Financhill
Buy
66

GILT Quote, Financials, Valuation and Earnings

Last price:
$6.52
Seasonality move :
-2.09%
Day range:
$6.44 - $6.54
52-week range:
$4.04 - $8.05
Dividend yield:
0%
P/E ratio:
14.82x
P/S ratio:
1.22x
P/B ratio:
1.22x
Volume:
225.6K
Avg. volume:
237K
1-year change:
17.06%
Market cap:
$372.1M
Revenue:
$305.4M
EPS (TTM):
$0.44
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $166.1M $215M $239.8M $266.1M $305.4M
Revenue Growth (YoY) -35.44% 29.4% 11.57% 10.95% 14.79%
 
Cost of Revenues $124.8M $143.7M $152.9M $161.1M $192.1M
Gross Profit $41.4M $71.3M $86.9M $104.9M $113.3M
Gross Profit Margin 24.91% 33.15% 36.24% 39.44% 37.1%
 
R&D Expenses $26.3M $31.3M $35.6M $41.2M $38.1M
Selling, General & Admin $30.9M $37.1M $40.1M $44.5M $54.2M
Other Inc / (Exp) $53.5M -$1.2M -$3.2M $7.4M $8.8M
Operating Expenses $57.2M $68.4M $75.7M $85.7M $95.3M
Operating Income -$15.9M $2.8M $11.2M $19.2M $18.1M
 
Net Interest Expenses $1.7M $1.2M $799K -- --
EBT. Incl. Unusual Items $35.9M $459K $7.1M $28.2M $29.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $793K $3.5M $13.1M $4.7M $4.4M
Net Income to Company $35.1M -$3M -$5.9M $23.5M $24.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.1M -$3M -$5.9M $23.5M $24.8M
 
Basic EPS (Cont. Ops) $0.63 -$0.05 -$0.10 $0.41 $0.44
Diluted EPS (Cont. Ops) $0.63 -$0.05 -$0.10 $0.41 $0.44
Weighted Average Basic Share $55.5M $56.4M $56.6M $56.7M $57M
Weighted Average Diluted Share $55.6M $56.4M $56.6M $56.7M $57M
 
EBITDA $46.4M $11.5M $18.7M $41.8M $43.3M
EBIT $36.1M $459K $7.1M $28.4M $29.7M
 
Revenue (Reported) $166.1M $215M $239.8M $266.1M $305.4M
Operating Income (Reported) -$15.9M $2.8M $11.2M $19.2M $18.1M
Operating Income (Adjusted) $36.1M $459K $7.1M $28.4M $29.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $42.9M $67M $72.6M $75.6M $78.1M
Revenue Growth (YoY) -40.58% 56.32% 8.36% 4.11% 3.33%
 
Cost of Revenues $29.4M $42.3M $44.9M $46.7M $47.1M
Gross Profit $13.5M $24.7M $27.7M $28.9M $31M
Gross Profit Margin 31.4% 36.85% 38.16% 38.25% 39.71%
 
R&D Expenses $7M $8.5M $10.1M $11.6M $10.1M
Selling, General & Admin $8.3M $10.2M $11.2M $13.4M $12.8M
Other Inc / (Exp) $64.6M -- -$2.5M -- --
Operating Expenses $15.3M $18.7M $21.2M $34.9M $27.9M
Operating Income -$1.9M $6M $6.6M -$6M $3.1M
 
Net Interest Expenses $16K -- -- -- --
EBT. Incl. Unusual Items $62.7M $5.1M $6M $4.1M $12.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $98K $3M $12M $628K $1.1M
Net Income to Company $62.6M $2.1M -$6M $3.4M $11.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $62.6M $2.1M -$6M $3.4M $11.8M
 
Basic EPS (Cont. Ops) $1.12 $0.04 -$0.11 $0.06 $0.21
Diluted EPS (Cont. Ops) $1.12 $0.04 -$0.11 $0.06 $0.21
Weighted Average Basic Share $55.5M $56.5M $56.6M $56.8M $57M
Weighted Average Diluted Share $55.8M $56.5M $56.6M $56.8M $57M
 
EBITDA $52.6M $7.4M $5.5M $7M $17.8M
EBIT $50M $3.6M $2.5M $3.2M $14.8M
 
Revenue (Reported) $42.9M $67M $72.6M $75.6M $78.1M
Operating Income (Reported) -$1.9M $6M $6.6M -$6M $3.1M
Operating Income (Adjusted) $50M $3.6M $2.5M $3.2M $14.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $166.1M $217.1M $239.8M $266.1M $305.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $124.8M $145.7M $152.9M $161.1M $192.1M
Gross Profit $41.4M $71.4M $86.9M $104.9M $113.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26.3M $31.3M $35.6M $41.2M $38.1M
Selling, General & Admin $30.9M $37.1M $40.1M $44.5M $54.2M
Other Inc / (Exp) $53.5M -- -$3.2M -- --
Operating Expenses $57.2M $68.4M $75.7M $85.7M $95.3M
Operating Income -$15.9M $2.9M $11.2M $19.2M $18.1M
 
Net Interest Expenses $1.7M $1.2M $799K -- --
EBT. Incl. Unusual Items $35.9M $555K $7.1M $28.2M $29.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $793K $3.5M $13.1M $4.7M $4.4M
Net Income to Company $35.1M -$3M -$5.9M $23.5M $24.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.1M -$2.9M -$5.9M $23.5M $24.8M
 
Basic EPS (Cont. Ops) $0.62 -$0.05 -$0.10 $0.42 $0.44
Diluted EPS (Cont. Ops) $0.62 -$0.05 -$0.10 $0.42 $0.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $46.4M $11.5M $18.7M $41.8M $43.3M
EBIT $36.1M $555K $7.1M $28.4M $29.7M
 
Revenue (Reported) $166.1M $217.1M $239.8M $266.1M $305.4M
Operating Income (Reported) -$15.9M $2.9M $11.2M $19.2M $18.1M
Operating Income (Adjusted) $36.1M $555K $7.1M $28.4M $29.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $217.1M $239.8M $266.1M $305.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $145.7M $152.9M $161.1M $192.1M --
Gross Profit $71.4M $86.9M $104.9M $113.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $31.3M $35.6M $41.2M $38.1M --
Selling, General & Admin $37.1M $40.1M $44.5M $54.2M --
Other Inc / (Exp) -- -$3.2M -- -- --
Operating Expenses $68.4M $75.7M $85.7M $95.3M --
Operating Income $2.9M $11.2M $19.2M $18.1M --
 
Net Interest Expenses $1.9M $2.7M $1.1M -- --
EBT. Incl. Unusual Items $555K $7.1M $28.2M $29.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5M $13.1M $4.7M $4.4M --
Net Income to Company -$3M -$5.9M $23.5M $24.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M -$5.9M $23.5M $24.8M --
 
Basic EPS (Cont. Ops) -$0.05 -$0.10 $0.42 $0.44 --
Diluted EPS (Cont. Ops) -$0.05 -$0.10 $0.42 $0.44 --
Weighted Average Basic Share $225.6M $226.4M $226.7M $228.1M --
Weighted Average Diluted Share $226M $226.4M $226.7M $228.2M --
 
EBITDA $11.5M $18.7M $41.8M $43.3M --
EBIT $555K $7.1M $28.4M $29.7M --
 
Revenue (Reported) $217.1M $239.8M $266.1M $305.4M --
Operating Income (Reported) $2.9M $11.2M $19.2M $18.1M --
Operating Income (Adjusted) $555K $7.1M $28.4M $29.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $88.8M $81.9M $86.6M $104M $119.4M
Short Term Investments -- $2.2M -- -- --
Accounts Receivable, Net $28M $39.2M $50.6M $44.7M $49.6M
Inventory $31.3M $28.4M $33M $38.5M $38.9M
Prepaid Expenses $7.3M $7.1M $8.8M $9.9M $11M
Other Current Assets $8.2M $5.9M $6.4M $6M $6.4M
Total Current Assets $238.9M $199.4M $215.1M $240.6M $255.6M
 
Property Plant And Equipment $82.1M $76.9M $80.5M $79.4M $77.4M
Long-Term Investments -- -- -- -- --
Goodwill $43.5M $43.5M $43.5M $54.7M $52.5M
Other Intangibles $1.1M $640K $309K $16.1M $12.9M
Other Long-Term Assets $7.8M $10.5M $10.8M $9.6M $5.3M
Total Assets $412.2M $367.7M $385.4M $426.9M $429.7M
 
Accounts Payable $20.5M $19.8M $20.7M $13.9M $17.1M
Accrued Expenses $60.4M $60.8M $63.5M $65.9M $59.6M
Current Portion Of Long-Term Debt $4M -- -- -- --
Current Portion Of Capital Lease Obligations $1.9M $1.8M $1.9M $2.4M $2.6M
Other Current Liabilities $745K $1.1M $9.1M $2.4M $3.6M
Total Current Liabilities $148.8M $108.5M $125.8M $126.6M $101.4M
 
Long-Term Debt -- -- -- $2M $2M
Capital Leases -- -- -- -- --
Total Liabilities $161.8M $119.4M $141.3M $152.2M $125.3M
 
Common Stock $2.6M $2.7M $2.7M $2.7M $2.7M
Other Common Equity Adj -$6M -$6.4M -$6.8M -$5.3M -$6.1M
Common Equity $250.4M $248.3M $244.1M $274.7M $304.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $250.4M $248.3M $244.1M $274.7M $304.4M
 
Total Liabilities and Equity $412.2M $367.7M $385.4M $426.9M $429.7M
Cash and Short Terms $88.8M $84M $86.6M $104M $119.4M
Total Debt $4M -- -- $9.5M $2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $88.8M $81.9M $86.6M $104M $119.4M
Short Term Investments -- $2.2M -- -- --
Accounts Receivable, Net $28M $39.2M $50.6M $44.7M $49.6M
Inventory $31.3M $28.4M $33M $38.5M $38.9M
Prepaid Expenses $7.3M $7.1M $8.8M $9.9M $11M
Other Current Assets $8.2M $5.9M $6.4M $6M $6.4M
Total Current Assets $238.9M $199.4M $215.1M $240.6M $255.6M
 
Property Plant And Equipment $82.1M $76.9M $80.5M $79.4M $77.4M
Long-Term Investments -- -- -- -- --
Goodwill $43.5M $43.5M $43.5M $54.7M $52.5M
Other Intangibles $1.1M $640K $309K $16.1M $12.9M
Other Long-Term Assets $7.8M $10.5M $10.8M $9.6M $5.3M
Total Assets $412.2M $367.7M $385.4M $426.9M $429.7M
 
Accounts Payable $20.5M $19.8M $20.7M $13.9M $17.1M
Accrued Expenses $60.4M $60.8M $63.5M $65.9M $59.6M
Current Portion Of Long-Term Debt $4M -- -- -- --
Current Portion Of Capital Lease Obligations $1.9M $1.8M $1.9M $2.4M $2.6M
Other Current Liabilities $745K $1.1M $9.1M $2.4M $3.6M
Total Current Liabilities $148.8M $108.5M $125.8M $126.6M $101.4M
 
Long-Term Debt -- -- -- $2M $2M
Capital Leases -- -- -- -- --
Total Liabilities $161.8M $119.4M $141.3M $152.2M $125.3M
 
Common Stock $2.6M $2.7M $2.7M $2.7M $2.7M
Other Common Equity Adj -$6M -$6.4M -$6.8M -$5.3M -$6.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $250.4M $248.3M $244.1M $274.7M $304.4M
 
Total Liabilities and Equity $412.2M $367.7M $385.4M $426.9M $429.7M
Cash and Short Terms $88.8M $84M $86.6M $104M $119.4M
Total Debt $4M -- -- $9.5M $2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $35.1M -$3M -$5.9M $23.5M $24.8M
Depreciation & Amoritzation $10.3M $11M $11.6M $13.4M $13.6M
Stock-Based Compensation $1.3M $1.3M $2.2M $3.4M $6.7M
Change in Accounts Receivable $843K $10.2M -$8.7M $11.8M -$828K
Change in Inventories -$5.1M $2.4M -$5.4M -$2.4M -$1.9M
Cash From Operations $43.2M $18.9M $10.8M $31.9M $31.7M
 
Capital Expenditures $4.7M $8.9M $12.8M $10.7M $6.6M
Cash Acquisitions -- -- -- -$4.1M --
Cash From Investing -$4.7M -$11.1M -$8.2M -$12.7M -$6.6M
 
Dividends Paid (Ex Special Dividend) -$20M -$35M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $7.8M
Long-Term Debt Repaid -$4.1M -$4M -- -$1.6M -$15.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$654K
Cash From Financing -$24.1M -$39M -- -$1.6M -$8.1M
 
Beginning Cash (CF) $102M $116M $84.5M $87.1M $104.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.3M -$31.2M $2.7M $17.7M $17M
Ending Cash (CF) $116M $84.5M $87.1M $104.8M $120.2M
 
Levered Free Cash Flow $38.4M $10M -$2M $21.2M $25.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $62.6M $2.1M -$6M $3.4M $11.8M
Depreciation & Amoritzation $2.5M $3.8M $3M $3.8M $3M
Stock-Based Compensation $295K $509K $587K $1.6M $926K
Change in Accounts Receivable -$5.6M -$8.6M $5.9M $1.8M $9.2M
Change in Inventories $100K $2.8M $614K $3.8M $544K
Cash From Operations $60.4M $5.2M $16.8M $10M $16.3M
 
Capital Expenditures $2M $3.9M $3.6M $2.1M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$6.1M $438K -$6.2M -$2.5M
 
Dividends Paid (Ex Special Dividend) -$20M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $1.1M
Long-Term Debt Repaid -- -- -- -$1.6M -$3.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$20M -- -- -$1.6M -$3.4M
 
Beginning Cash (CF) $77.2M $85.4M $69.9M $100.3M $110.8M
Foreign Exchange Rate Adjustment $270K -$51K $47K $2.3M -$896K
Additions / Reductions $38.4M -$896K $17.2M $2.2M $10.4M
Ending Cash (CF) $116M $84.5M $87.1M $104.8M $120.2M
 
Levered Free Cash Flow $58.4M $1.3M $13.2M $7.9M $13.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $35.1M -$3M -$5.9M $23.5M $24.8M
Depreciation & Amoritzation $10.3M $11M $11.6M $13.4M $13.6M
Stock-Based Compensation $1.3M $1.3M $2.2M $3.4M $6.7M
Change in Accounts Receivable $843K $10.2M -$8.7M $11.8M -$828K
Change in Inventories -$5.1M $2.4M -$5.4M -$2.4M -$1.9M
Cash From Operations $43.2M $18.9M $10.8M $31.9M $31.7M
 
Capital Expenditures $4.7M $8.9M $12.8M $10.7M $6.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.7M -$11.1M -$8.2M -$12.7M -$6.6M
 
Dividends Paid (Ex Special Dividend) -$20M -$35M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.1M -$4M -- -$1.6M -$15.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$24.1M -$39M -- -$1.6M -$8.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.3M -$31.2M $2.7M $17.7M $17M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $38.4M $10M -$2M $21.2M $25.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$3M -$5.9M $23.5M $24.8M --
Depreciation & Amoritzation $11M $11.6M $13.4M $13.6M --
Stock-Based Compensation $1.3M $2.2M $3.4M $6.7M --
Change in Accounts Receivable $10.2M -$8.7M $11.8M -$828K --
Change in Inventories $2.4M -$5.4M -$2.4M -$1.9M --
Cash From Operations $18.9M $10.8M $31.9M $31.7M --
 
Capital Expenditures $8.9M $12.8M $10.7M $6.6M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.1M -$8.2M -$12.7M -$6.6M --
 
Dividends Paid (Ex Special Dividend) -$35M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $7.8M --
Long-Term Debt Repaid -$4M -- -$1.6M -$15.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$39M -- -$1.6M -$8.1M --
 
Beginning Cash (CF) $356.7M $300.9M $365M $415.4M --
Foreign Exchange Rate Adjustment -$303K $32K -$63K -$1.5M --
Additions / Reductions -$31.2M $2.7M $17.7M $17M --
Ending Cash (CF) $325.2M $303.6M $382.6M $430.9M --
 
Levered Free Cash Flow $10M -$2M $21.2M $25.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock