Financhill
Buy
53

GIFI Quote, Financials, Valuation and Earnings

Last price:
$6.46
Seasonality move :
1.7%
Day range:
$6.16 - $6.61
52-week range:
$5.12 - $7.59
Dividend yield:
0%
P/E ratio:
8.68x
P/S ratio:
0.69x
P/B ratio:
1.08x
Volume:
110.5K
Avg. volume:
62.5K
1-year change:
-7.76%
Market cap:
$104.2M
Revenue:
$159.2M
EPS (TTM):
$0.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $117.7M $93.5M $142.3M $151.1M $159.2M
Revenue Growth (YoY) -61.19% -20.62% 52.29% 6.15% 5.38%
 
Cost of Revenues $125.6M $91.8M $134.4M $163M $136.9M
Gross Profit -$7.9M $1.7M $7.9M -$11.9M $22.3M
Gross Profit Margin -6.68% 1.78% 5.55% -7.88% 13.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.7M $11.8M $18.2M $16.3M $13.5M
Other Inc / (Exp) -$2.5M $9.1M $6.9M $2.3M $3.5M
Operating Expenses $3.5M $15.1M $18.2M $16.3M $13.5M
Operating Income -$11.4M -$13.5M -$10.3M -$28.2M $8.7M
 
Net Interest Expenses $268K $397K -- -- --
EBT. Incl. Unusual Items -$14.2M -$4.8M -$3.3M -$24.4M $14.7M
Earnings of Discontinued Ops. -$13.3M -$17.4M -- -- --
Income Tax Expense -$52K -$24K $23K -$41K -$51K
Net Income to Company -$27.4M -$22.2M -$3.4M -$24.4M $14.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.4M -$22.2M -$3.4M -$24.4M $14.7M
 
Basic EPS (Cont. Ops) -$1.79 -$1.43 -$0.21 -$1.51 $0.90
Diluted EPS (Cont. Ops) -$1.79 -$1.43 -$0.21 -$1.51 $0.88
Weighted Average Basic Share $15.3M $15.5M $15.8M $16.2M $16.4M
Weighted Average Diluted Share $15.3M $15.5M $15.8M $16.2M $16.8M
 
EBITDA -$2.8M -$8.1M -$5.2M -$22.7M $13.6M
EBIT -$11.4M -$13.5M -$10.3M -$28.2M $8.7M
 
Revenue (Reported) $117.7M $93.5M $142.3M $151.1M $159.2M
Operating Income (Reported) -$11.4M -$13.5M -$10.3M -$28.2M $8.7M
Operating Income (Adjusted) -$11.4M -$13.5M -$10.3M -$28.2M $8.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $23.8M $28.7M $62.2M $42.9M $40.3M
Revenue Growth (YoY) -69.72% 20.61% 116.72% -31.02% -6.08%
 
Cost of Revenues $23.8M $29.1M $57.1M $36.8M $33.7M
Gross Profit $25K -$420K $5M $6.1M $6.6M
Gross Profit Margin 0.11% -1.46% 8.1% 14.28% 16.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $4.1M $5.1M $3.5M $3.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.3M $4.6M $4.7M $416K $3.3M
Operating Income -$2.2M -$5M $328K $5.7M $3.3M
 
Net Interest Expenses $194K $40K -- -- --
EBT. Incl. Unusual Items -$2.4M -$5M $648K $6.3M $3.8M
Earnings of Discontinued Ops. -$16.1M -- -- -- --
Income Tax Expense -$11K $5K $7K $10K $2K
Net Income to Company -$18.5M -$5M $641K $6.2M $3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.5M -$5M $641K $6.2M $3.8M
 
Basic EPS (Cont. Ops) -$1.20 -$0.32 $0.04 $0.38 $0.23
Diluted EPS (Cont. Ops) -$1.20 -$0.32 $0.04 $0.37 $0.23
Weighted Average Basic Share $15.4M $15.7M $16M $16.2M $16.3M
Weighted Average Diluted Share $15.4M $15.7M $16.4M $16.8M $16.7M
 
EBITDA -$293K -$3.7M $1.7M $6.9M $4.5M
EBIT -$2.2M -$5M $328K $5.7M $3.3M
 
Revenue (Reported) $23.8M $28.7M $62.2M $42.9M $40.3M
Operating Income (Reported) -$2.2M -$5M $328K $5.7M $3.3M
Operating Income (Adjusted) -$2.2M -$5M $328K $5.7M $3.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $103.8M $98.4M $175.8M $131.8M $156.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $111.2M $97.1M $162.5M $142.6M $133.8M
Gross Profit -$7.4M $1.2M $13.3M -$10.8M $22.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.2M $13.2M $19.2M $14.7M $13.3M
Other Inc / (Exp) -$2.5M $9.1M -- -- --
Operating Expenses $12.5M $17.5M $18.4M $12M $16.4M
Operating Income -$19.9M -$16.2M -$5M -$22.8M $6.3M
 
Net Interest Expenses $515K $243K -- -- --
EBT. Incl. Unusual Items -$22.9M -$7.4M $2.3M -$18.8M $12.3M
Earnings of Discontinued Ops. -$29.1M -$1.3M -- -- --
Income Tax Expense -$147K -$8K $25K -$38K -$59K
Net Income to Company -$51.9M -$8.7M $2.3M -$18.8M $12.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$51.9M -$8.7M $2.3M -$18.8M $12.3M
 
Basic EPS (Cont. Ops) -$3.38 -$0.55 $0.15 -$1.15 $0.75
Diluted EPS (Cont. Ops) -$3.38 -$0.55 $0.15 -$1.17 $0.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$11.6M -$11.5M $171K -$17.5M $11.2M
EBIT -$19.9M -$16.2M -$5M -$22.8M $6.3M
 
Revenue (Reported) $103.8M $98.4M $175.8M $131.8M $156.6M
Operating Income (Reported) -$19.9M -$16.2M -$5M -$22.8M $6.3M
Operating Income (Adjusted) -$19.9M -$16.2M -$5M -$22.8M $6.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $23.8M $28.7M $62.2M $42.9M $40.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.8M $29.1M $57.1M $36.8M $33.7M
Gross Profit $25K -$420K $5M $6.1M $6.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $4.1M $5.1M $3.5M $3.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.3M $4.6M $4.7M $416K $3.3M
Operating Income -$2.2M -$5M $328K $5.7M $3.3M
 
Net Interest Expenses $194K $40K -- -- --
EBT. Incl. Unusual Items -$2.4M -$5M $648K $6.3M $3.8M
Earnings of Discontinued Ops. -$16.1M -- -- -- --
Income Tax Expense -$11K $5K $7K $10K $2K
Net Income to Company -$18.5M -$5M $641K $6.2M $3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.5M -$5M $641K $6.2M $3.8M
 
Basic EPS (Cont. Ops) -$1.20 -$0.32 $0.04 $0.38 $0.23
Diluted EPS (Cont. Ops) -$1.20 -$0.32 $0.04 $0.37 $0.23
Weighted Average Basic Share $15.4M $15.7M $16M $16.2M $16.3M
Weighted Average Diluted Share $15.4M $15.7M $16.4M $16.8M $16.7M
 
EBITDA -$293K -$3.7M $1.7M $6.9M $4.5M
EBIT -$2.2M -$5M $328K $5.7M $3.3M
 
Revenue (Reported) $23.8M $28.7M $62.2M $42.9M $40.3M
Operating Income (Reported) -$2.2M -$5M $328K $5.7M $3.3M
Operating Income (Adjusted) -$2.2M -$5M $328K $5.7M $3.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $43.2M $52.9M $33.2M $38.2M $27.3M
Short Term Investments $8M -- $9.9M $8.2M $38.8M
Accounts Receivable, Net $14.1M $16M $29.4M $36.3M $22.5M
Inventory $2.2M $1.8M $1.6M $2.1M $1.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.9M $7M $6.5M $7M $5.1M
Total Current Assets $152.8M $83.7M $87.1M $101.6M $105.4M
 
Property Plant And Equipment $31.2M $34.7M $31.2M $23.1M $24.1M
Long-Term Investments -- -- -- -- --
Goodwill -- $2.2M $2.2M $2.2M $2.2M
Other Intangibles -- $984K $842K $700K $557K
Other Long-Term Assets $52.8M $13.7M $13.6M $739K $982K
Total Assets $236.7M $135.3M $134.9M $128.4M $133.2M
 
Accounts Payable $12.4M $9.3M $8.3M $8.5M $5.8M
Accrued Expenses $13.8M $14M $14.3M $14.8M $13.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $63.8M -- -- -- --
Total Current Liabilities $105.7M $30M $30.8M $29.8M $21.4M
 
Long-Term Debt $4.5M -- -- $18.9M $17.9M
Capital Leases -- -- -- -- --
Total Liabilities $112.3M $31.4M $32.2M $49.5M $40.1M
 
Common Stock $11.2M $11.4M $11.6M $11.7M $11.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $124.5M $103.9M $102.6M $79M $93.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $124.5M $103.9M $102.6M $79M $93.1M
 
Total Liabilities and Equity $236.7M $135.3M $134.9M $128.4M $133.2M
Cash and Short Terms $51.2M $52.9M $43.1M $46.4M $66.1M
Total Debt $10M -- -- $20M $19M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $32.7M $41.1M $28.5M $32.5M $28.6M
Short Term Investments $8M -- $15M $27.4M $37.6M
Accounts Receivable, Net $18.2M $23.6M $43.5M $26.9M $25.4M
Inventory $2.1M $1.7M $2.5M $2M $3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.8M $9.1M $5.9M $4.6M $5.6M
Total Current Assets $153.3M $81.7M $102.2M $99.7M $111.6M
 
Property Plant And Equipment $43.2M $32.1M $30.5M $24.5M $22.9M
Long-Term Investments -- -- -- -- --
Goodwill -- $2.2M $2.2M $2.2M $2.2M
Other Intangibles -- $949K $806K $664K $522K
Other Long-Term Assets $17M $13.3M $13.3M $645K $910K
Total Assets $213.4M $130.2M $149.1M $127.8M $138.2M
 
Accounts Payable $71.8M $9.5M $26.5M $6.6M $9.5M
Accrued Expenses $10M $15.8M $13.9M $13.4M $11.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $100.8M $29.6M $44.8M $22.8M $22.8M
 
Long-Term Debt $2.8M -- -- $18.9M $17.9M
Capital Leases -- -- -- -- --
Total Liabilities $105.5M $30.8M $46.1M $42.3M $41.5M
 
Common Stock $11.2M $11.4M $11.6M $11.8M $11.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $107.9M $99.4M $103M $85.4M $96.7M
 
Total Liabilities and Equity $213.4M $130.2M $149.1M $127.8M $138.2M
Cash and Short Terms $40.7M $41.1M $43.5M $59.8M $66.3M
Total Debt $10M -- -- $20M $19M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$27.4M -$22.2M -$3.4M -$24.4M $14.7M
Depreciation & Amoritzation $8.6M $5.4M $5.1M $5.5M $4.9M
Stock-Based Compensation $1.1M $1.7M $2.3M $2M $1.8M
Change in Accounts Receivable -$4.7M -$7.5M -$13.5M -$5M $8M
Change in Inventories -- -- -- -- --
Cash From Operations -$19M -$24.8M -$8.9M $7.2M $18.2M
 
Capital Expenditures $11.2M $1.5M $3.1M $2.9M $5.3M
Cash Acquisitions -- -$7.6M $886K -- --
Cash From Investing $2.6M $37.4M -$8.9M -$503K -$26M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10M -- -- -- --
Long-Term Debt Repaid -- -$1.1M -- -- -$1.1M
Repurchase of Common Stock -- -- -- -$128K -$1.2M
Other Financing Activities -$145K -$108K -$2M -$1.7M -$1.2M
Cash From Financing $9.9M -$1.2M -$2M -$1.9M -$3.5M
 
Beginning Cash (CF) $49.7M $43.2M $54.6M $34.8M $39.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.5M $11.4M -$19.8M $4.8M -$11.2M
Ending Cash (CF) $43.2M $54.6M $34.8M $39.7M $28.5M
 
Levered Free Cash Flow -$30.2M -$26.3M -$12M $4.3M $12.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$18.5M -$5M $641K $6.2M $3.8M
Depreciation & Amoritzation $1.9M $1.3M $1.3M $1.2M $1.3M
Stock-Based Compensation $313K $571K $509K $506K $343K
Change in Accounts Receivable -$6.6M -$5.6M -$15.2M $7.3M -$4.4M
Change in Inventories -- -- -- -- --
Cash From Operations $358K -$11.4M $1.3M $7M $2.2M
 
Capital Expenditures $460K $440K $487K $2.6M $307K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$421K -$415K -$5.2M -$12.5M -$300K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$273K -$567K
Other Financing Activities -$100K -$59K -$1.2M -- --
Cash From Financing -$100K -$59K -$1.2M -$273K -$567K
 
Beginning Cash (CF) $43.2M $54.6M $34.8M $39.7M $28.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$163K -$11.8M -$5.1M -$5.7M $1.4M
Ending Cash (CF) $43M $42.8M $29.7M $33.9M $29.8M
 
Levered Free Cash Flow -$102K -$11.8M $809K $4.5M $1.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$51.9M -$8.7M $2.3M -$18.8M $12.3M
Depreciation & Amoritzation $8.3M $4.7M $5.2M $5.3M $4.9M
Stock-Based Compensation $1.3M $2M $2.2M $2M $1.6M
Change in Accounts Receivable -$8.5M -$6.5M -$23.2M $17.5M -$3.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$18.7M -$36.5M $3.7M $12.9M $13.4M
 
Capital Expenditures $9.5M $1.5M $3.1M $4.9M $3.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.2M $37.4M -$13.7M -$7.7M -$13.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$401K -$1.5M
Other Financing Activities -$141K -$67K -$3.1M -- --
Cash From Financing $9.9M -$1.1M -$3.1M -$956K -$3.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.6M -$232K -$13M $4.2M -$4.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$28.2M -$38M $591K $8M $10.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$18.5M -$5M $641K $6.2M $3.8M
Depreciation & Amoritzation $1.9M $1.3M $1.3M $1.2M $1.3M
Stock-Based Compensation $313K $571K $509K $506K $343K
Change in Accounts Receivable -$6.6M -$5.6M -$15.2M $7.3M -$4.4M
Change in Inventories -- -- -- -- --
Cash From Operations $358K -$11.4M $1.3M $7M $2.2M
 
Capital Expenditures $460K $440K $487K $2.6M $307K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$421K -$415K -$5.2M -$12.5M -$300K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$273K -$567K
Other Financing Activities -$100K -$59K -$1.2M -- --
Cash From Financing -$100K -$59K -$1.2M -$273K -$567K
 
Beginning Cash (CF) $43.2M $54.6M $34.8M $39.7M $28.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$163K -$11.8M -$5.1M -$5.7M $1.4M
Ending Cash (CF) $43M $42.8M $29.7M $33.9M $29.8M
 
Levered Free Cash Flow -$102K -$11.8M $809K $4.5M $1.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock