Financhill
Buy
69

LINC Quote, Financials, Valuation and Earnings

Last price:
$23.82
Seasonality move :
0.04%
Day range:
$22.73 - $24.20
52-week range:
$10.06 - $23.83
Dividend yield:
0%
P/E ratio:
59.64x
P/S ratio:
1.59x
P/B ratio:
4.13x
Volume:
401.7K
Avg. volume:
280.9K
1-year change:
99.49%
Market cap:
$734.8M
Revenue:
$440.1M
EPS (TTM):
$0.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $293.1M $335.3M $348.3M $378.1M $440.1M
Revenue Growth (YoY) 7.23% 14.41% 3.86% 8.55% 16.4%
 
Cost of Revenues $122.2M $138.9M $148.7M $162.3M $181.8M
Gross Profit $170.9M $196.4M $199.5M $215.8M $258.3M
Gross Profit Margin 58.31% 58.57% 57.29% 57.08% 58.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $156.2M $168.9M $182.4M $209.1M $243.8M
Other Inc / (Exp) $81K $21.8M -$872K $26.7M $675K
Operating Expenses $156.2M $168.9M $182.4M $209.1M $243.8M
Operating Income $14.7M $27.5M $17.2M $6.7M $14.5M
 
Net Interest Expenses $1.3M $2M -- -- $466K
EBT. Incl. Unusual Items $13.5M $47.2M $16.4M $35.6M $14.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$35.1M $12.5M $3.8M $9.6M $4.8M
Net Income to Company $48.6M $34.7M $12.6M $26M $9.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $48.6M $34.7M $12.6M $26M $9.9M
 
Basic EPS (Cont. Ops) $1.49 $1.04 $0.36 $0.86 $0.32
Diluted EPS (Cont. Ops) $1.49 $1.04 $0.36 $0.85 $0.32
Weighted Average Basic Share $24.7M $25.1M $25.9M $30.1M $30.6M
Weighted Average Diluted Share $24.7M $25.1M $25.9M $30.5M $30.9M
 
EBITDA $22.2M $56.4M $23M $42.6M $28.6M
EBIT $14.8M $49.3M $16.6M $36M $17.3M
 
Revenue (Reported) $293.1M $335.3M $348.3M $378.1M $440.1M
Operating Income (Reported) $14.7M $27.5M $17.2M $6.7M $14.5M
Operating Income (Adjusted) $14.8M $49.3M $16.6M $36M $17.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $78M $82.6M $87.3M $103.4M $117.5M
Revenue Growth (YoY) 11.36% 5.84% 5.73% 18.43% 13.68%
 
Cost of Revenues $32.3M $36.2M $38.1M $43M $47.4M
Gross Profit $45.7M $46.4M $49.2M $60.3M $70.1M
Gross Profit Margin 58.53% 56.16% 56.36% 58.38% 59.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.6M $46.7M $50.3M $60.5M $66.9M
Other Inc / (Exp) -- -- -- -$309K $220K
Operating Expenses $39.6M $46.7M $50.3M $60.5M $66.9M
Operating Income $6M -$326K -$1.1M -$149K $3.2M
 
Net Interest Expenses $285K $43K -- -- $587K
EBT. Incl. Unusual Items $5.7M -$369K -$674K -$327K $2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M -$641K -$565K -$113K $882K
Net Income to Company $4.5M $272K -$109K -$214K $1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.5M $272K -$109K -$214K $1.9M
 
Basic EPS (Cont. Ops) $0.13 -$0.00 -$0.00 -$0.01 $0.06
Diluted EPS (Cont. Ops) $0.13 -$0.00 -$0.00 -$0.01 $0.06
Weighted Average Basic Share $24.9M $25.7M $30M $30.3M $30.8M
Weighted Average Diluted Share $24.9M $25.7M $30M $30.3M $31.1M
 
EBITDA $7.9M $1.2M $606K $2.8M $6.9M
EBIT $6M -$326K -$649K $240K $3.5M
 
Revenue (Reported) $78M $82.6M $87.3M $103.4M $117.5M
Operating Income (Reported) $6M -$326K -$1.1M -$149K $3.2M
Operating Income (Adjusted) $6M -$326K -$649K $240K $3.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $301.1M $339.9M $353M $394.2M $454.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $124.3M $142.8M $150.6M $167.2M $186.1M
Gross Profit $176.7M $197.1M $202.4M $226.9M $268.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $154.7M $176M $186M $219.3M $250.2M
Other Inc / (Exp) $81K $21.8M -$871K $26.4M $1.2M
Operating Expenses $154.7M $176M $186M $219.3M $250.2M
Operating Income $22.1M $21.1M $16.4M $7.6M $17.8M
 
Net Interest Expenses $1.2M $1.8M -- -- $1.2M
EBT. Incl. Unusual Items $20.9M $41.1M $16.1M $36M $17.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$33.9M $10.6M $3.9M $10.1M $5.8M
Net Income to Company $54.8M $30.5M $12.3M $25.9M $12M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $54.8M $30.5M $12.3M $25.9M $12M
 
Basic EPS (Cont. Ops) $1.67 $0.90 $0.36 $0.86 $0.39
Diluted EPS (Cont. Ops) $1.67 $0.90 $0.36 $0.85 $0.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $29.6M $49.7M $22.4M $44.8M $32.6M
EBIT $22.1M $42.9M $16.3M $36.9M $20.6M
 
Revenue (Reported) $301.1M $339.9M $353M $394.2M $454.2M
Operating Income (Reported) $22.1M $21.1M $16.4M $7.6M $17.8M
Operating Income (Adjusted) $22.1M $42.9M $16.3M $36.9M $20.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $78M $82.6M $87.3M $103.4M $117.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $32.3M $36.2M $38.1M $43M $47.4M
Gross Profit $45.7M $46.4M $49.2M $60.3M $70.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.6M $46.7M $50.3M $60.5M $66.9M
Other Inc / (Exp) -- -- -- -$309K $220K
Operating Expenses $39.6M $46.7M $50.3M $60.5M $66.9M
Operating Income $6M -$326K -$1.1M -$149K $3.2M
 
Net Interest Expenses $285K $43K -- -- $587K
EBT. Incl. Unusual Items $5.7M -$369K -$674K -$327K $2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M -$641K -$565K -$113K $882K
Net Income to Company $4.5M $272K -$109K -$214K $1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.5M $272K -$109K -$214K $1.9M
 
Basic EPS (Cont. Ops) $0.13 -$0.00 -$0.00 -$0.01 $0.06
Diluted EPS (Cont. Ops) $0.13 -$0.00 -$0.00 -$0.01 $0.06
Weighted Average Basic Share $24.9M $25.7M $30M $30.3M $30.8M
Weighted Average Diluted Share $24.9M $25.7M $30M $30.3M $31.1M
 
EBITDA $7.9M $1.2M $606K $2.8M $6.9M
EBIT $6M -$326K -$649K $240K $3.5M
 
Revenue (Reported) $78M $82.6M $87.3M $103.4M $117.5M
Operating Income (Reported) $6M -$326K -$1.1M -$149K $3.2M
Operating Income (Adjusted) $6M -$326K -$649K $240K $3.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $38M $83.3M $46.1M $76M $59.3M
Short Term Investments -- -- $14.8M -- --
Accounts Receivable, Net $30M $26.2M $37.2M $35.7M $43M
Inventory $2.4M $2.7M $2.6M $2.9M $3.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.7M $4.9M $4.7M $5.6M $4.8M
Total Current Assets $74.2M $121.6M $114.1M $134.7M $111.3M
 
Property Plant And Equipment $103.6M $114.6M $117M $156.6M $266.3M
Long-Term Investments -- -- -- -- --
Goodwill $14.5M $14.5M $14.5M $10.7M $10.7M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $734K $794K $812K $1.8M $1.4M
Total Assets $245.2M $295.3M $291.6M $345.2M $436.6M
 
Accounts Payable $15.7M $12.3M $10.5M $18.2M $37M
Accrued Expenses $1.6M $2.3M $1.4M $2.1M $2.8M
Current Portion Of Long-Term Debt $2M -- -- -- --
Current Portion Of Capital Lease Obligations $8.5M $11.5M $9.6M $11.8M $9.5M
Other Current Liabilities $26K $15K $31K $33K --
Total Current Liabilities $66.8M $65.9M $55M $73.4M $90.2M
 
Long-Term Debt $15.2M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $142.1M $153.9M $146.7M $178.4M $258.3M
 
Common Stock $153.4M $153.4M $49.1M $48.2M $48.2M
Other Common Equity Adj -$4.2M -$1.2M -$960K -$36K $274K
Common Equity $91.1M $129.4M $144.9M $166.8M $178.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $103M $141.4M $144.9M $166.8M $178.3M
 
Total Liabilities and Equity $245.2M $295.3M $291.6M $345.2M $436.6M
Cash and Short Terms $38M $83.3M $60.8M $76M $59.3M
Total Debt $17.2M -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $26.7M $65.6M $40.3M $68.6M $28.7M
Short Term Investments -- -- $14.8M -- --
Accounts Receivable, Net $30.6M $34.9M $34.9M $40.5M $47.3M
Inventory $2.7M $2.6M $2.6M $2.4M $2.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.8M $5.4M $6.3M $6.1M $8.1M
Total Current Assets $70.8M $113M $107.6M $118.7M $86.4M
 
Property Plant And Equipment $102.2M $118.8M $118.3M $182.8M $285.4M
Long-Term Investments -- -- -- -- --
Goodwill $14.5M $14.5M $14.5M $10.7M $10.7M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $802K $787K $837K $1.4M $1.4M
Total Assets $239.9M $287.7M $281.1M $355.2M $427.4M
 
Accounts Payable $17.7M $13.1M $12.9M $14.3M $34.4M
Accrued Expenses $10.7M $9.3M $9M $9.2M $8.8M
Current Portion Of Long-Term Debt $2M -- -- -- --
Current Portion Of Capital Lease Obligations $9.4M $11.2M $10.1M $11.8M $9.8M
Other Current Liabilities $73K $32K $41K -- --
Total Current Liabilities $60.6M $55M $54.6M $59.9M $83.1M
 
Long-Term Debt $14.8M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $133M $147.1M $145.8M $190.7M $249.7M
 
Common Stock $153.4M $153.4M $48.5M $48.2M $48.2M
Other Common Equity Adj -$4.1M -$1.3M -$1M -$36K $274K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $106.8M $140.6M $135.3M $164.5M $177.8M
 
Total Liabilities and Equity $239.9M $287.7M $281.1M $355.2M $427.4M
Cash and Short Terms $26.7M $65.6M $55M $68.6M $28.7M
Total Debt $16.8M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $48.6M $34.7M $12.6M $26M $9.9M
Depreciation & Amoritzation $7.4M $7.1M $6.4M $6.6M $11.3M
Stock-Based Compensation $1.7M $2.9M $3.1M $5.9M $4.6M
Change in Accounts Receivable -$37.4M -$26.5M -$48.6M -$45.8M -$66M
Change in Inventories -$786K -$327K $103K -$330K -$184K
Cash From Operations $23.5M $27.4M $882K $25.6M $29.3M
 
Capital Expenditures $5.6M $7.5M $9M $40.7M $56.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.5M $37.8M -$21.4M $7.4M -$47M
 
Dividends Paid (Ex Special Dividend) -$1.4M -$1.2M -$1.1M -- --
Special Dividend Paid
Long-Term Debt Issued $11M -- -- -- $762K
Long-Term Debt Repaid -$28M -$17.8M -- -- -$267K
Repurchase of Common Stock -- -- -$9.4M -$891K --
Other Financing Activities $3K -- -- -- -$456K
Cash From Financing -$18.6M -$20M -$12.5M -$2.9M -$3.3M
 
Beginning Cash (CF) $38.6M $38M $83.3M $50.3M $80.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$618K $45.3M -$33M $30M -$21M
Ending Cash (CF) $38M $83.3M $50.3M $80.3M $59.3M
 
Levered Free Cash Flow $17.9M $19.9M -$8.1M -$15.1M -$27.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.5M $272K -$109K -$214K $1.9M
Depreciation & Amoritzation $1.9M $1.5M $1.3M $2.6M $3.3M
Stock-Based Compensation $493K $1.2M $812K $1.1M $1.2M
Change in Accounts Receivable -$5.4M -$13.4M -$8.7M -$16.9M -$13.3M
Change in Inventories -$272K $81K -$18K $529K $659K
Cash From Operations -$8.3M -$14.4M -$214K -$14.9M -$8.4M
 
Capital Expenditures $1.2M $1.1M $3.2M $1.7M $19.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$1M -$3.2M $8M -$19.6M
 
Dividends Paid (Ex Special Dividend) -$304K -$304K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $1.2M
Long-Term Debt Repaid -$500K -- -- -- -$88K
Repurchase of Common Stock -- -- -$556K -- --
Other Financing Activities -- -- -- -$438K -$75K
Cash From Financing -$1.8M -$2.3M -$2.3M -$3.6M -$2.6M
 
Beginning Cash (CF) $38M $83.3M $50.3M $80.3M $59.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.3M -$17.7M -$5.8M -$10.5M -$30.6M
Ending Cash (CF) $26.7M $65.6M $44.5M $69.8M $28.7M
 
Levered Free Cash Flow -$9.5M -$15.4M -$3.5M -$16.6M -$28.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $54.8M $30.5M $12.3M $25.9M $12M
Depreciation & Amoritzation $7.4M $6.8M $6.1M $7.9M $12.1M
Stock-Based Compensation $1.9M $3.6M $2.7M $6.1M $4.8M
Change in Accounts Receivable -$30.9M -$34.5M -$43.9M -$54M -$62.4M
Change in Inventories -$831K $26K $4K $217K -$54K
Cash From Operations $27.1M $21.4M $15M $10.8M $35.9M
 
Capital Expenditures $5.5M $7.4M $11.2M $39.1M $75.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.4M $38M -$23.6M $18.7M -$74.6M
 
Dividends Paid (Ex Special Dividend) -$1.7M -$1.2M -$807K -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2M -- -- -- -$355K
Repurchase of Common Stock -- -- -$10M -$335K --
Other Financing Activities -- -- -- -- -$93K
Cash From Financing -$4.7M -$20.5M -$12.6M -$4.2M -$2.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17M $38.9M -$21.1M $25.3M -$41.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $21.6M $14M $3.9M -$28.3M -$39.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.5M $272K -$109K -$214K $1.9M
Depreciation & Amoritzation $1.9M $1.5M $1.3M $2.6M $3.3M
Stock-Based Compensation $493K $1.2M $812K $1.1M $1.2M
Change in Accounts Receivable -$5.4M -$13.4M -$8.7M -$16.9M -$13.3M
Change in Inventories -$272K $81K -$18K $529K $659K
Cash From Operations -$8.3M -$14.4M -$214K -$14.9M -$8.4M
 
Capital Expenditures $1.2M $1.1M $3.2M $1.7M $19.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$1M -$3.2M $8M -$19.6M
 
Dividends Paid (Ex Special Dividend) -$304K -$304K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $1.2M
Long-Term Debt Repaid -$500K -- -- -- -$88K
Repurchase of Common Stock -- -- -$556K -- --
Other Financing Activities -- -- -- -$438K -$75K
Cash From Financing -$1.8M -$2.3M -$2.3M -$3.6M -$2.6M
 
Beginning Cash (CF) $38M $83.3M $50.3M $80.3M $59.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.3M -$17.7M -$5.8M -$10.5M -$30.6M
Ending Cash (CF) $26.7M $65.6M $44.5M $69.8M $28.7M
 
Levered Free Cash Flow -$9.5M -$15.4M -$3.5M -$16.6M -$28.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
73
CTEV alert for May 31

Claritev [CTEV] is up 7.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock