Financhill
Sell
45

BIGC Quote, Financials, Valuation and Earnings

Last price:
$5.04
Seasonality move :
7.02%
Day range:
$4.94 - $5.03
52-week range:
$4.85 - $8.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.17x
P/B ratio:
10.56x
Volume:
403.9K
Avg. volume:
731.9K
1-year change:
-39%
Market cap:
$402.1M
Revenue:
$332.9M
EPS (TTM):
-$0.27
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $152.4M $219.9M $279.1M $309.4M $332.9M
Revenue Growth (YoY) 35.92% 44.29% 26.94% 10.86% 7.61%
 
Cost of Revenues $34.1M $48.5M $70M $74.2M $77.6M
Gross Profit $118.2M $171.4M $209.1M $235.2M $255.3M
Gross Profit Margin 77.6% 77.95% 74.92% 76.02% 76.7%
 
R&D Expenses $48.3M $64.5M $88.3M $83.5M $80.9M
Selling, General & Admin $108.6M $156.2M $210.8M $199.1M $191.4M
Other Inc / (Exp) $4.2M -$23.4M -$42.8M -$17.5M -$3.9M
Operating Expenses $156.9M $224M $307.1M $291M $282M
Operating Income -$38.7M -$52.6M -$98M -$55.8M -$26.7M
 
Net Interest Expenses $3.1M $698K -- -- --
EBT. Incl. Unusual Items -$37.5M -$76.7M -$139.4M -$64.7M -$26M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25K -$34K $495K -- $1M
Net Income to Company -$37.6M -$76.7M -$139.9M -$64.7M -$27M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.6M -$76.7M -$139.9M -$64.7M -$27M
 
Basic EPS (Cont. Ops) -$0.99 -$1.08 -$1.91 -$0.86 -$0.35
Diluted EPS (Cont. Ops) -$0.99 -$1.08 -$1.91 -$0.86 -$0.35
Weighted Average Basic Share $39.1M $70.9M $73.2M $75.1M $77.6M
Weighted Average Diluted Share $39.1M $70.9M $73.2M $75.1M $77.6M
 
EBITDA -$31.3M -$70.3M -$127.1M -$51.3M -$7.1M
EBIT -$34.4M -$76.5M -$138.6M -$63.8M -$20.9M
 
Revenue (Reported) $152.4M $219.9M $279.1M $309.4M $332.9M
Operating Income (Reported) -$38.7M -$52.6M -$98M -$55.8M -$26.7M
Operating Income (Adjusted) -$34.4M -$76.5M -$138.6M -$63.8M -$20.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $46.7M $66.1M $71.8M $80.4M $82.4M
Revenue Growth (YoY) 40.65% 41.56% 8.64% 11.99% 2.5%
 
Cost of Revenues $9.3M $17.1M $17.4M $18.4M $17M
Gross Profit $37.4M $48.9M $54.3M $61.9M $65.4M
Gross Profit Margin 80.18% 74.11% 75.69% 77.06% 79.38%
 
R&D Expenses $13.5M $20.9M $20.8M $20M $19.2M
Selling, General & Admin $32.4M $49.5M $50.5M $47.4M $44M
Other Inc / (Exp) -$14K -$12.8M -$4.5M -$665K $1.6M
Operating Expenses $46M $72.5M $73.4M $69.8M $65.6M
Operating Income -$8.5M -$23.5M -$19.1M -$7.9M -$165K
 
Net Interest Expenses -- $587K -- -- $1.2M
EBT. Incl. Unusual Items -$8.5M -$36.9M -$21.9M -$6.1M $171K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $115K $197K $290K $524K
Net Income to Company -$8.5M -$37M -$22.1M -$6.4M -$353K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.5M -$37M -$22.1M -$6.4M -$353K
 
Basic EPS (Cont. Ops) -$0.12 -$0.51 -$0.30 -$0.08 --
Diluted EPS (Cont. Ops) -$0.12 -$0.51 -$0.30 -$0.08 --
Weighted Average Basic Share $69.8M $72.5M $74.1M $76.6M $78.8M
Weighted Average Diluted Share $69.8M $72.5M $74.1M $76.6M $78.8M
 
EBITDA -$7.8M -$33.4M -$18.8M -$2.4M $7.2M
EBIT -$8.5M -$36.2M -$21.7M -$5.9M $2.9M
 
Revenue (Reported) $46.7M $66.1M $71.8M $80.4M $82.4M
Operating Income (Reported) -$8.5M -$23.5M -$19.1M -$7.9M -$165K
Operating Income (Adjusted) -$8.5M -$36.2M -$21.7M -$5.9M $2.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $165.9M $239.2M $284.8M $318M $334.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35.9M $56.3M $70.3M $75.2M $76.1M
Gross Profit $130M $182.9M $214.5M $242.8M $258.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $50.9M $72M $88.2M $82.6M $80.1M
Selling, General & Admin $118.8M $173.3M $211.8M $195.9M $188M
Other Inc / (Exp) $10K -$36.2M -$34.5M -$13.7M -$1.6M
Operating Expenses $169.7M $250.5M $308.1M $287.3M $277.7M
Operating Income -$39.8M -$67.6M -$93.6M -$44.5M -$18.9M
 
Net Interest Expenses $2.3M $1.3M -- -- --
EBT. Incl. Unusual Items -$42.1M -$105.1M -$124.4M -$48.9M -$19.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8K $81K $577K $93K $1.2M
Net Income to Company -$42.1M -$105.2M -$125M -$48.9M -$21M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$42.1M -$105.2M -$125M -$48.9M -$21M
 
Basic EPS (Cont. Ops) -$0.65 -$1.46 -$1.70 -$0.64 -$0.27
Diluted EPS (Cont. Ops) -$0.65 -$1.46 -$1.70 -$0.64 -$0.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$36.8M -$95.9M -$112.1M -$34.9M $2.5M
EBIT -$39.7M -$104.1M -$123.5M -$47.9M -$12.1M
 
Revenue (Reported) $165.9M $239.2M $284.8M $318M $334.9M
Operating Income (Reported) -$39.8M -$67.6M -$93.6M -$44.5M -$18.9M
Operating Income (Adjusted) -$39.7M -$104.1M -$123.5M -$47.9M -$12.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $46.7M $66.1M $71.8M $80.4M $82.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.3M $17.1M $17.4M $18.4M $17M
Gross Profit $37.4M $48.9M $54.3M $61.9M $65.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.5M $20.9M $20.8M $20M $19.2M
Selling, General & Admin $32.4M $49.5M $50.5M $47.4M $44M
Other Inc / (Exp) -$14K -$12.8M -$4.5M -$665K $1.6M
Operating Expenses $46M $72.5M $73.4M $69.8M $65.6M
Operating Income -$8.5M -$23.5M -$19.1M -$7.9M -$165K
 
Net Interest Expenses -- $587K -- -- $1.2M
EBT. Incl. Unusual Items -$8.5M -$36.9M -$21.9M -$6.1M $171K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $115K $197K $290K $524K
Net Income to Company -$8.5M -$37M -$22.1M -$6.4M -$353K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.5M -$37M -$22.1M -$6.4M -$353K
 
Basic EPS (Cont. Ops) -$0.12 -$0.51 -$0.30 -$0.08 --
Diluted EPS (Cont. Ops) -$0.12 -$0.51 -$0.30 -$0.08 --
Weighted Average Basic Share $69.8M $72.5M $74.1M $76.6M $78.8M
Weighted Average Diluted Share $69.8M $72.5M $74.1M $76.6M $78.8M
 
EBITDA -$7.8M -$33.4M -$18.8M -$2.4M $7.2M
EBIT -$8.5M -$36.2M -$21.7M -$5.9M $2.9M
 
Revenue (Reported) $46.7M $66.1M $71.8M $80.4M $82.4M
Operating Income (Reported) -$8.5M -$23.5M -$19.1M -$7.9M -$165K
Operating Income (Adjusted) -$8.5M -$36.2M -$21.7M -$5.9M $2.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $219.4M $297.6M $91.6M $71.7M $88.9M
Short Term Investments -- $102.3M $211.9M $198.4M $89.3M
Accounts Receivable, Net $22.9M $39.8M $35.1M $37.7M $48.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $8M $9.7M $28M $24.7M $14.6M
Total Current Assets $254.1M $454.5M $374.2M $342M $251.2M
 
Property Plant And Equipment $19M $16.9M $15M $14.6M $11.1M
Long-Term Investments -- -- -- -- --
Goodwill -- $42.4M $49.7M $52.1M $51.9M
Other Intangibles -- $35M $27.6M $27.1M $17.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $276.6M $555.5M $474.1M $444.1M $340.3M
 
Accounts Payable $5.8M $8.2M $7M $8M $7M
Accrued Expenses $21.6M $20.3M $16.3M $15.9M $20M
Current Portion Of Long-Term Debt -- -- -- $547K --
Current Portion Of Capital Lease Obligations $3.2M $2.7M $2.6M $2.5M $2.4M
Other Current Liabilities $3.1M $18.3M $33.2M $10.4M $10M
Total Current Liabilities $45.9M $62.8M $78.8M $70.8M $88M
 
Long-Term Debt -- $335.5M $337.5M $339.6M $216.5M
Capital Leases -- -- -- -- --
Total Liabilities $59.9M $417.2M $428.4M $418.5M $306.9M
 
Common Stock $7K $7K $7K $7K $7K
Other Common Equity Adj -- -$191K -$1.2M $163K $145K
Common Equity $216.8M $138.3M $45.7M $25.5M $33.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $216.8M $138.3M $45.7M $25.5M $33.4M
 
Total Liabilities and Equity $276.6M $555.5M $474.1M $444.1M $340.3M
Cash and Short Terms $219.4M $399.9M $303.5M $270.1M $178.2M
Total Debt -- $335.5M $337.5M $339.6M $216.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $189.6M $250.9M $61.1M $60.9M $52.1M
Short Term Investments $18.4M $125.2M $221.3M $204.3M $68.6M
Accounts Receivable, Net $20.6M $45.5M $59M $39.3M $36.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.3M $10.6M $14M $29.3M $18.6M
Total Current Assets $245.4M $433.2M $362.9M $343.5M $192.7M
 
Property Plant And Equipment $18.1M $19.6M $15.6M $14M $15.6M
Long-Term Investments -- -- -- -- --
Goodwill -- $42.4M $49.7M $52.1M $51.9M
Other Intangibles -- $33M $25.6M $24.6M $17.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $268.8M $535M $461.5M $442.5M $286.3M
 
Accounts Payable $4.7M $7.9M $7.5M $7.1M $7.8M
Accrued Expenses $15M $14.3M $12M $11.7M $11.6M
Current Portion Of Long-Term Debt -- -- -- $553K --
Current Portion Of Capital Lease Obligations $3.2M $3M $2.5M $2.5M $2M
Other Current Liabilities $3.3M $25.6M $33.3M $9.2M $10.4M
Total Current Liabilities $40.1M $64.8M $77.4M $67.9M $82.3M
 
Long-Term Debt -- $336M $338M $340M $157.8M
Capital Leases -- -- -- -- --
Total Liabilities $53.5M $425.1M $427.1M $415.6M $248.2M
 
Common Stock $7K $7K $7K $7K $7K
Other Common Equity Adj -- -$804K -$482K -$96K $124K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $215.3M $109.9M $34.4M $26.9M $38.1M
 
Total Liabilities and Equity $268.8M $535M $461.5M $442.5M $286.3M
Cash and Short Terms $208M $376.1M $282.3M $265.2M $120.7M
Total Debt -- $336M $338M $340.5M $157.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$37.6M -$76.7M -$139.9M -$64.7M -$27M
Depreciation & Amoritzation $3.1M $6.2M $11.4M $12.5M $13.8M
Stock-Based Compensation $11.1M $25.4M $42.3M $41.2M $35.4M
Change in Accounts Receivable -$9.3M -$17.3M -$20.3M -$3.9M -$14.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$26.5M -$40.3M -$89.4M -$24.2M $26.3M
 
Capital Expenditures $2M $3.3M $5.2M $4.2M $3.7M
Cash Acquisitions -- -$81.1M -$696K -$7.9M -$100K
Cash From Investing -$2M -$186.9M -$116.5M $2.8M $105.3M
 
Dividends Paid (Ex Special Dividend) -$12.8M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $41.9M $345M -- $1.1M --
Long-Term Debt Repaid -$28.6M -- -- -$394K -$109.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$45.6M -- -$2.2M -$6.6M
Cash From Financing $240M $305.3M $209K $1.2M -$114M
 
Beginning Cash (CF) $9.2M $220.6M $298.7M $93M $72.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $211.5M $78.1M -$205.7M -$20.2M $17.5M
Ending Cash (CF) $220.6M $298.7M $93M $72.8M $90.4M
 
Levered Free Cash Flow -$28.5M -$43.6M -$94.6M -$28.4M $22.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$8.5M -$37M -$22.1M -$6.4M -$353K
Depreciation & Amoritzation $706K $2.8M $2.9M $3.5M $4.3M
Stock-Based Compensation $5.2M $9M $10.5M $8.4M $5.2M
Change in Accounts Receivable -$3.9M -$2.5M -$8.2M -$2.6M $3M
Change in Inventories -- -- -- -- --
Cash From Operations -$12.8M -$22M -$20.8M -$3.4M $401K
 
Capital Expenditures $480K $1.3M $1.1M $806K $3.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.9M -$24.8M -$9.7M -$6.9M $17.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$134K -$54.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$330K -$1.3M -$1.4M
Cash From Financing $1.7M $184K -$330K -$485K -$54.9M
 
Beginning Cash (CF) $220.6M $298.7M $93M $72.8M $90.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29.9M -$46.6M -$30.8M -$10.8M -$37.1M
Ending Cash (CF) $190.7M $252.1M $62.2M $62M $53.2M
 
Levered Free Cash Flow -$13.2M -$23.3M -$21.9M -$4.2M -$2.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$42.1M -$105.2M -$125M -$48.9M -$21M
Depreciation & Amoritzation $2.9M $8.3M $11.5M $13.1M $14.6M
Stock-Based Compensation $15.2M $29.2M $43.9M $39.1M $32.2M
Change in Accounts Receivable -$11.7M -$15.9M -$26M $1.7M -$8.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$29.3M -$49.5M -$88.2M -$6.8M $30.1M
 
Capital Expenditures $1.8M $4.2M $4.9M $3.9M $6.2M
Cash Acquisitions -- -$81.1M -$696K -$7.9M -$100K
Cash From Investing -$20.2M -$192.8M -$101.4M $5.6M $129.6M
 
Dividends Paid (Ex Special Dividend) -$12.8M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$528K -$163.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$3.2M -$6.7M
Cash From Financing $206.1M $303.7M -$305K $1.1M -$168.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $156.6M $61.4M -$189.9M -$175K -$8.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$31.1M -$53.7M -$93.1M -$10.7M $23.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$8.5M -$37M -$22.1M -$6.4M -$353K
Depreciation & Amoritzation $706K $2.8M $2.9M $3.5M $4.3M
Stock-Based Compensation $5.2M $9M $10.5M $8.4M $5.2M
Change in Accounts Receivable -$3.9M -$2.5M -$8.2M -$2.6M $3M
Change in Inventories -- -- -- -- --
Cash From Operations -$12.8M -$22M -$20.8M -$3.4M $401K
 
Capital Expenditures $480K $1.3M $1.1M $806K $3.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.9M -$24.8M -$9.7M -$6.9M $17.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$134K -$54.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$330K -$1.3M -$1.4M
Cash From Financing $1.7M $184K -$330K -$485K -$54.9M
 
Beginning Cash (CF) $220.6M $298.7M $93M $72.8M $90.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29.9M -$46.6M -$30.8M -$10.8M -$37.1M
Ending Cash (CF) $190.7M $252.1M $62.2M $62M $53.2M
 
Levered Free Cash Flow -$13.2M -$23.3M -$21.9M -$4.2M -$2.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth
Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth

Microsoft (NASDAQ:MSFT) has been among the top growth stocks of…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
73
CTEV alert for May 30

Claritev [CTEV] is up 7.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock