.4B
Repurchase of Common Stock -$39.7M -$440M -$115M -$356M -$1M
Other Financing Activities -$186.8M $296M -- -- --
Cash From Financing $242.4M -$334M $928M -$340M $1.2B
 
Beginning Cash (CF) $4.4B $5.1B $8.3B $10.7B $11.5B
Foreign Exchange Rate Adjustment -$157.5M -$128M -$221M -$443M -$407M
Additions / Reductions $330.2M -$957M -$899M $336M $37M
Ending Cash (CF) $4.6B $4B $7.2B $10.6B $11.1B
 
Levered Free Cash Flow $766.1M -$190M $1.1B $2.9B $4.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
52
TSLL alert for Dec 24

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
31
SOXL alert for Dec 24

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 11.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock