Financhill
Sell
40

IIPR Quote, Financials, Valuation and Earnings

Last price:
$55.64
Seasonality move :
14.29%
Day range:
$55.66 - $56.94
52-week range:
$45.44 - $138.35
Dividend yield:
13.63%
P/E ratio:
10.72x
P/S ratio:
5.22x
P/B ratio:
0.83x
Volume:
180.8K
Avg. volume:
242.1K
1-year change:
-47.4%
Market cap:
$1.6B
Revenue:
$308.5M
EPS (TTM):
$5.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $116.9M $204.6M $276.4M $309.5M $308.5M
Revenue Growth (YoY) 161.71% 74.99% 35.11% 11.99% -0.32%
 
Cost of Revenues $5M $4.4M $10.5M $24.9M $28.5M
Gross Profit $111.9M $200.1M $265.8M $284.6M $280M
Gross Profit Margin 95.76% 97.83% 96.19% 91.96% 90.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.2M $23M $38.5M $42.8M $37.4M
Other Inc / (Exp) -- -$3.7M $3.5M $22K -$3.4M
Operating Expenses $42.2M $64.7M $99.8M $110M $108.3M
Operating Income $69.7M $135.4M $166M $174.6M $171.8M
 
Net Interest Expenses $4M $17.7M $15.1M $9M $6.7M
EBT. Incl. Unusual Items $65.7M $114M $154.4M $165.6M $161.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $65.7M $114M $154.4M $165.6M $161.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $65.7M $114M $154.4M $165.6M $161.7M
 
Basic EPS (Cont. Ops) $3.28 $4.69 $5.57 $5.82 $5.58
Diluted EPS (Cont. Ops) $3.27 $4.55 $5.52 $5.77 $5.52
Weighted Average Basic Share $19.4M $23.9M $27.3M $28M $28.2M
Weighted Average Diluted Share $19.6M $26.3M $27.7M $28.3M $28.5M
 
EBITDA $100.2M $172.1M $232.6M $248.9M $248.7M
EBIT $72.2M $130.4M $171.3M $181.7M $177.9M
 
Revenue (Reported) $116.9M $204.6M $276.4M $309.5M $308.5M
Operating Income (Reported) $69.7M $135.4M $166M $174.6M $171.8M
Operating Income (Adjusted) $72.2M $130.4M $171.3M $181.7M $177.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $42.9M $64.5M $76.1M $75.5M $71.7M
Revenue Growth (YoY) 102.96% 50.41% 17.93% -0.81% -4.95%
 
Cost of Revenues $770K $2M $5.6M $6.7M $7.4M
Gross Profit $42.1M $62.5M $70.4M $68.7M $64.3M
Gross Profit Margin 98.21% 96.93% 92.61% 91.11% 89.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.6M $8.8M $10.4M $9.6M $8.5M
Other Inc / (Exp) -- -$118K $22K -- -$3.5M
Operating Expenses $14.4M $22.6M $27.1M $26.7M $26.9M
Operating Income $27.7M $39.9M $43.4M $42M $37.5M
 
Net Interest Expenses $1.7M $4.7M $2.3M $2.6M $2.9M
EBT. Incl. Unusual Items $25.9M $35.1M $41.1M $39.4M $31.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $25.9M $35.1M $41.1M $39.4M $31.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.9M $35.1M $41.1M $39.4M $31.1M
 
Basic EPS (Cont. Ops) $1.07 $1.35 $1.45 $1.37 $1.05
Diluted EPS (Cont. Ops) $1.05 $1.32 $1.43 $1.36 $1.03
Weighted Average Basic Share $23.9M $25.6M $27.9M $28.1M $28.3M
Weighted Average Diluted Share $26.2M $26.3M $28.2M $28.5M $28.6M
 
EBITDA $36.6M $53.7M $62.3M $61M $54M
EBIT $27.8M $39.8M $45.6M $43.8M $35.6M
 
Revenue (Reported) $42.9M $64.5M $76.1M $75.5M $71.7M
Operating Income (Reported) $27.7M $39.9M $43.4M $42M $37.5M
Operating Income (Adjusted) $27.8M $39.8M $45.6M $43.8M $35.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $138.7M $226.2M $287.9M $308.9M $304.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1M $5.7M $14.2M $26M $29.1M
Gross Profit $133.5M $220.5M $273.8M $282.9M $275.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.4M $26.1M $40.1M $42M $36.3M
Other Inc / (Exp) -- -$118K $3.6M -- -$7M
Operating Expenses $48.4M $72.9M $104.3M $109.7M $108.4M
Operating Income $85.1M $147.6M $169.5M $173.3M $167.3M
 
Net Interest Expenses $5.4M $20.6M $12.7M $9.3M $7M
EBT. Incl. Unusual Items $79.8M $123.1M $160.4M $163.9M $153.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $79.8M $123.1M $160.4M $163.9M $153.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $79.8M $123.1M $160.4M $163.9M $153.3M
 
Basic EPS (Cont. Ops) $3.58 $4.98 $5.67 $5.74 $5.26
Diluted EPS (Cont. Ops) $3.55 $4.83 $5.63 $5.70 $5.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $118.3M $189.2M $241.3M $247.5M $241.7M
EBIT $86.3M $142.4M $177.1M $179.9M $169.7M
 
Revenue (Reported) $138.7M $226.2M $287.9M $308.9M $304.8M
Operating Income (Reported) $85.1M $147.6M $169.5M $173.3M $167.3M
Operating Income (Adjusted) $86.3M $142.4M $177.1M $179.9M $169.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $42.9M $64.5M $76.1M $75.5M $71.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $770K $2M $5.6M $6.7M $7.4M
Gross Profit $42.1M $62.5M $70.4M $68.7M $64.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.6M $8.8M $10.4M $9.6M $8.5M
Other Inc / (Exp) -- -$118K $22K -- -$3.5M
Operating Expenses $14.4M $22.6M $27.1M $26.7M $26.9M
Operating Income $27.7M $39.9M $43.4M $42M $37.5M
 
Net Interest Expenses $1.7M $4.7M $2.3M $2.6M $2.9M
EBT. Incl. Unusual Items $25.9M $35.1M $41.1M $39.4M $31.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $25.9M $35.1M $41.1M $39.4M $31.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.9M $35.1M $41.1M $39.4M $31.1M
 
Basic EPS (Cont. Ops) $1.07 $1.35 $1.45 $1.37 $1.05
Diluted EPS (Cont. Ops) $1.05 $1.32 $1.43 $1.36 $1.03
Weighted Average Basic Share $23.9M $25.6M $27.9M $28.1M $28.3M
Weighted Average Diluted Share $26.2M $26.3M $28.2M $28.5M $28.6M
 
EBITDA $36.6M $53.7M $62.3M $61M $54M
EBIT $27.8M $39.8M $45.6M $43.8M $35.6M
 
Revenue (Reported) $42.9M $64.5M $76.1M $75.5M $71.7M
Operating Income (Reported) $27.7M $39.9M $43.4M $42M $37.5M
Operating Income (Adjusted) $27.8M $39.8M $45.6M $43.8M $35.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $126M $81.1M $87.1M $140.2M $146.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $126M $99.3M $106.6M $163.7M $169M
 
Property Plant And Equipment $980K $1.1M $1.7M $1.4M $946K
Long-Term Investments $619.3M $324.9M $200.9M $21.9M $5M
Goodwill -- -- -- -- --
Other Intangibles -- $9.1M $9.1M $8.2M $7.4M
Other Long-Term Assets $1.8M $10M $30.2M $30M $26.9M
Total Assets $1.8B $2.1B $2.4B $2.4B $2.4B
 
Accounts Payable $41.1M $54M $40M $21M $20.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $105.4M $145.6M $149.5M $132.2M $132.8M
 
Long-Term Debt $136.7M $326.1M $301.5M $300.9M $297.9M
Capital Leases -- -- -- -- --
Total Liabilities $243.1M $472.9M $452.9M $438.1M $442M
 
Common Stock $14M $14M $14M $14M $23.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5B $1.6B $1.9B $1.9B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.6B $2B $2B $1.9B
 
Total Liabilities and Equity $1.8B $2.1B $2.4B $2.4B $2.4B
Cash and Short Terms $126M $81.1M $87.1M $140.2M $146.2M
Total Debt $136.7M $326.1M $301.5M $300.9M $297.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $122.1M $43.1M $37.7M $153.5M $128M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $122.1M $60.5M $57.5M $175.5M $150.8M
 
Property Plant And Equipment $922K $2M $1.6M $1.3M $839K
Long-Term Investments $539.3M $209.9M $164M $20M $5.3M
Goodwill -- -- -- -- --
Other Intangibles -- $9.2M $8.9M $8M $7.2M
Other Long-Term Assets $2M $25.4M $28.5M $28.3M $25.8M
Total Assets $1.8B $2.1B $2.4B $2.4B $2.4B
 
Accounts Payable $68.4M $52.8M $42.5M $22.6M $21.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $142.1M $155.8M $152.2M $135.1M $130.1M
 
Long-Term Debt $137.2M $303.5M $299.8M $296.8M $289.5M
Capital Leases -- -- -- -- --
Total Liabilities $280.3M $461.4M $455.1M $444.1M $430.4M
 
Common Stock $14M $14M $14M $14M $32.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- $9.2M
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.6B $2B $2B $1.9B
 
Total Liabilities and Equity $1.8B $2.1B $2.4B $2.4B $2.4B
Cash and Short Terms $122.1M $43.1M $37.7M $153.5M $128M
Total Debt $137.2M $303.5M $299.8M $296.8M $289.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $65.7M $114M $154.4M $165.6M $161.7M
Depreciation & Amoritzation $28M $41.8M $61.3M $67.2M $70.8M
Stock-Based Compensation $3.3M $8.6M $17.5M $19.6M $17.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $110.8M $188.7M $234.1M $255.5M $258.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1B -$384.1M -$396.2M -$6.8M -$56M
 
Dividends Paid (Ex Special Dividend) -$76.8M -$132.3M -$185.3M -$204.1M -$213.5M
Special Dividend Paid
Long-Term Debt Issued -- $300M -- -- --
Long-Term Debt Repaid -- -- -- -- -$4.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.2M -$11.9M -$2.4M -$1.1M -$1.3M
Cash From Financing $925M $155.8M $164.2M -$195.6M -$197.9M
 
Beginning Cash (CF) $117.3M $126M $86.4M $88.6M $141.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.7M -$39.6M $2.2M $53.1M $4.5M
Ending Cash (CF) $126M $86.4M $88.6M $141.7M $146.2M
 
Levered Free Cash Flow $110.8M $188.7M $234.1M $255.5M $258.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $25.9M $35.1M $41.1M $39.4M $31.1M
Depreciation & Amoritzation $8.8M $13.9M $16.7M $17.2M $18.4M
Stock-Based Compensation $2.1M $4.4M $4.8M $4.3M $2.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $42.6M $59.9M $64.6M $71.6M $54.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13M -$81.1M -$62.7M -$14.4M -$17.2M
 
Dividends Paid (Ex Special Dividend) -$30.1M -$38.8M -$50.8M -$51.8M -$54.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$4.4M -$8.7M
Repurchase of Common Stock -- -- -- -- -$290K
Other Financing Activities -$3.4M -$2.4M -$568K -$862K -$703K
Cash From Financing -$33.4M -$20.2M -$51.4M -$45.4M -$55.3M
 
Beginning Cash (CF) $126M $86.4M $88.6M $141.7M $146.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.9M -$41.4M -$49.5M $11.8M -$18.2M
Ending Cash (CF) $122.1M $45M $39.1M $153.5M $128M
 
Levered Free Cash Flow $42.6M $59.9M $64.6M $71.6M $54.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $79.8M $123.1M $160.4M $163.9M $153.3M
Depreciation & Amoritzation $32M $46.8M $64.1M $67.6M $72M
Stock-Based Compensation $4.6M $10.9M $18M $19.1M $15.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $133.9M $206M $238.9M $262.5M $241.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$731.9M -$452.2M -$377.8M $41.5M -$58.8M
 
Dividends Paid (Ex Special Dividend) -$93.9M -$141.1M -$197.3M -$205.1M -$216.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$4.4M -$8.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.4M -$11M -$568K -$1.4M -$1.2M
Cash From Financing $588.8M $169M $133M -$189.6M -$207.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.2M -$77.1M -$5.9M $114.4M -$25.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $133.9M $206M $238.9M $262.5M $241.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $25.9M $35.1M $41.1M $39.4M $31.1M
Depreciation & Amoritzation $8.8M $13.9M $16.7M $17.2M $18.4M
Stock-Based Compensation $2.1M $4.4M $4.8M $4.3M $2.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $42.6M $59.9M $64.6M $71.6M $54.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13M -$81.1M -$62.7M -$14.4M -$17.2M
 
Dividends Paid (Ex Special Dividend) -$30.1M -$38.8M -$50.8M -$51.8M -$54.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$4.4M -$8.7M
Repurchase of Common Stock -- -- -- -- -$290K
Other Financing Activities -$3.4M -$2.4M -$568K -$862K -$703K
Cash From Financing -$33.4M -$20.2M -$51.4M -$45.4M -$55.3M
 
Beginning Cash (CF) $126M $86.4M $88.6M $141.7M $146.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.9M -$41.4M -$49.5M $11.8M -$18.2M
Ending Cash (CF) $122.1M $45M $39.1M $153.5M $128M
 
Levered Free Cash Flow $42.6M $59.9M $64.6M $71.6M $54.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth
Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth

Microsoft (NASDAQ:MSFT) has been among the top growth stocks of…

Is Tesla Stock Overvalued or a Buy for the Next Decade?
Is Tesla Stock Overvalued or a Buy for the Next Decade?

Shares of EV major Tesla (NASDAQ:TSLA) have experienced extreme volatility…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
68
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
10
EXOD alert for May 29

Exodus Movement [EXOD] is up 17.31% over the past day.

Buy
80
SBET alert for May 29

SharpLink Gaming [SBET] is up 181.07% over the past day.

Buy
100
BOX alert for May 29

Box [BOX] is up 1.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock