Financhill
Buy
78

CARG Quote, Financials, Valuation and Earnings

Last price:
$36.52
Seasonality move :
2.1%
Day range:
$35.84 - $36.54
52-week range:
$21.18 - $39.10
Dividend yield:
0%
P/E ratio:
79.29x
P/S ratio:
4.41x
P/B ratio:
7.84x
Volume:
312K
Avg. volume:
684.4K
1-year change:
50.87%
Market cap:
$3.8B
Revenue:
$914.2M
EPS (TTM):
-$0.46
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $588.9M $551.5M $951.4M $1.7B $914.2M
Revenue Growth (YoY) 29.69% -6.36% 72.52% 73.96% -44.76%
 
Cost of Revenues $36.3M $42.7M $294M $997.5M $262.8M
Gross Profit $552.6M $508.7M $657.4M $657.6M $651.5M
Gross Profit Margin 93.84% 92.26% 69.1% 39.73% 71.26%
 
R&D Expenses $69.5M $85.7M $106.4M $123.8M $146.2M
Selling, General & Admin $444.3M $319.1M $388.3M $409.8M $456.8M
Other Inc / (Exp) $1.4M $279K $972K -$961K $630K
Operating Expenses $518.3M $411M $509.1M $549.1M $618.8M
Operating Income $34.3M $97.8M $148.3M $108.5M $32.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $38.7M $99.1M $149.4M $111.4M $51.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.4M $21.6M $39M $32.4M $29.6M
Net Income to Company $42.1M $77.6M $110.4M $79M $22.1M
 
Minority Interest in Earnings -- -- -$1.1M $5.4M $14.9M
Net Income to Common Excl Extra Items $42.1M $77.6M $109.2M $84.4M $36.9M
 
Basic EPS (Cont. Ops) $0.38 $0.69 -$0.00 $1.64 $0.27
Diluted EPS (Cont. Ops) $0.37 $0.68 -$0.00 $0.62 $0.19
Weighted Average Basic Share $111.5M $112.9M $117.1M $118.5M $113.2M
Weighted Average Diluted Share $113.4M $113.8M $117.1M $128.2M $114.2M
 
EBITDA $42.1M $107.9M $188.7M $153.8M $81.1M
EBIT $34.3M $97.8M $148.3M $108.5M $32.6M
 
Revenue (Reported) $588.9M $551.5M $951.4M $1.7B $914.2M
Operating Income (Reported) $34.3M $97.8M $148.3M $108.5M $32.6M
Operating Income (Adjusted) $34.3M $97.8M $148.3M $108.5M $32.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $147.5M $222.9M $426.5M $219.4M $231.4M
Revenue Growth (YoY) -1.99% 51.16% 91.31% -48.55% 5.44%
 
Cost of Revenues $9.8M $60M $275.7M $55.1M $48.8M
Gross Profit $137.7M $162.9M $150.8M $164.3M $182.6M
Gross Profit Margin 93.38% 73.07% 35.36% 74.88% 78.9%
 
R&D Expenses $20.8M $26.5M $30.2M $35.4M $36.4M
Selling, General & Admin $71.9M $87M $88.1M $101.7M $109.4M
Other Inc / (Exp) $205K $143K -$958K -$1.1M -$7.1M
Operating Expenses $94.1M $122.8M $122.1M $141.2M $148.1M
Operating Income $43.6M $40.1M $28.7M $23.1M $34.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $43.8M $40.2M $28.9M $27.3M $30.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.2M $11M $10M $8.3M $7.5M
Net Income to Company $32.6M $29.3M $18.8M $19M $22.5M
 
Minority Interest in Earnings -- -$68K $88.1M $3.3M --
Net Income to Common Excl Extra Items $32.6M $29.2M $107M $22.3M $22.5M
 
Basic EPS (Cont. Ops) $0.29 $0.25 $0.90 $0.20 $0.22
Diluted EPS (Cont. Ops) $0.29 $0.24 $0.14 $0.17 $0.21
Weighted Average Basic Share $113M $117.4M $118.7M $113.2M $103.3M
Weighted Average Diluted Share $114M $120.4M $132.2M $114.3M $105.1M
 
EBITDA $46M $50.7M $39.8M $35.6M $39.6M
EBIT $43.6M $40.1M $28.7M $23.1M $34.5M
 
Revenue (Reported) $147.5M $222.9M $426.5M $219.4M $231.4M
Operating Income (Reported) $43.6M $40.1M $28.7M $23.1M $34.5M
Operating Income (Adjusted) $43.6M $40.1M $28.7M $23.1M $34.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $558.1M $763.6M $1.7B $977.9M $889M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.8M $145.9M $1B $357.4M $181M
Gross Profit $516.2M $617.7M $700.2M $620.5M $708M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $84.1M $99.3M $119.3M $141M $145.2M
Selling, General & Admin $348.5M $353.1M $458.1M $379.3M $479M
Other Inc / (Exp) $1.5M -$702K -$1M $468K -$133.6M
Operating Expenses $438.3M $479.9M $577.5M $535.9M $635.6M
Operating Income $77.9M $137.8M $122.8M $84.5M $72.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $80.2M $138.2M $123.4M $100.7M -$47.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.7M $36.8M $33.5M $32.8M $441K
Net Income to Company $65.6M $101.4M $89.9M $67.9M -$47.5M
 
Minority Interest in Earnings -- $3.4M -$25.7M $36.8M $4.7M
Net Income to Common Excl Extra Items $65.6M $104.8M $64.2M $104.7M -$42.8M
 
Basic EPS (Cont. Ops) $0.58 $0.90 -$0.40 $1.82 -$0.45
Diluted EPS (Cont. Ops) $0.58 $0.88 -$1.16 $0.59 -$0.46
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $88.9M $168.9M $167.4M $132M $103.5M
EBIT $77.9M $137.8M $122.8M $84.5M $72.4M
 
Revenue (Reported) $558.1M $763.6M $1.7B $977.9M $889M
Operating Income (Reported) $77.9M $137.8M $122.8M $84.5M $72.4M
Operating Income (Adjusted) $77.9M $137.8M $122.8M $84.5M $72.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $399.9M $612M $1.4B $691.1M $665.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.3M $134.4M $847.8M $207.7M $125.9M
Gross Profit $368.6M $477.6M $520.5M $483.4M $540M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $65.7M $79.3M $92.2M $109.4M $108.5M
Selling, General & Admin $234.1M $268M $337.9M $307.3M $329.5M
Other Inc / (Exp) $1.4M $426K -$1.6M -$152K -$134.4M
Operating Expenses $304.4M $373.3M $441.7M $428.5M $445.3M
Operating Income $64.3M $104.3M $78.9M $54.9M $94.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $65.7M $104.8M $78.8M $68.1M -$30.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.3M $28.6M $23.1M $23.4M -$5.8M
Net Income to Company $52.4M $76.2M $55.7M $44.7M -$24.9M
 
Minority Interest in Earnings -- $3.4M -$21.2M $10.2M --
Net Income to Common Excl Extra Items $52.4M $79.6M $34.5M $54.8M -$24.9M
 
Basic EPS (Cont. Ops) $0.46 $0.68 $0.28 $0.48 -$0.24
Diluted EPS (Cont. Ops) $0.46 $0.66 -$0.48 $0.39 -$0.25
Weighted Average Basic Share $338.1M $350.9M $355.1M $342M $314.3M
Weighted Average Diluted Share $341.2M $357.1M $368.7M $344.7M $317.5M
 
EBITDA $73.1M $133.8M $112.5M $90.6M $113M
EBIT $64.3M $104.3M $78.9M $54.9M $94.6M
 
Revenue (Reported) $399.9M $612M $1.4B $691.1M $665.8M
Operating Income (Reported) $64.3M $104.3M $78.9M $54.9M $94.6M
Operating Income (Adjusted) $64.3M $104.3M $78.9M $54.9M $94.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $59.9M $190.3M $231.9M $469.5M $291.4M
Short Term Investments $111.7M $100M $90M -- $20.7M
Accounts Receivable, Net $22.1M $18.2M $189.3M $46.8M $40M
Inventory -- -- $19.7M $5.3M $331K
Prepaid Expenses $15.4M $12.4M -- -- --
Other Current Assets -- -- $16.4M $22M $25.2M
Total Current Assets $219M $332M $563.1M $557.4M $391.2M
 
Property Plant And Equipment $87.9M $88.3M $92.8M $97M $253.1M
Long-Term Investments -- -- -- -- --
Goodwill $15.2M $29.1M $158.3M $157.5M $157.9M
Other Intangibles $3.9M $10.9M $83.9M $53.1M $23.1M
Other Long-Term Assets $14.4M $13.1M $14.2M $17.9M $7.4M
Total Assets $393.6M $502.3M $931.6M $927.1M $918.9M
 
Accounts Payable $36.7M $21.6M $66.2M $32.5M $47.9M
Accrued Expenses $9.6M $13.7M $30M $28.2M $18.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.8M $11.1M $13.2M $14.8M $12.3M
Other Current Liabilities -- -- $28.1M -- --
Total Current Liabilities $73.8M $66.5M $170.7M $98.7M $115.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $136.8M $128.7M $251.9M $155.7M $302.1M
 
Common Stock $112K $113K $118K $118K $108K
Other Common Equity Adj -$350K $1.9M -$403K -$1.6M -$901K
Common Equity $256.9M $373.6M $516.8M $734.6M $616.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $162.8M $36.7M --
Total Equity $256.9M $373.6M $679.6M $771.4M $616.9M
 
Total Liabilities and Equity $393.6M $502.3M $931.6M $927.1M $918.9M
Cash and Short Terms $171.6M $290.3M $321.9M $469.5M $312.1M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $245.9M $231.1M $404.4M $355.3M $246.7M
Short Term Investments -- $90M -- $91.8M --
Accounts Receivable, Net $16.3M $85.2M $120.1M $46.1M $44.5M
Inventory -- $6.4M $28.2M $323K $345K
Prepaid Expenses $7.3M $13.2M $29.6M -- --
Other Current Assets $1.6M -- -- $19.7M $19.1M
Total Current Assets $281.4M $441.5M $603.8M $535.4M $326.6M
 
Property Plant And Equipment $90.8M $93.4M $92.6M $238.5M $253.7M
Long-Term Investments -- -- -- -- --
Goodwill $28.4M $155.7M $156.2M $157.3M $47.2M
Other Intangibles $10.3M $92.4M $60.5M $30.5M $12.4M
Other Long-Term Assets $13.9M $16.3M $18.3M $7.5M $4.3M
Total Assets $460.6M $819.9M $982.9M $1B $778.2M
 
Accounts Payable $16.8M $55.3M $67.1M $37.5M $47.2M
Accrued Expenses $9M $14.6M $26.2M $6.3M $19.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.5M $12.7M $12M $13.2M $9.9M
Other Current Liabilities -- -- $1.7M $15.2M --
Total Current Liabilities $55.9M $102.5M $148.9M $108.6M $110.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $122.3M $176M $232.3M $305.2M $294.7M
 
Common Stock $113K $117K $119K $113K $104K
Other Common Equity Adj $651K $307K -$4M -$2.1M -$321K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $54.6M $172.6M $26.5M --
Total Equity $338.3M $643.9M $750.5M $743.5M $483.5M
 
Total Liabilities and Equity $460.6M $819.9M $982.9M $1B $778.2M
Cash and Short Terms $245.9M $321.1M $404.4M $447.2M $246.7M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $42.1M $77.6M $110.4M $79M $22.1M
Depreciation & Amoritzation $7.8M $10.2M $40.5M $45.3M $48.5M
Stock-Based Compensation $34.3M $45.1M $53.5M $54.8M $63.7M
Change in Accounts Receivable -$9.6M $3.9M -$174.8M $153M $11M
Change in Inventories -- -- -$17.3M $14.4M $2M
Cash From Operations $70.1M $156.7M $98.3M $256.1M $124.5M
 
Capital Expenditures $14.2M $7.5M $13.9M $17.3M $41.2M
Cash Acquisitions -$19.1M -$21.1M -$64.3M -- --
Cash From Investing -$22.3M -$16.9M -$68.1M $72.7M -$61.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$30K -$37K -$14.3M -$68K -$70K
Repurchase of Common Stock -- -- -- -$14.4M -$208.5M
Other Financing Activities -$16.5M -$11.2M $31.4M -$78.8M -$45.1M
Cash From Financing -$14.7M -$10.1M $17.8M -$92.6M -$253.6M
 
Beginning Cash (CF) $37.6M $70.7M $200.9M $248.3M $484.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.2M $129.8M $48M $236.2M -$190.7M
Ending Cash (CF) $70.7M $200.9M $248.3M $484.1M $293.9M
 
Levered Free Cash Flow $55.9M $149.2M $84.4M $238.8M $83.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $32.6M $29.3M $18.8M $19M $22.5M
Depreciation & Amoritzation $2.4M $10.7M $11.2M $12.5M $5.2M
Stock-Based Compensation $11M $13.8M $14M $14.3M $15.5M
Change in Accounts Receivable $301K -$3.6M $75.5M -$12.9M -$5.6M
Change in Inventories -- -$1.5M -$6.5M $219K $863K
Cash From Operations $73.9M $53.7M $73.2M $26.4M $56.2M
 
Capital Expenditures $1.5M $2.3M $4.3M $9.1M $14.9M
Cash Acquisitions -$52K -- -- -- --
Cash From Investing $41.4M -$7.3M $25.7M -$10.7M -$14.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$10K -$16K -$16K -$18K -$19K
Repurchase of Common Stock -- -- -- -$16M -$3.7M
Other Financing Activities -$2.9M -$3.1M -$32M -$6.7M -$6.6M
Cash From Financing -$2.9M -$3M -$32M -$22.6M -$10.3M
 
Beginning Cash (CF) $144.2M $204M $361.2M $374.6M $218.4M
Foreign Exchange Rate Adjustment $147K -$224K -$728K -$717K $1.4M
Additions / Reductions $112.4M $43.4M $66.9M -$7M $31M
Ending Cash (CF) $256.8M $247.2M $427.3M $367M $250.7M
 
Levered Free Cash Flow $72.4M $51.4M $68.9M $17.2M $41.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $65.6M $101.4M $89.9M $67.9M -$47.5M
Depreciation & Amoritzation $10.9M $30.9M $44.6M $47.4M $31.1M
Stock-Based Compensation $43.3M $53.2M $52.5M $57M $66.6M
Change in Accounts Receivable $1.3M -$53.7M -$59.7M $89.8M $5.2M
Change in Inventories -- -$4.1M -$21.8M $27.8M -$2.9M
Cash From Operations $129.4M $183M $124M $217.3M $182.3M
 
Capital Expenditures $7.2M $10.8M $17.2M $25.6M $100.6M
Cash Acquisitions -$21.1M -$64.3M -- -- --
Cash From Investing $106.6M -$165.1M $72.8M -$119.8M -$5.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$37K -$14.3M -$61K -$69K -$74K
Repurchase of Common Stock -- -- -- -$121.8M -$247.3M
Other Financing Activities -$12.4M -$13.8M -$15.6M -$36.8M -$46.9M
Cash From Financing -$11.1M -$27.4M -$14.8M -$158.6M -$294.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $224.9M -$9.5M $182M -$61.1M -$117.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $122.2M $172.2M $106.8M $191.7M $81.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $52.4M $76.2M $55.7M $44.7M -$24.9M
Depreciation & Amoritzation $8.8M $29.5M $33.6M $35.7M $18.3M
Stock-Based Compensation $34.4M $42.6M $41.6M $43.8M $46.6M
Change in Accounts Receivable $6M -$51.6M $63.5M $337K -$5.4M
Change in Inventories -- -$4.1M -$8.5M $5M $149K
Cash From Operations $108.8M $135.1M $160.8M $122M $179.8M
 
Capital Expenditures $5.8M $9.1M $12.4M $20.8M $80.3M
Cash Acquisitions -$21.1M -$64.3M -- -- --
Cash From Investing $84.9M -$63.4M $77.6M -$115M -$59.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$28K -$14.3M -$51K -$52K -$56K
Repurchase of Common Stock -- -- -- -$107.4M -$146.2M
Other Financing Activities -$8.7M -$11.3M -$58.4M -$16.3M -$18.1M
Cash From Financing -$7.7M -$25.1M -$57.7M -$123.7M -$164.3M
 
Beginning Cash (CF) $300.4M $562.5M $939.9M $1.3B $761.4M
Foreign Exchange Rate Adjustment $171K -$359K -$1.6M -$506K $582K
Additions / Reductions $185.9M $46.7M $180.7M -$116.7M -$43.8M
Ending Cash (CF) $486.5M $608.8M $1.1B $1.2B $718.2M
 
Levered Free Cash Flow $103M $126M $148.4M $101.2M $99.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock