Financhill
Sell
40

CVU Quote, Financials, Valuation and Earnings

Last price:
$3.13
Seasonality move :
-7.11%
Day range:
$2.94 - $3.05
52-week range:
$2.16 - $5.85
Dividend yield:
0%
P/E ratio:
21.79x
P/S ratio:
0.50x
P/B ratio:
1.59x
Volume:
71.5K
Avg. volume:
44.6K
1-year change:
32.03%
Market cap:
$39.7M
Revenue:
$81.1M
EPS (TTM):
$0.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $87.6M $103.4M $83.3M $86.5M $81.1M
Revenue Growth (YoY) 0.08% 18.02% -19.38% 3.76% -6.23%
 
Cost of Revenues $77.8M $88.4M $67M $69.4M $63.8M
Gross Profit $9.8M $15M $16.3M $17.1M $17.2M
Gross Profit Margin 11.14% 14.52% 19.57% 19.74% 21.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12M $11.8M $11.4M $10.8M $10.5M
Other Inc / (Exp) -- $4.8M -- -- --
Operating Expenses $12M $11.8M $11.4M $10.8M $10.5M
Operating Income -$2.3M $3.2M $4.9M $6.3M $6.7M
 
Net Interest Expenses $1.4M $1.1M $2.3M $2.5M $2.3M
EBT. Incl. Unusual Items -$3.7M $6.8M $2.6M $3.9M $4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$53.4K $14.6K -$6.6M -$13.3M $1.1M
Net Income to Company -$3.7M $6.8M $9.2M $17.2M $3.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M $6.8M $9.2M $17.2M $3.3M
 
Basic EPS (Cont. Ops) -$0.31 $0.56 $0.74 $1.40 $0.26
Diluted EPS (Cont. Ops) -$0.31 $0.56 $0.74 $1.38 $0.26
Weighted Average Basic Share $11.9M $12.2M $12.4M $12.3M $12.6M
Weighted Average Diluted Share $11.9M $12.2M $12.4M $12.5M $12.7M
 
EBITDA -$1.3M $9M $5.6M $6.8M $7.2M
EBIT -$2.3M $8M $4.9M $6.3M $6.7M
 
Revenue (Reported) $87.6M $103.4M $83.3M $86.5M $81.1M
Operating Income (Reported) -$2.3M $3.2M $4.9M $6.3M $6.7M
Operating Income (Adjusted) -$2.3M $8M $4.9M $6.3M $6.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $30.8M $20.1M $22M $19.1M $15.4M
Revenue Growth (YoY) 82.81% -34.67% 9.35% -13.33% -19.29%
 
Cost of Revenues $25.9M $16.7M $17.4M $15.5M $13.8M
Gross Profit $4.9M $3.4M $4.7M $3.6M $1.6M
Gross Profit Margin 15.97% 17.06% 21.18% 18.62% 10.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4M $3.1M $2.9M $2.7M $2.8M
Other Inc / (Exp) -- -- -- -- $1.5K
Operating Expenses $3.4M $3.1M $2.9M $2.7M $2.8M
Operating Income $1.5M $297K $1.8M $839.9K -$1.2M
 
Net Interest Expenses $294.5K $328.6K $610.9K $632.1K $488.1K
EBT. Incl. Unusual Items $1.2M -$31.7K $1.2M $207.7K -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3K $1.3K $199.3K $39.5K -$349K
Net Income to Company $1.2M -$32.9K $983.3K $168.2K -$1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2M -$32.9K $983.3K $168.2K -$1.3M
 
Basic EPS (Cont. Ops) $0.10 -$0.00 $0.08 $0.01 -$0.10
Diluted EPS (Cont. Ops) $0.10 -$0.00 $0.08 $0.01 -$0.10
Weighted Average Basic Share $12M $12.4M $12.5M $12.5M $12.7M
Weighted Average Diluted Share $12.1M $12.4M $12.6M $12.7M $12.7M
 
EBITDA $1.8M $468.8K $1.9M $1.4M -$600.5K
EBIT $1.5M $297K $1.8M $839.9K -$1.2M
 
Revenue (Reported) $30.8M $20.1M $22M $19.1M $15.4M
Operating Income (Reported) $1.5M $297K $1.8M $839.9K -$1.2M
Operating Income (Adjusted) $1.5M $297K $1.8M $839.9K -$1.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $101.5M $92.7M $85.2M $83.5M $77.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $87M $79.2M $67.7M $67.6M $62.1M
Gross Profit $14.5M $13.5M $17.5M $16M $15.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.3M $11.6M $11.1M $10.6M $10.6M
Other Inc / (Exp) -- $4.8M -- -- $1.5K
Operating Expenses $12.3M $11.6M $11.1M $10.6M $10.6M
Operating Income $2.2M $1.9M $6.4M $5.4M $4.7M
 
Net Interest Expenses $1.3M $1.2M $2.6M $2.5M $2.1M
EBT. Incl. Unusual Items $883.4K $5.6M $3.8M $2.9M $2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$51.7K $13.6K -$6.4M -$13.5M $755K
Net Income to Company $935.1K $5.6M $10.2M $16.4M $1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $935.1K $5.6M $10.2M $16.4M $1.8M
 
Basic EPS (Cont. Ops) $0.08 $0.45 $0.82 $1.33 $0.14
Diluted EPS (Cont. Ops) $0.08 $0.45 $0.82 $1.31 $0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.2M $7.7M $7M $7.5M $6.4M
EBIT $2.2M $6.7M $6.4M $5.4M $4.7M
 
Revenue (Reported) $101.5M $92.7M $85.2M $83.5M $77.4M
Operating Income (Reported) $2.2M $1.9M $6.4M $5.4M $4.7M
Operating Income (Adjusted) $2.2M $6.7M $6.4M $5.4M $4.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $30.8M $20.1M $22M $19.1M $15.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.9M $16.7M $17.4M $15.5M $13.8M
Gross Profit $4.9M $3.4M $4.7M $3.6M $1.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4M $3.1M $2.9M $2.7M $2.8M
Other Inc / (Exp) -- -- -- -- $1.5K
Operating Expenses $3.4M $3.1M $2.9M $2.7M $2.8M
Operating Income $1.5M $297K $1.8M $839.9K -$1.2M
 
Net Interest Expenses $294.5K $328.6K $610.9K $632.1K $488.1K
EBT. Incl. Unusual Items $1.2M -$31.7K $1.2M $207.7K -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3K $1.3K $199.3K $39.5K -$349K
Net Income to Company $1.2M -$32.9K $983.3K $168.2K -$1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2M -$32.9K $983.3K $168.2K -$1.3M
 
Basic EPS (Cont. Ops) $0.10 -$0.00 $0.08 $0.01 -$0.10
Diluted EPS (Cont. Ops) $0.10 -$0.00 $0.08 $0.01 -$0.10
Weighted Average Basic Share $12M $12.4M $12.5M $12.5M $12.7M
Weighted Average Diluted Share $12.1M $12.4M $12.6M $12.7M $12.7M
 
EBITDA $1.8M $468.8K $1.9M $1.4M -$600.5K
EBIT $1.5M $297K $1.8M $839.9K -$1.2M
 
Revenue (Reported) $30.8M $20.1M $22M $19.1M $15.4M
Operating Income (Reported) $1.5M $297K $1.8M $839.9K -$1.2M
Operating Income (Adjusted) $1.5M $297K $1.8M $839.9K -$1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6M $6.3M $3.8M $5.1M $5.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5M $5M $4.9M $4.4M $3.7M
Inventory $6.4M $4M $2.5M $1.4M $918.3K
Prepaid Expenses -- -- -- -- --
Other Current Assets $534.9K $625.1K $975.8K $718K $634.5K
Total Current Assets $37.7M $43.3M $43.2M $46.9M $43.6M
 
Property Plant And Equipment $6.6M $9.4M $7.7M $5.5M $3.6M
Long-Term Investments -- -- -- -- --
Goodwill $1.8M $1.8M $1.8M $1.8M $1.8M
Other Intangibles $250K $125K -- -- --
Other Long-Term Assets $191.2K $372.7K $238.7K $189.8K $143.6K
Total Assets $46.5M $55M $59.4M $74.4M $68M
 
Accounts Payable $12.1M $10.4M $8M $10.5M $11.1M
Accrued Expenses $5.9M $6.1M $7.3M $10.3M $7.9M
Current Portion Of Long-Term Debt $6.5M $3.4M $2.9M $2.4M $2.8M
Current Portion Of Capital Lease Obligations $1.8M $1.6M $1.8M $2M $2.2M
Other Current Liabilities -- $3M $3.6M -- --
Total Current Liabilities $30M $31.1M $30.3M $31.5M $26.5M
 
Long-Term Debt $26.9M $22.8M $19.9M $17.7M $14.6M
Capital Leases -- -- -- -- --
Total Liabilities $59.5M $60.3M $55.3M $52.3M $42M
 
Common Stock $12K $12.3K $12.5K $12.8K $13K
Other Common Equity Adj -- -- -- -- --
Common Equity -$13M -$5.3M $4.2M $22.1M $25.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$13M -$5.3M $4.2M $22.1M $25.9M
 
Total Liabilities and Equity $46.5M $55M $59.4M $74.4M $68M
Cash and Short Terms $6M $6.3M $3.8M $5.1M $5.5M
Total Debt $33.4M $26.2M $22.8M $20.1M $17.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $815.3K $2.9M $4M $3M $1.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.2M $4.9M $5.5M $5M $5.6M
Inventory $5.5M $3.7M $2.3M $1.3M $897.5K
Prepaid Expenses -- -- -- -- --
Other Current Assets $596.6K $415.9K $969.1K $532.5K $705.7K
Total Current Assets $44.7M $41.2M $46.8M $43.9M $41.1M
 
Property Plant And Equipment $5.9M $8.9M $7.1M $5M $3.1M
Long-Term Investments -- -- -- -- --
Goodwill $1.8M $1.8M $1.8M $1.8M $1.8M
Other Intangibles $218.8K $93.8K -- -- --
Other Long-Term Assets $176.5K $306.6K $227.2K $174.5K $138.3K
Total Assets $52.9M $52.2M $62.3M $70.8M $65.4M
 
Accounts Payable $15M $11.8M $10.8M $11.9M $14.5M
Accrued Expenses $6M $4.8M $5.8M $7.9M $4.5M
Current Portion Of Long-Term Debt $7.4M $3.4M $3M $2.2M $2.8M
Current Portion Of Capital Lease Obligations $1.8M $1.6M $1.9M $2.1M $2.2M
Other Current Liabilities $3.4M $3.6M $3.6M -- --
Total Current Liabilities $36.4M $29.7M $33.1M $28.7M $26.2M
 
Long-Term Debt $25.8M $21.9M $19.1M $16.9M $13.9M
Capital Leases -- -- -- -- --
Total Liabilities $64.3M $57.6M $56.8M $48.2M $40.4M
 
Common Stock $12K $12.4K $12.5K $12.8K $13K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$11.4M -$5.3M $5.5M $22.5M $24.9M
 
Total Liabilities and Equity $52.9M $52.2M $62.3M $70.8M $65.4M
Cash and Short Terms $815.3K $2.9M $4M $3M $1.9M
Total Debt $33.1M $25.3M $22.1M $19.1M $16.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.7M $6.8M $9.2M $17.2M $3.3M
Depreciation & Amoritzation $1M $1M $688.1K $471K $430K
Stock-Based Compensation $711.3K $828.3K $355.9K $770.6K $604.7K
Change in Accounts Receivable -$1.9M -$7.7M -$3.6M -$3.8M $3M
Change in Inventories -$1.5M $2.4M $1.5M $1.1M $518.4K
Cash From Operations -$1.6M $2.8M $944.3K $3.9M $3.6M
 
Capital Expenditures $146.8K $29.2K $40.8K $140.4K $403.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$146.8K -$29.2K -$40.8K -$140.5K -$403.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.8M $511.3K -- -- --
Long-Term Debt Repaid -$2.3M -$3M -$3.4M -$2.7M -$2.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$107.5K -- -- $139.4K -$64.4K
Cash From Financing $2.3M -$2.5M -$3.4M -$2.5M -$2.8M
 
Beginning Cash (CF) $5.4M $6M $6.3M $3.8M $5.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $600.7K $275.3K -$2.5M $1.2M $396.2K
Ending Cash (CF) $6M $6.3M $3.8M $5.1M $5.5M
 
Levered Free Cash Flow -$1.7M $2.8M $903.5K $3.8M $3.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.2M -$32.9K $983.3K $168.2K -$1.3M
Depreciation & Amoritzation $264.9K $171.9K $116.6K $562K $584.3K
Stock-Based Compensation $343.7K $25.9K $338.9K $281.5K $320.2K
Change in Accounts Receivable -$13.1M -$1.8M -$3.6M $517.1K -$1M
Change in Inventories $887.1K $331.8K $158.5K $155.4K $20.8K
Cash From Operations -$4.9M -$2.4M $892.7K -$960.5K -$2.7M
 
Capital Expenditures -- $25.3K $43.5K $46.8K $59.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$25.3K -$43.5K -$46.8K -$59.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $261.3K -- -- -- --
Long-Term Debt Repaid -$601.8K -$905K -$644.2K -$982.2K -$757.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$54.3K -$87.2K -$83.6K
Cash From Financing -$340.5K -$905K -$698.5K -$1.1M -$841.4K
 
Beginning Cash (CF) $6M $6.3M $3.8M $5.1M $5.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.2M -$3.4M $150.7K -$2.1M -$3.6M
Ending Cash (CF) $815.3K $2.9M $4M $3M $1.9M
 
Levered Free Cash Flow -$4.9M -$2.5M $849.2K -$1M -$2.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $935.1K $5.6M $10.2M $16.4M $1.8M
Depreciation & Amoritzation $1M $936K $632.8K $916.4K $452.3K
Stock-Based Compensation $707.9K $510.4K $668.9K $713.2K $643.4K
Change in Accounts Receivable -$15.5M $3.6M -$5.4M $299.7K $1.4M
Change in Inventories -$6.5K $1.8M $1.4M $1.1M $383.7K
Cash From Operations -$5.1M $5.2M $4.3M $2.1M $1.8M
 
Capital Expenditures $143.6K $54.5K $59K $143.7K $416.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$143.6K -$54.5K -$59K -$143.7K -$416.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.1M -- -- -- --
Long-Term Debt Repaid -$2.3M -$3.3M -$3.1M -$3M -$2.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $106.6K -$60.9K
Cash From Financing $2.6M -$3.1M -$3.2M -$2.9M -$2.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.6M $2.1M $1.1M -$979.9K -$1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.2M $5.2M $4.2M $1.9M $1.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.2M -$32.9K $983.3K $168.2K -$1.3M
Depreciation & Amoritzation $264.9K $171.9K $116.6K $562K $584.3K
Stock-Based Compensation $343.7K $25.9K $338.9K $281.5K $320.2K
Change in Accounts Receivable -$13.1M -$1.8M -$3.6M $517.1K -$1M
Change in Inventories $887.1K $331.8K $158.5K $155.4K $20.8K
Cash From Operations -$4.9M -$2.4M $892.7K -$960.5K -$2.7M
 
Capital Expenditures -- $25.3K $43.5K $46.8K $59.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$25.3K -$43.5K -$46.8K -$59.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $261.3K -- -- -- --
Long-Term Debt Repaid -$601.8K -$905K -$644.2K -$982.2K -$757.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$54.3K -$87.2K -$83.6K
Cash From Financing -$340.5K -$905K -$698.5K -$1.1M -$841.4K
 
Beginning Cash (CF) $6M $6.3M $3.8M $5.1M $5.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.2M -$3.4M $150.7K -$2.1M -$3.6M
Ending Cash (CF) $815.3K $2.9M $4M $3M $1.9M
 
Levered Free Cash Flow -$4.9M -$2.5M $849.2K -$1M -$2.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
60
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
37
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
RGC alert for Jun 17

Regencell Bioscience Holdings [RGC] is up 20% over the past day.

Buy
75
ARQQ alert for Jun 17

Arqit Quantum [ARQQ] is up 5.68% over the past day.

Buy
59
SYM alert for Jun 17

Symbotic [SYM] is up 0.43% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock