Financhill
Sell
45

CVR Quote, Financials, Valuation and Earnings

Last price:
$11.70
Seasonality move :
0.44%
Day range:
$10.97 - $11.75
52-week range:
$8.15 - $22.27
Dividend yield:
2.26%
P/E ratio:
--
P/S ratio:
0.42x
P/B ratio:
0.55x
Volume:
4.5K
Avg. volume:
5.8K
1-year change:
-31.22%
Market cap:
$11.1M
Revenue:
$27M
EPS (TTM):
-$4.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $27.6M $34M $33.6M $31.5M $27M
Revenue Growth (YoY) -16.07% 23.14% -0.97% -6.36% -14.35%
 
Cost of Revenues $22.7M $27.5M $29.8M $32.1M $25.9M
Gross Profit $4.9M $6.5M $3.8M -$599.6K $1.1M
Gross Profit Margin 17.82% 19.03% 11.34% -1.9% 3.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5M $5.1M $5M $5.2M $6.2M
Other Inc / (Exp) $53.5K $35.8K $4.8M $5K $2.5K
Operating Expenses $5M $5.1M $5M $5.2M $6.2M
Operating Income -$83K $1.4M -$1.2M -$5.8M -$5.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $65.5K $1.4M $3.7M -$5.7M -$5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15K $301K $785K -$1.3M $572.2K
Net Income to Company $50.5K $1.1M $2.9M -$4.4M -$5.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $50.5K $1.1M $2.9M -$4.4M -$5.6M
 
Basic EPS (Cont. Ops) $0.05 $1.15 $2.97 -$4.56 -$5.81
Diluted EPS (Cont. Ops) $0.05 $1.15 $2.97 -$4.56 -$5.81
Weighted Average Basic Share $966.1K $966.1K $966.1K $966.1K $966.1K
Weighted Average Diluted Share $966.1K $966.1K $966.1K $966.1K $966.1K
 
EBITDA $1.3M $2.7M $102.7K -$4.6M -$4M
EBIT -$83K $1.4M -$1.2M -$5.8M -$5.2M
 
Revenue (Reported) $27.6M $34M $33.6M $31.5M $27M
Operating Income (Reported) -$83K $1.4M -$1.2M -$5.8M -$5.2M
Operating Income (Adjusted) -$83K $1.4M -$1.2M -$5.8M -$5.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.3M $9.2M $8.7M $7.9M $7.2M
Revenue Growth (YoY) 22.81% -1.15% -5.09% -10.04% -7.74%
 
Cost of Revenues $7.3M $7.3M $8.3M $7.1M $5.6M
Gross Profit $2M $1.9M $477.5K $744.6K $1.7M
Gross Profit Margin 21.86% 20.18% 5.47% 9.48% 22.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $1.3M $1.3M $1.6M $1.6M
Other Inc / (Exp) $17.9K $9.8K $43.1K $28.5K $351.2K
Operating Expenses $1.4M $1.3M $1.3M $1.6M $1.6M
Operating Income $672.2K $560.6K -$780.2K -$903.3K $70.2K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $690.1K $570.3K -$737.1K -$874.8K $421.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $150K $123K -$154K -$176.8K $20.4K
Net Income to Company $540.1K $447.3K -$583.1K -$698K $401K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $540.1K $447.3K -$583.1K -$698K $401K
 
Basic EPS (Cont. Ops) $0.56 $0.46 -$0.60 -$0.72 $0.42
Diluted EPS (Cont. Ops) $0.56 $0.46 -$0.60 -$0.72 $0.42
Weighted Average Basic Share $966.1K $966.1K $966.1K $966.1K $966.1K
Weighted Average Diluted Share $966.1K $966.1K $966.1K $966.1K $966.1K
 
EBITDA $1M $881K -$474.2K -$579.9K $387.4K
EBIT $672.2K $560.6K -$780.2K -$903.3K $70.2K
 
Revenue (Reported) $9.3M $9.2M $8.7M $7.9M $7.2M
Operating Income (Reported) $672.2K $560.6K -$780.2K -$903.3K $70.2K
Operating Income (Adjusted) $672.2K $560.6K -$780.2K -$903.3K $70.2K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $29.3M $33.9M $33.2M $30.6M $26.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.7M $27.6M $30.7M $31M $24.4M
Gross Profit $5.6M $6.3M $2.4M -$332.5K $2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.1M $5M $5M $5.6M $6.2M
Other Inc / (Exp) $24.9K $27.6K $4.8M -$9.6K $325.3K
Operating Expenses $5.1M $5M $5M $5.6M $6.2M
Operating Income $564.1K $1.2M -$2.5M -$6M -$4.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $684K $1.3M $2.3M -$5.9M -$3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $150K $274K $508K -$1.4M $769.4K
Net Income to Company $534K $1M $1.8M -$4.5M -$4.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $534K $1M $1.8M -$4.5M -$4.5M
 
Basic EPS (Cont. Ops) $0.55 $1.05 $1.91 -$4.68 -$4.67
Diluted EPS (Cont. Ops) $0.55 $1.05 $1.91 -$4.68 -$4.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.9M $2.6M -$1.3M -$4.7M -$3M
EBIT $564.1K $1.2M -$2.5M -$6M -$4.2M
 
Revenue (Reported) $29.3M $33.9M $33.2M $30.6M $26.4M
Operating Income (Reported) $564.1K $1.2M -$2.5M -$6M -$4.2M
Operating Income (Adjusted) $564.1K $1.2M -$2.5M -$6M -$4.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.3M $9.2M $8.7M $7.9M $7.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.3M $7.3M $8.3M $7.1M $5.6M
Gross Profit $2M $1.9M $477.5K $744.6K $1.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $1.3M $1.3M $1.6M $1.6M
Other Inc / (Exp) $17.9K $9.8K $43.1K $28.5K $351.2K
Operating Expenses $1.4M $1.3M $1.3M $1.6M $1.6M
Operating Income $672.2K $560.6K -$780.2K -$903.3K $70.2K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $690.1K $570.3K -$737.1K -$874.8K $421.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $150K $123K -$154K -$176.8K $20.4K
Net Income to Company $540.1K $447.3K -$583.1K -$698K $401K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $540.1K $447.3K -$583.1K -$698K $401K
 
Basic EPS (Cont. Ops) $0.56 $0.46 -$0.60 -$0.72 $0.42
Diluted EPS (Cont. Ops) $0.56 $0.46 -$0.60 -$0.72 $0.42
Weighted Average Basic Share $966.1K $966.1K $966.1K $966.1K $966.1K
Weighted Average Diluted Share $966.1K $966.1K $966.1K $966.1K $966.1K
 
EBITDA $1M $881K -$474.2K -$579.9K $387.4K
EBIT $672.2K $560.6K -$780.2K -$903.3K $70.2K
 
Revenue (Reported) $9.3M $9.2M $8.7M $7.9M $7.2M
Operating Income (Reported) $672.2K $560.6K -$780.2K -$903.3K $70.2K
Operating Income (Adjusted) $672.2K $560.6K -$780.2K -$903.3K $70.2K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.6M $2M $4M $1.4M $1.9M
Short Term Investments $4.7M $2.7M $2.7M $1.8M $247.3K
Accounts Receivable, Net $5.2M $5.6M $5M $4.3M $3.1M
Inventory $5.2M $8.5M $9.1M $7.3M $6.5M
Prepaid Expenses $85.9K $440 $509.1K $580.3K $1.4K
Other Current Assets $383.8K $346.2K $422.8K $380.6K $431.4K
Total Current Assets $18.1M $19.3M $21.8M $15.8M $12.6M
 
Property Plant And Equipment $13.2M $12.5M $11.9M $11.7M $10.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $31.2M $31.8M $33.6M $27.8M $23.4M
 
Accounts Payable $466.4K $692.6K $697.2K $789K $1.2M
Accrued Expenses $720.4K $795.5K $748.8K $624.5K $716.1K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5M $1.9M $1.7M $1.9M $2.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.5M $2.8M $2.6M $1.9M $3.3M
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $28.7M $29M $31M $26M $20M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $28.7M $29M $31M $26M $20M
 
Total Liabilities and Equity $31.2M $31.8M $33.6M $27.8M $23.4M
Cash and Short Terms $7.3M $4.8M $6.7M $3.2M $2.2M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.1M $1.3M $2.3M $1.3M $765.7K
Short Term Investments $3M $2.7M $2.2M $1.4M --
Accounts Receivable, Net $6.9M $6.6M $6.2M $5.5M $4.9M
Inventory $6.3M $9.6M $10M $6.7M $7M
Prepaid Expenses -- -- $672.1K -- --
Other Current Assets $384.8K $384.2K $420.2K $505K $460K
Total Current Assets $19.6M $20.7M $21.7M $15.9M $13.1M
 
Property Plant And Equipment $12.9M $12.3M $12M $11.4M $10.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $32.6M $33M $33.7M $27.8M $24.1M
 
Accounts Payable $1.1M $1.4M $1.6M $1.4M $1.5M
Accrued Expenses $1M $979.7K $790.8K $947.5K $747K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $67.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.5M $2.9M $2.6M $2.6M $2.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.5M $3.8M $3.5M $2.6M $3.7M
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $29M $29.2M $30.2M $25.2M $20.4M
 
Total Liabilities and Equity $32.6M $33M $33.7M $27.8M $24.1M
Cash and Short Terms $6.1M $4.1M $4.5M $2.7M $765.7K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $50.5K $1.1M $2.9M -$4.4M -$5.6M
Depreciation & Amoritzation $1.3M $1.3M $1.3M $1.3M $1.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$554.1K -$484.5K $672.9K $581K $1.3M
Change in Inventories -$202.1K -$3.4M -$601.5K $1.8M $831.5K
Cash From Operations $623.8K -$1M -$1.3M -$1.9M -$153.5K
 
Capital Expenditures $824.1K $670.9K $969.9K $1.1M $651.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1M $1.3M $4.1M -$108.1K $1M
 
Dividends Paid (Ex Special Dividend) -$502.4K -$850.2K -$850.2K -$618.3K -$318.8K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$502.4K -$850.2K -$850.2K -$618.3K -$318.8K
 
Beginning Cash (CF) $1.4M $2.6M $2M $4M $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M -$530.8K $2M -$2.7M $535.6K
Ending Cash (CF) $2.6M $2M $4M $1.4M $1.9M
 
Levered Free Cash Flow -$200.3K -$1.7M -$2.2M -$3M -$804.8K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $540.1K $447.3K -$583.1K -$698K $401K
Depreciation & Amoritzation $330.2K $320.4K $306K $323.4K $317.2K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.7M -$990.4K -$1.2M -$1.1M -$1.7M
Change in Inventories -$1.2M -$1.1M -$877.7K $581K -$551.9K
Cash From Operations -$906K -$388.4K -$1.7M -$398.8K -$2M
 
Capital Expenditures $116.5K $120.6K $413.4K $93.1K $42.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.6M -$120.6K $84.6K $399.4K $882.5K
 
Dividends Paid (Ex Special Dividend) -$212.6K -$212.6K -$212.6K -$96.6K -$29K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$212.6K -$212.6K -$212.6K -$96.6K -$29K
 
Beginning Cash (CF) $2.6M $2M $4M $1.4M $1.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $508K -$721.5K -$1.8M -$95.9K -$1.2M
Ending Cash (CF) $3.1M $1.3M $2.3M $1.3M $765.7K
 
Levered Free Cash Flow -$1M -$509K -$2.1M -$491.8K -$2.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $534K $1M $1.8M -$4.5M -$4.5M
Depreciation & Amoritzation $1.3M $1.3M $1.3M $1.3M $1.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.4M $231.5K $465.3K $709.4K $600.7K
Change in Inventories -$1.1M -$3.3M -$385.7K $3.3M -$301.4K
Cash From Operations $207.9K -$491.9K -$2.5M -$679K -$1.8M
 
Capital Expenditures $773.9K $675K $1.3M $758K $601K
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.3M -$418.2K $4.3M $206.8K $1.5M
 
Dividends Paid (Ex Special Dividend) -$502.4K -$850.2K -$850.2K -$502.4K -$251.2K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$502.4K -$850.2K -$850.2K -$502.4K -$251.2K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M -$1.8M $950.3K -$974.6K -$525.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$566K -$1.2M -$3.8M -$1.4M -$2.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $540.1K $447.3K -$583.1K -$698K $401K
Depreciation & Amoritzation $330.2K $320.4K $306K $323.4K $317.2K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.7M -$990.4K -$1.2M -$1.1M -$1.7M
Change in Inventories -$1.2M -$1.1M -$877.7K $581K -$551.9K
Cash From Operations -$906K -$388.4K -$1.7M -$398.8K -$2M
 
Capital Expenditures $116.5K $120.6K $413.4K $93.1K $42.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.6M -$120.6K $84.6K $399.4K $882.5K
 
Dividends Paid (Ex Special Dividend) -$212.6K -$212.6K -$212.6K -$96.6K -$29K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$212.6K -$212.6K -$212.6K -$96.6K -$29K
 
Beginning Cash (CF) $2.6M $2M $4M $1.4M $1.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $508K -$721.5K -$1.8M -$95.9K -$1.2M
Ending Cash (CF) $3.1M $1.3M $2.3M $1.3M $765.7K
 
Levered Free Cash Flow -$1M -$509K -$2.1M -$491.8K -$2.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Palo Alto Networks Stock Be in 5 Years?
Where Will Palo Alto Networks Stock Be in 5 Years?

You know those companies that just refuse to slow down…

UPS Stock Forecast: Is the 6.9% Dividend Too Good to Be True?
UPS Stock Forecast: Is the 6.9% Dividend Too Good to Be True?

Parcel delivery giant UPS (NYSE:UPS) has seen its fair share…

Where Will Coinbase Stock Be in 5 Years?
Where Will Coinbase Stock Be in 5 Years?

If you’ve been anywhere near the crypto world over the…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 38x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 45x

Sell
33
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Buy
55
SBET alert for May 27

SharpLink Gaming [SBET] is up 454.46% over the past day.

Buy
57
RGC alert for May 27

Regencell Bioscience Holdings [RGC] is down 9.77% over the past day.

Buy
90
OKLO alert for May 27

Oklo [OKLO] is up 10.05% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock