Financhill
Buy
71

LAMR Quote, Financials, Valuation and Earnings

Last price:
$120.57
Seasonality move :
0.12%
Day range:
$117.82 - $120.16
52-week range:
$99.84 - $139.88
Dividend yield:
4.72%
P/E ratio:
29.05x
P/S ratio:
5.55x
P/B ratio:
9.95x
Volume:
453.8K
Avg. volume:
656.7K
1-year change:
3.93%
Market cap:
$12.3B
Revenue:
$2.2B
EPS (TTM):
$4.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.8B $2B $2.1B $2.2B
Revenue Growth (YoY) -10.54% 13.93% 13.69% 3.88% 4.55%
 
Cost of Revenues $557.7M $576.5M $667.3M $696.8M $727.9M
Gross Profit $1B $1.2B $1.4B $1.4B $1.5B
Gross Profit Margin 64.45% 67.75% 67.16% 66.99% 67.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $358.8M $327M $350.6M $344.8M $361.1M
Other Inc / (Exp) -$16.2M -$16.1M $20M $9.1M $10.9M
Operating Expenses $610.1M $691.8M $802.6M $744.2M $953.2M
Operating Income $401.1M $519.1M $562.3M $670M $526M
 
Net Interest Expenses $136.8M $105.6M $126.2M $172.4M $169.4M
EBT. Incl. Unusual Items $248M $397.3M $456.1M $506.6M $367.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.7M $9.3M $17.5M $9.8M $4.5M
Net Income to Company $243.4M $388.1M $438.6M $496.8M $362.9M
 
Minority Interest in Earnings -- -- -- -$1.1M -$1.1M
Net Income to Common Excl Extra Items $243.4M $388.1M $438.6M $495.8M $361.9M
 
Basic EPS (Cont. Ops) $2.41 $3.83 $4.32 $4.86 $3.54
Diluted EPS (Cont. Ops) $2.41 $3.83 $4.31 $4.85 $3.52
Weighted Average Basic Share $100.8M $101.1M $101.5M $101.9M $102.3M
Weighted Average Diluted Share $100.9M $101.3M $101.6M $102.1M $102.6M
 
EBITDA $637M $775M $933.1M $974.6M $1B
EBIT $385.7M $503.7M $583.6M $681.1M $539.2M
 
Revenue (Reported) $1.6B $1.8B $2B $2.1B $2.2B
Operating Income (Reported) $401.1M $519.1M $562.3M $670M $526M
Operating Income (Adjusted) $385.7M $503.7M $583.6M $681.1M $539.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $370.9M $451.4M $471.3M $498.2M $505.4M
Revenue Growth (YoY) -8.78% 21.71% 4.42% 5.69% 1.46%
 
Cost of Revenues $131.2M $157.8M $168.4M $175.6M $180M
Gross Profit $239.7M $293.6M $302.9M $322.5M $325.4M
Gross Profit Margin 64.62% 65.05% 64.27% 64.74% 64.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $90.4M $105.1M $85.1M $89.2M $95M
Other Inc / (Exp) -$21.2M $1.3M $2.9M $1.6M $70.2M
Operating Expenses $151.2M $173.7M $186.8M $200.1M $204M
Operating Income $88.5M $119.9M $116.1M $122.4M $121.4M
 
Net Interest Expenses $28M $26.6M $41M $44M $37.8M
EBT. Incl. Unusual Items $39.3M $94.6M $78M $80M $153.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $2.5M $1.8M $1.5M $14.5M
Net Income to Company $38.3M $92.2M $76.2M $78.5M $139.2M
 
Minority Interest in Earnings -- -- -$157K -$275K -$474K
Net Income to Common Excl Extra Items $38.3M $92.2M $76M $78.2M $138.8M
 
Basic EPS (Cont. Ops) $0.38 $0.91 $0.75 $0.77 $1.35
Diluted EPS (Cont. Ops) $0.38 $0.91 $0.74 $0.76 $1.35
Weighted Average Basic Share $101M $101.3M $101.8M $102.1M $102.4M
Weighted Average Diluted Share $101.1M $101.5M $102M $102.4M $102.8M
 
EBITDA $128.2M $190M $192.6M $199.7M $269.9M
EBIT $67.5M $121.4M $119.4M $124.5M $192.1M
 
Revenue (Reported) $370.9M $451.4M $471.3M $498.2M $505.4M
Operating Income (Reported) $88.5M $119.9M $116.1M $122.4M $121.4M
Operating Income (Adjusted) $67.5M $121.4M $119.4M $124.5M $192.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.5B $1.9B $2.1B $2.1B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $539.4M $603.1M $677.9M $704M $732.2M
Gross Profit $993.8M $1.3B $1.4B $1.4B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $348.5M $341.6M $352.7M $348.8M $367M
Other Inc / (Exp) -$21.7M $6.4M $21.6M $7.8M $79.4M
Operating Expenses $598.3M $714.4M $815.6M $757.5M $957.1M
Operating Income $395.5M $550.5M $558.5M $676.3M $525M
 
Net Interest Expenses $128.4M $104.2M $140.6M $175.4M $163.2M
EBT. Incl. Unusual Items $245.4M $452.6M $439.5M $508.6M $441.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1M $10.7M $16.8M $9.5M $17.6M
Net Income to Company $241.2M $441.9M $422.7M $499.1M $423.7M
 
Minority Interest in Earnings -- -- -$157K -$1.2M -$1.3M
Net Income to Common Excl Extra Items $241.2M $441.9M $422.5M $497.9M $422.4M
 
Basic EPS (Cont. Ops) $2.39 $4.36 $4.16 $4.88 $4.12
Diluted EPS (Cont. Ops) $2.39 $4.35 $4.15 $4.87 $4.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $624.3M $836.8M $935.6M $981.7M $1.1B
EBIT $374.6M $557.7M $581.6M $686.2M $606.8M
 
Revenue (Reported) $1.5B $1.9B $2.1B $2.1B $2.2B
Operating Income (Reported) $395.5M $550.5M $558.5M $676.3M $525M
Operating Income (Adjusted) $374.6M $557.7M $581.6M $686.2M $606.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $370.9M $451.4M $471.3M $498.2M $505.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $131.2M $157.8M $168.4M $175.6M $180M
Gross Profit $239.7M $293.6M $302.9M $322.5M $325.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $90.4M $105.1M $85.1M $89.2M $95M
Other Inc / (Exp) -$21.2M $1.3M $2.9M $1.6M $70.2M
Operating Expenses $151.2M $173.7M $186.8M $200.1M $204M
Operating Income $88.5M $119.9M $116.1M $122.4M $121.4M
 
Net Interest Expenses $28M $26.6M $41M $44M $37.8M
EBT. Incl. Unusual Items $39.3M $94.6M $78M $80M $153.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $2.5M $1.8M $1.5M $14.5M
Net Income to Company $38.3M $92.2M $76.2M $78.5M $139.2M
 
Minority Interest in Earnings -- -- -$157K -$275K -$474K
Net Income to Common Excl Extra Items $38.3M $92.2M $76M $78.2M $138.8M
 
Basic EPS (Cont. Ops) $0.38 $0.91 $0.75 $0.77 $1.35
Diluted EPS (Cont. Ops) $0.38 $0.91 $0.74 $0.76 $1.35
Weighted Average Basic Share $101M $101.3M $101.8M $102.1M $102.4M
Weighted Average Diluted Share $101.1M $101.5M $102M $102.4M $102.8M
 
EBITDA $128.2M $190M $192.6M $199.7M $269.9M
EBIT $67.5M $121.4M $119.4M $124.5M $192.1M
 
Revenue (Reported) $370.9M $451.4M $471.3M $498.2M $505.4M
Operating Income (Reported) $88.5M $119.9M $116.1M $122.4M $121.4M
Operating Income (Adjusted) $67.5M $121.4M $119.4M $124.5M $192.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $121.6M $99.8M $52.6M $44.6M $49.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $240.9M $269.9M $285M $301.2M $334.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.1M $18.9M $26.9M $27.4M $41M
Total Current Assets $380.6M $388.6M $364.6M $373.2M $425.3M
 
Property Plant And Equipment $2.5B $2.6B $2.8B $2.9B $3B
Long-Term Investments -- -- -- -- --
Goodwill $1.9B $1.9B $2B $2B $2B
Other Intangibles $914.4M $1B $1.2B $1.2B $1.1B
Other Long-Term Assets $60.6M $98.4M $83.4M $90.6M $99.2M
Total Assets $5.8B $6B $6.5B $6.6B $6.6B
 
Accounts Payable $12M $16.4M $19.6M $18.2M $21.6M
Accrued Expenses $93.7M $104.6M $105.4M $99.3M $117.5M
Current Portion Of Long-Term Debt $122.4M $174.8M $249.8M $250M $249.8M
Current Portion Of Capital Lease Obligations $196.8M $199.6M $207.2M $211.9M $219.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $547.9M $663M $726M $713.9M $778.5M
 
Long-Term Debt $2.8B $2.8B $3.1B $3.1B $3B
Capital Leases -- -- -- -- --
Total Liabilities $4.6B $4.8B $5.3B $5.3B $5.5B
 
Common Stock $101K $102K $102K $102K $103K
Other Common Equity Adj $934K $855K -$659K -$428K -$3M
Common Equity $1.2B $1.2B $1.2B $1.2B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $414K $849K
Total Equity $1.2B $1.2B $1.2B $1.2B $1B
 
Total Liabilities and Equity $5.8B $6B $6.5B $6.6B $6.6B
Cash and Short Terms $121.6M $99.8M $52.6M $44.6M $49.5M
Total Debt $2.9B $3B $3.3B $3.3B $3.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $43M $115.9M $33.5M $36.4M $36.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $218.6M $255.6M $259.4M $298.5M $308.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $25.7M $36.1M $45.5M $41.2M $405.3M
Total Current Assets $287.4M $407.6M $338.4M $376.1M $405.3M
 
Property Plant And Equipment $2.5B $2.6B $2.8B $2.9B $4.6B
Long-Term Investments -- -- -- -- --
Goodwill $1.9B $1.9B $2B $2B $2B
Other Intangibles $887.6M $1.1B $1.2B $1.2B --
Other Long-Term Assets $61.6M $94.2M $83.8M $92.6M $6.1B
Total Assets $5.7B $6.1B $6.4B $6.5B $6.5B
 
Accounts Payable $11.4M $13M $16.9M $18.4M $25.8M
Accrued Expenses $72.4M $84.9M $82.7M $79.5M $111.6M
Current Portion Of Long-Term Debt $155M $174.8M $234.6M $585.8M --
Current Portion Of Capital Lease Obligations $164.2M $167.6M $179.2M $176.3M $194.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $516.4M $571.7M $660M $992.6M $717.3M
 
Long-Term Debt $2.7B $3B $3.1B $2.8B --
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $4.9B $5.3B $5.3B $5.5B
 
Common Stock $101K $102K $102K $103K --
Other Common Equity Adj $1.1M $1.2M -$661K -$820K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $340K $1.2M $1.6M
Total Equity $1.2B $1.2B $1.2B $1.2B $1B
 
Total Liabilities and Equity $5.7B $6.1B $6.4B $6.5B $6.5B
Cash and Short Terms $43M $115.9M $33.5M $36.4M $36.1M
Total Debt $2.8B $3.1B $3.4B $3.4B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $243.4M $388.1M $438.6M $496.8M $362.9M
Depreciation & Amoritzation $251.3M $271.3M $349.4M $293.4M $463M
Stock-Based Compensation $18.8M $37.4M $23.1M $22.6M $44.5M
Change in Accounts Receivable $1.3M -$24.7M -$22.5M -$28.7M -$43M
Change in Inventories -- -- -- -- --
Cash From Operations $569.9M $734.4M $781.6M $783.6M $873.6M
 
Capital Expenditures $62.3M $126.1M $167.1M $178.3M $125.3M
Cash Acquisitions -- -- -$479.8M -$139M -$45.4M
Cash From Investing -$96.9M -$461.8M -$619.1M -$310.1M -$164.9M
 
Dividends Paid (Ex Special Dividend) -$252.3M -$405.2M -$508.6M -$510.6M -$579.2M
Special Dividend Paid
Long-Term Debt Issued $2.9B $750M $795M $403M $783M
Long-Term Debt Repaid -$2.9B -$695.4M -$576.7M -$379.7M -$920.7M
Repurchase of Common Stock -$10.5M -$6.1M -$10.5M -$6M -$5.3M
Other Financing Activities -$377.9M -$294.5M $72.6M -$4M -$2.1M
Cash From Financing -$377.9M -$294.5M -$209.3M -$481.6M -$703.4M
 
Beginning Cash (CF) $26.2M $121.6M $99.8M $52.6M $44.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $95.1M -$21.9M -$46.8M -$8.1M $5.3M
Ending Cash (CF) $121.6M $99.8M $52.6M $44.6M $49.5M
 
Levered Free Cash Flow $507.6M $608.3M $614.5M $605.3M $748.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $38.3M $92.2M $76.2M $78.5M $139.2M
Depreciation & Amoritzation $60.7M $68.6M $73.1M $75.2M $77.8M
Stock-Based Compensation $3.7M $1.8M $8M $14.5M $10.6M
Change in Accounts Receivable $22.7M $14.4M $24.2M $2.2M $25.5M
Change in Inventories -- -- -- -- --
Cash From Operations $83.3M $102M $108.7M $110.6M $127.7M
 
Capital Expenditures $16.3M $28.8M $42.3M $29.5M $29.9M
Cash Acquisitions -$3.3M -$55.3M -$13.6M -$18.3M -$22.1M
Cash From Investing -$17.8M -$83.3M -$52.7M -$45M $65.4M
 
Dividends Paid (Ex Special Dividend) -$75.9M -$111.7M -$127.6M -$133.1M -$159.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $575M $165M $90M $143M $202M
Long-Term Debt Repaid -$669.3M -$50.4M -$20.4M -$70.4M -$200.4M
Repurchase of Common Stock -$5.7M -$10.4M -$5.9M -$5.3M -$26.4M
Other Financing Activities $24.4M -$46K -$15.4M -$14.8M -$27.1M
Cash From Financing -$144.1M -$2.7M -$75.2M -$73.6M -$206.5M
 
Beginning Cash (CF) $121.6M $99.8M $52.6M $44.6M $49.5M
Foreign Exchange Rate Adjustment $70K $107K $10K -$120K $7K
Additions / Reductions -$78.6M $16M -$19.1M -$8.1M -$13.4M
Ending Cash (CF) $43M $115.9M $33.5M $36.4M $36.1M
 
Levered Free Cash Flow $67M $73.3M $66.4M $81.1M $97.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $241.2M $441.9M $422.7M $499.1M $423.7M
Depreciation & Amoritzation $249.7M $279.2M $353.9M $295.5M $465.6M
Stock-Based Compensation $19M $35.5M $29.4M $29.1M $40.6M
Change in Accounts Receivable $24.3M -$33M -$12.7M -$50.7M -$19.8M
Change in Inventories -- -- -- -- --
Cash From Operations $590.3M $753.1M $788.3M $785.5M $890.8M
 
Capital Expenditures $52.9M $138.5M $180.6M $165.5M $125.7M
Cash Acquisitions $10.2M -$52M -$438.1M -$143.6M -$49.3M
Cash From Investing -$79.1M -$527.3M -$588.4M -$302.5M -$54.5M
 
Dividends Paid (Ex Special Dividend) -$227.4M -$441M -$524.5M -$516.2M -$605.3M
Special Dividend Paid
Long-Term Debt Issued $1.2B $340M $720M $456M $842M
Long-Term Debt Repaid -$1.9B -$76.6M -$546.7M -$429.7M -$1.1B
Repurchase of Common Stock -$6.1M -$10.8M -$6M -$5.4M -$26.4M
Other Financing Activities -$328.6M -$319M $57.2M -$3.4M -$14.4M
Cash From Financing -$965.6M -$153.1M -$281.8M -$480.1M -$836.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$454.5M $72.7M -$81.9M $2.9M $8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $537.4M $614.6M $607.7M $620M $765.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $38.3M $92.2M $76.2M $78.5M $139.2M
Depreciation & Amoritzation $60.7M $68.6M $73.1M $75.2M $77.8M
Stock-Based Compensation $3.7M $1.8M $8M $14.5M $10.6M
Change in Accounts Receivable $22.7M $14.4M $24.2M $2.2M $25.5M
Change in Inventories -- -- -- -- --
Cash From Operations $83.3M $102M $108.7M $110.6M $127.7M
 
Capital Expenditures $16.3M $28.8M $42.3M $29.5M $29.9M
Cash Acquisitions -$3.3M -$55.3M -$13.6M -$18.3M -$22.1M
Cash From Investing -$17.8M -$83.3M -$52.7M -$45M $65.4M
 
Dividends Paid (Ex Special Dividend) -$75.9M -$111.7M -$127.6M -$133.1M -$159.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $575M $165M $90M $143M $202M
Long-Term Debt Repaid -$669.3M -$50.4M -$20.4M -$70.4M -$200.4M
Repurchase of Common Stock -$5.7M -$10.4M -$5.9M -$5.3M -$26.4M
Other Financing Activities $24.4M -$46K -$15.4M -$14.8M -$27.1M
Cash From Financing -$144.1M -$2.7M -$75.2M -$73.6M -$206.5M
 
Beginning Cash (CF) $121.6M $99.8M $52.6M $44.6M $49.5M
Foreign Exchange Rate Adjustment $70K $107K $10K -$120K $7K
Additions / Reductions -$78.6M $16M -$19.1M -$8.1M -$13.4M
Ending Cash (CF) $43M $115.9M $33.5M $36.4M $36.1M
 
Levered Free Cash Flow $67M $73.3M $66.4M $81.1M $97.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
73
CTEV alert for May 30

Claritev [CTEV] is up 7.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock