Financhill
Sell
41

KIDZ Quote, Financials, Valuation and Earnings

Last price:
$3.00
Seasonality move :
1.36%
Day range:
$2.60 - $3.03
52-week range:
$1.03 - $12.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
17.00x
P/B ratio:
--
Volume:
295.5K
Avg. volume:
2.7M
1-year change:
-74.82%
Market cap:
$65.9M
Revenue:
--
EPS (TTM):
-$0.04
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- $1.9M $3.1M
Revenue Growth (YoY) -- -- -- -- 63.1%
 
Cost of Revenues -- -- -- $1.9M $1.4M
Gross Profit -- -- -- $35K $1.7M
Gross Profit Margin -- -- -- 1.84% 53.57%
 
R&D Expenses -- -- -- $148.2K $26.7K
Selling, General & Admin -- -- -- $2.2M $2.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- $2.4M $2.1M
Operating Income -- -- -- -$2.3M -$425K
 
Net Interest Expenses -- -- -- $6.7K $8K
EBT. Incl. Unusual Items -- -- -- -$2.3M -$433.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$2.3M -$433.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$2.3M -$433.1K
 
Basic EPS (Cont. Ops) -- -- -- -$0.11 -$0.02
Diluted EPS (Cont. Ops) -- -- -- -$0.11 -$0.02
Weighted Average Basic Share -- -- -- $22.1M $22.1M
Weighted Average Diluted Share -- -- -- $22.1M $22.1M
 
EBITDA -- -- -- -$2.3M -$115K
EBIT -- -- -- -$2.3M -$425K
 
Revenue (Reported) -- -- -- $1.9M $3.1M
Operating Income (Reported) -- -- -- -$2.3M -$425K
Operating Income (Adjusted) -- -- -- -$2.3M -$425K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $758.6K $885.3K $816K
Revenue Growth (YoY) -- -- -- 16.7% 0.65%
 
Cost of Revenues -- -- $343.7K $410.2K $410.7K
Gross Profit -- -- $414.9K $475.1K $405.4K
Gross Profit Margin -- -- 54.69% 53.67% 49.68%
 
R&D Expenses -- -- $5K $18.5K $6.3K
Selling, General & Admin -- -- $553.9K $621.8K $695K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $558.9K $640.3K $701.3K
Operating Income -- -- -$144K -$165.1K -$295.9K
 
Net Interest Expenses -- -- $3.2K $2K $1.3K
EBT. Incl. Unusual Items -- -- -$147.1K -$167.1K -$297.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$147.1K -$167.1K -$297.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$147.1K -$167.1K -$297.2K
 
Basic EPS (Cont. Ops) -- -- -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -- -- -$0.01 -$0.01 -$0.01
Weighted Average Basic Share -- -- $22.1M $22.1M $22.3M
Weighted Average Diluted Share -- -- $22.1M $22.1M $22.3M
 
EBITDA -- -- -$67.5K -$83.1K -$204.5K
EBIT -- -- -$144K -$165.1K -$295.9K
 
Revenue (Reported) -- -- $758.6K $885.3K $816K
Operating Income (Reported) -- -- -$144K -$165.1K -$295.9K
Operating Income (Adjusted) -- -- -$144K -$165.1K -$295.9K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $3.2M $3.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $1.5M $1.7M
Gross Profit -- -- -- $1.7M $2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $40.3K $36.3K
Selling, General & Admin -- -- -- $2.1M $2.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- $2.2M $2.8M
Operating Income -- -- -- -$446.2K -$805.6K
 
Net Interest Expenses -- -- $3.2K $6.8K $8.1K
EBT. Incl. Unusual Items -- -- -- -$453K -$813.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$453K -$813.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$453K -$813.7K
 
Basic EPS (Cont. Ops) -- -- -- -$0.02 -$0.04
Diluted EPS (Cont. Ops) -- -- -- -$0.02 -$0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -$130.6K -$456.5K
EBIT -- -- -- -$446.2K -$805.6K
 
Revenue (Reported) -- -- -- $3.2M $3.6M
Operating Income (Reported) -- -- -- -$446.2K -$805.6K
Operating Income (Adjusted) -- -- -- -$446.2K -$805.6K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $758.6K $885.3K $816K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $343.7K $410.2K $410.7K
Gross Profit -- -- $414.9K $475.1K $405.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $5K $18.5K $6.3K
Selling, General & Admin -- -- $553.9K $621.8K $695K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $558.9K $640.3K $701.3K
Operating Income -- -- -$144K -$165.1K -$295.9K
 
Net Interest Expenses -- -- $3.2K $2K $1.3K
EBT. Incl. Unusual Items -- -- -$147.1K -$167.1K -$297.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$147.1K -$167.1K -$297.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$147.1K -$167.1K -$297.2K
 
Basic EPS (Cont. Ops) -- -- -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -- -- -$0.01 -$0.01 -$0.01
Weighted Average Basic Share -- -- $22.1M $22.1M $22.3M
Weighted Average Diluted Share -- -- $22.1M $22.1M $22.3M
 
EBITDA -- -- -$67.5K -$83.1K -$204.5K
EBIT -- -- -$144K -$165.1K -$295.9K
 
Revenue (Reported) -- -- $758.6K $885.3K $816K
Operating Income (Reported) -- -- -$144K -$165.1K -$295.9K
Operating Income (Adjusted) -- -- -$144K -$165.1K -$295.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $645.4K $787.7K --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $8.5K $17.4K --
Total Current Assets -- -- $658.9K $814.4K --
 
Property Plant And Equipment -- -- $2.2M $1.9M --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $2.9M $2.7M --
 
Accounts Payable -- -- $540 $60 --
Accrued Expenses -- -- $5.7K $12.1K $240
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $277.6K $295.5K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $2.9M $3.2M $240
 
Long-Term Debt -- -- $1.5M $1.7M --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $6.2M $6.4M $240
 
Common Stock -- -- $150 $150 --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -$3.3M -$3.7M -$240
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -$3.3M -$3.7M -$240
 
Total Liabilities and Equity -- -- $2.9M $2.7M --
Cash and Short Terms -- -- $645.4K $787.7K --
Total Debt -- -- $1.5M $1.7M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- -- $569.4K $80.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- $18.5K $3.4K
Total Current Assets -- -- -- $602.9K $85.7K
 
Property Plant And Equipment -- -- -- $2M $1.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $2.6M $1.8M
 
Accounts Payable -- -- -- $810 $7.7K
Accrued Expenses -- -- -- $13.9K $22.7K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $300.2K $238.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $3.2M $3.6M
 
Long-Term Debt -- -- -- $1.8M $1.8M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $6.4M $6.6M
 
Common Stock -- -- -- $160 $910
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -$3.8M -$4.8M
 
Total Liabilities and Equity -- -- -- $2.6M $1.8M
Cash and Short Terms -- -- -- $569.4K $80.4K
Total Debt -- -- -- $1.8M $2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- -$2.3M -$433.1K
Depreciation & Amoritzation -- -- -- $59.2K $310.1K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$4.3K -$4.3K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$934.9K -$57.8K
 
Capital Expenditures -- -- -- $88.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$88.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.5M $200K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $1.5M $200K
 
Beginning Cash (CF) -- -- -- $218.7K $645.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $426.7K $142.2K
Ending Cash (CF) -- -- -- $645.4K $787.7K
 
Levered Free Cash Flow -- -- -- -$1M -$57.8K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -$147.1K -$167.1K -$297.2K
Depreciation & Amoritzation -- -- $76.5K $82.1K $91.4K
Stock-Based Compensation -- -- -- $25.1K --
Change in Accounts Receivable -- -- -$18.8K -$5.7K $6.4K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$140.6K -$189.7K -$288.3K
 
Capital Expenditures -- -- -- $128.6K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$128.6K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $100K $318K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $100K $318K
 
Beginning Cash (CF) -- -- $645.4K $787.7K $50.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$140.6K -$218.2K $29.7K
Ending Cash (CF) -- -- $504.8K $569.4K $80.4K
 
Levered Free Cash Flow -- -- -$140.6K -$318.2K -$288.3K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -$453K -$813.7K
Depreciation & Amoritzation -- -- -- $315.6K $349.1K
Stock-Based Compensation -- -- -- $25.1K $25.1K
Change in Accounts Receivable -- -- -- $8.8K $15.7K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$106.8K -$864.1K
 
Capital Expenditures -- -- -- $128.6K $185.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$128.6K -$185.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $300K $548K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $300K $548K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $64.6K -$501.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$106.8K -$864.1K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -$147.1K -$167.1K -$297.2K
Depreciation & Amoritzation -- -- $76.5K $82.1K $91.4K
Stock-Based Compensation -- -- -- $25.1K --
Change in Accounts Receivable -- -- -$18.8K -$5.7K $6.4K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$140.6K -$189.7K -$288.3K
 
Capital Expenditures -- -- -- $128.6K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$128.6K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $100K $318K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $100K $318K
 
Beginning Cash (CF) -- -- $645.4K $787.7K $50.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$140.6K -$218.2K $29.7K
Ending Cash (CF) -- -- $504.8K $569.4K $80.4K
 
Levered Free Cash Flow -- -- -$140.6K -$318.2K -$288.3K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Goldman Sachs Stock Up So Much?
Why Is Goldman Sachs Stock Up So Much?

Investment banking giant Goldman Sachs (NYSE:GS) has sharply outperformed the…

How High Could Coherent Stock Go?
How High Could Coherent Stock Go?

Coherent (NYSE:COHR) is a major manufacturer of networking, laser and…

Chime vs SoFi Stock Which Is Best?
Chime vs SoFi Stock Which Is Best?

SoFi Technologies (NASDAQ: SOFI) has been living under Wall Street’s microscope…

Stock Ideas

Buy
60
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 52x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Alerts

Buy
60
AEVA alert for Jul 2

Aeva Technologies [AEVA] is up 7.78% over the past day.

Sell
44
PRGS alert for Jul 2

Progress Software [PRGS] is down 2.94% over the past day.

Sell
46
NAIL alert for Jul 2

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is up 3.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock