Financhill
Sell
39

BIGC Quote, Financials, Valuation and Earnings

Last price:
$4.78
Seasonality move :
-5.93%
Day range:
$4.74 - $4.94
52-week range:
$4.74 - $8.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.11x
P/B ratio:
10.03x
Volume:
1.1M
Avg. volume:
863.1K
1-year change:
-40%
Market cap:
$382.1M
Revenue:
$332.9M
EPS (TTM):
-$0.27
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $152.4M $219.9M $279.1M $309.4M $332.9M
Revenue Growth (YoY) 35.92% 44.29% 26.94% 10.86% 7.61%
 
Cost of Revenues $34.1M $48.5M $70M $74.2M $77.6M
Gross Profit $118.2M $171.4M $209.1M $235.2M $255.3M
Gross Profit Margin 77.6% 77.95% 74.92% 76.02% 76.7%
 
R&D Expenses $48.3M $64.5M $88.3M $83.5M $80.9M
Selling, General & Admin $108.6M $156.2M $210.8M $199.1M $191.4M
Other Inc / (Exp) $4.2M -$23.4M -$42.8M -$17.5M -$3.9M
Operating Expenses $156.9M $224M $307.1M $291M $282M
Operating Income -$38.7M -$52.6M -$98M -$55.8M -$26.7M
 
Net Interest Expenses $3.1M $698K -- -- --
EBT. Incl. Unusual Items -$37.5M -$76.7M -$139.4M -$64.7M -$26M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25K -$34K $495K -- $1M
Net Income to Company -$37.6M -$76.7M -$139.9M -$64.7M -$27M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.6M -$76.7M -$139.9M -$64.7M -$27M
 
Basic EPS (Cont. Ops) -$0.99 -$1.08 -$1.91 -$0.86 -$0.35
Diluted EPS (Cont. Ops) -$0.99 -$1.08 -$1.91 -$0.86 -$0.35
Weighted Average Basic Share $39.1M $70.9M $73.2M $75.1M $77.6M
Weighted Average Diluted Share $39.1M $70.9M $73.2M $75.1M $77.6M
 
EBITDA -$31.3M -$70.3M -$127.1M -$51.3M -$7.1M
EBIT -$34.4M -$76.5M -$138.6M -$63.8M -$20.9M
 
Revenue (Reported) $152.4M $219.9M $279.1M $309.4M $332.9M
Operating Income (Reported) -$38.7M -$52.6M -$98M -$55.8M -$26.7M
Operating Income (Adjusted) -$34.4M -$76.5M -$138.6M -$63.8M -$20.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $46.7M $66.1M $71.8M $80.4M $82.4M
Revenue Growth (YoY) 40.65% 41.56% 8.64% 11.99% 2.5%
 
Cost of Revenues $9.3M $17.1M $17.4M $18.4M $17M
Gross Profit $37.4M $48.9M $54.3M $61.9M $65.4M
Gross Profit Margin 80.18% 74.11% 75.69% 77.06% 79.38%
 
R&D Expenses $13.5M $20.9M $20.8M $20M $19.2M
Selling, General & Admin $32.4M $49.5M $50.5M $47.4M $44M
Other Inc / (Exp) -$14K -$12.8M -$4.5M -$665K $1.6M
Operating Expenses $46M $72.5M $73.4M $69.8M $65.6M
Operating Income -$8.5M -$23.5M -$19.1M -$7.9M -$165K
 
Net Interest Expenses -- $587K -- -- $1.2M
EBT. Incl. Unusual Items -$8.5M -$36.9M -$21.9M -$6.1M $171K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $115K $197K $290K $524K
Net Income to Company -$8.5M -$37M -$22.1M -$6.4M -$353K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.5M -$37M -$22.1M -$6.4M -$353K
 
Basic EPS (Cont. Ops) -$0.12 -$0.51 -$0.30 -$0.08 --
Diluted EPS (Cont. Ops) -$0.12 -$0.51 -$0.30 -$0.08 --
Weighted Average Basic Share $69.8M $72.5M $74.1M $76.6M $78.8M
Weighted Average Diluted Share $69.8M $72.5M $74.1M $76.6M $78.8M
 
EBITDA -$7.8M -$33.4M -$18.8M -$2.4M $7.2M
EBIT -$8.5M -$36.2M -$21.7M -$5.9M $2.9M
 
Revenue (Reported) $46.7M $66.1M $71.8M $80.4M $82.4M
Operating Income (Reported) -$8.5M -$23.5M -$19.1M -$7.9M -$165K
Operating Income (Adjusted) -$8.5M -$36.2M -$21.7M -$5.9M $2.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $165.9M $239.2M $284.8M $318M $334.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35.9M $56.3M $70.3M $75.2M $76.1M
Gross Profit $130M $182.9M $214.5M $242.8M $258.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $50.9M $72M $88.2M $82.6M $80.1M
Selling, General & Admin $118.8M $173.3M $211.8M $195.9M $188M
Other Inc / (Exp) $10K -$36.2M -$34.5M -$13.7M -$1.6M
Operating Expenses $169.7M $250.5M $308.1M $287.3M $277.7M
Operating Income -$39.8M -$67.6M -$93.6M -$44.5M -$18.9M
 
Net Interest Expenses $2.3M $1.3M -- -- --
EBT. Incl. Unusual Items -$42.1M -$105.1M -$124.4M -$48.9M -$19.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8K $81K $577K $93K $1.2M
Net Income to Company -$42.1M -$105.2M -$125M -$48.9M -$21M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$42.1M -$105.2M -$125M -$48.9M -$21M
 
Basic EPS (Cont. Ops) -$0.65 -$1.46 -$1.70 -$0.64 -$0.27
Diluted EPS (Cont. Ops) -$0.65 -$1.46 -$1.70 -$0.64 -$0.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$36.8M -$95.9M -$112.1M -$34.9M $2.5M
EBIT -$39.7M -$104.1M -$123.5M -$47.9M -$12.1M
 
Revenue (Reported) $165.9M $239.2M $284.8M $318M $334.9M
Operating Income (Reported) -$39.8M -$67.6M -$93.6M -$44.5M -$18.9M
Operating Income (Adjusted) -$39.7M -$104.1M -$123.5M -$47.9M -$12.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $46.7M $66.1M $71.8M $80.4M $82.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.3M $17.1M $17.4M $18.4M $17M
Gross Profit $37.4M $48.9M $54.3M $61.9M $65.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.5M $20.9M $20.8M $20M $19.2M
Selling, General & Admin $32.4M $49.5M $50.5M $47.4M $44M
Other Inc / (Exp) -$14K -$12.8M -$4.5M -$665K $1.6M
Operating Expenses $46M $72.5M $73.4M $69.8M $65.6M
Operating Income -$8.5M -$23.5M -$19.1M -$7.9M -$165K
 
Net Interest Expenses -- $587K -- -- $1.2M
EBT. Incl. Unusual Items -$8.5M -$36.9M -$21.9M -$6.1M $171K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $115K $197K $290K $524K
Net Income to Company -$8.5M -$37M -$22.1M -$6.4M -$353K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.5M -$37M -$22.1M -$6.4M -$353K
 
Basic EPS (Cont. Ops) -$0.12 -$0.51 -$0.30 -$0.08 --
Diluted EPS (Cont. Ops) -$0.12 -$0.51 -$0.30 -$0.08 --
Weighted Average Basic Share $69.8M $72.5M $74.1M $76.6M $78.8M
Weighted Average Diluted Share $69.8M $72.5M $74.1M $76.6M $78.8M
 
EBITDA -$7.8M -$33.4M -$18.8M -$2.4M $7.2M
EBIT -$8.5M -$36.2M -$21.7M -$5.9M $2.9M
 
Revenue (Reported) $46.7M $66.1M $71.8M $80.4M $82.4M
Operating Income (Reported) -$8.5M -$23.5M -$19.1M -$7.9M -$165K
Operating Income (Adjusted) -$8.5M -$36.2M -$21.7M -$5.9M $2.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $219.4M $297.6M $91.6M $71.7M $88.9M
Short Term Investments -- $102.3M $211.9M $198.4M $89.3M
Accounts Receivable, Net $22.9M $39.8M $35.1M $37.7M $48.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $8M $9.7M $28M $24.7M $14.6M
Total Current Assets $254.1M $454.5M $374.2M $342M $251.2M
 
Property Plant And Equipment $19M $16.9M $15M $14.6M $11.1M
Long-Term Investments -- -- -- -- --
Goodwill -- $42.4M $49.7M $52.1M $51.9M
Other Intangibles -- $35M $27.6M $27.1M $17.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $276.6M $555.5M $474.1M $444.1M $340.3M
 
Accounts Payable $5.8M $8.2M $7M $8M $7M
Accrued Expenses $21.6M $20.3M $16.3M $15.9M $20M
Current Portion Of Long-Term Debt -- -- -- $547K --
Current Portion Of Capital Lease Obligations $3.2M $2.7M $2.6M $2.5M $2.4M
Other Current Liabilities $3.1M $18.3M $33.2M $10.4M $10M
Total Current Liabilities $45.9M $62.8M $78.8M $70.8M $88M
 
Long-Term Debt -- $335.5M $337.5M $339.6M $216.5M
Capital Leases -- -- -- -- --
Total Liabilities $59.9M $417.2M $428.4M $418.5M $306.9M
 
Common Stock $7K $7K $7K $7K $7K
Other Common Equity Adj -- -$191K -$1.2M $163K $145K
Common Equity $216.8M $138.3M $45.7M $25.5M $33.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $216.8M $138.3M $45.7M $25.5M $33.4M
 
Total Liabilities and Equity $276.6M $555.5M $474.1M $444.1M $340.3M
Cash and Short Terms $219.4M $399.9M $303.5M $270.1M $178.2M
Total Debt -- $335.5M $337.5M $339.6M $216.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $189.6M $250.9M $61.1M $60.9M $52.1M
Short Term Investments $18.4M $125.2M $221.3M $204.3M $68.6M
Accounts Receivable, Net $20.6M $45.5M $59M $39.3M $36.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.3M $10.6M $14M $29.3M $18.6M
Total Current Assets $245.4M $433.2M $362.9M $343.5M $192.7M
 
Property Plant And Equipment $18.1M $19.6M $15.6M $14M $15.6M
Long-Term Investments -- -- -- -- --
Goodwill -- $42.4M $49.7M $52.1M $51.9M
Other Intangibles -- $33M $25.6M $24.6M $17.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $268.8M $535M $461.5M $442.5M $286.3M
 
Accounts Payable $4.7M $7.9M $7.5M $7.1M $7.8M
Accrued Expenses $15M $14.3M $12M $11.7M $11.6M
Current Portion Of Long-Term Debt -- -- -- $553K --
Current Portion Of Capital Lease Obligations $3.2M $3M $2.5M $2.5M $2M
Other Current Liabilities $3.3M $25.6M $33.3M $9.2M $10.4M
Total Current Liabilities $40.1M $64.8M $77.4M $67.9M $82.3M
 
Long-Term Debt -- $336M $338M $340M $157.8M
Capital Leases -- -- -- -- --
Total Liabilities $53.5M $425.1M $427.1M $415.6M $248.2M
 
Common Stock $7K $7K $7K $7K $7K
Other Common Equity Adj -- -$804K -$482K -$96K $124K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $215.3M $109.9M $34.4M $26.9M $38.1M
 
Total Liabilities and Equity $268.8M $535M $461.5M $442.5M $286.3M
Cash and Short Terms $208M $376.1M $282.3M $265.2M $120.7M
Total Debt -- $336M $338M $340.5M $157.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$37.6M -$76.7M -$139.9M -$64.7M -$27M
Depreciation & Amoritzation $3.1M $6.2M $11.4M $12.5M $13.8M
Stock-Based Compensation $11.1M $25.4M $42.3M $41.2M $35.4M
Change in Accounts Receivable -$9.3M -$17.3M -$20.3M -$3.9M -$14.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$26.5M -$40.3M -$89.4M -$24.2M $26.3M
 
Capital Expenditures $2M $3.3M $5.2M $4.2M $3.7M
Cash Acquisitions -- -$81.1M -$696K -$7.9M -$100K
Cash From Investing -$2M -$186.9M -$116.5M $2.8M $105.3M
 
Dividends Paid (Ex Special Dividend) -$12.8M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $41.9M $345M -- $1.1M --
Long-Term Debt Repaid -$28.6M -- -- -$394K -$109.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$45.6M -- -$2.2M -$6.6M
Cash From Financing $240M $305.3M $209K $1.2M -$114M
 
Beginning Cash (CF) $9.2M $220.6M $298.7M $93M $72.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $211.5M $78.1M -$205.7M -$20.2M $17.5M
Ending Cash (CF) $220.6M $298.7M $93M $72.8M $90.4M
 
Levered Free Cash Flow -$28.5M -$43.6M -$94.6M -$28.4M $22.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$8.5M -$37M -$22.1M -$6.4M -$353K
Depreciation & Amoritzation $706K $2.8M $2.9M $3.5M $4.3M
Stock-Based Compensation $5.2M $9M $10.5M $8.4M $5.2M
Change in Accounts Receivable -$3.9M -$2.5M -$8.2M -$2.6M $3M
Change in Inventories -- -- -- -- --
Cash From Operations -$12.8M -$22M -$20.8M -$3.4M $401K
 
Capital Expenditures $480K $1.3M $1.1M $806K $3.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.9M -$24.8M -$9.7M -$6.9M $17.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$134K -$54.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$330K -$1.3M -$1.4M
Cash From Financing $1.7M $184K -$330K -$485K -$54.9M
 
Beginning Cash (CF) $220.6M $298.7M $93M $72.8M $90.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29.9M -$46.6M -$30.8M -$10.8M -$37.1M
Ending Cash (CF) $190.7M $252.1M $62.2M $62M $53.2M
 
Levered Free Cash Flow -$13.2M -$23.3M -$21.9M -$4.2M -$2.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$42.1M -$105.2M -$125M -$48.9M -$21M
Depreciation & Amoritzation $2.9M $8.3M $11.5M $13.1M $14.6M
Stock-Based Compensation $15.2M $29.2M $43.9M $39.1M $32.2M
Change in Accounts Receivable -$11.7M -$15.9M -$26M $1.7M -$8.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$29.3M -$49.5M -$88.2M -$6.8M $30.1M
 
Capital Expenditures $1.8M $4.2M $4.9M $3.9M $6.2M
Cash Acquisitions -- -$81.1M -$696K -$7.9M -$100K
Cash From Investing -$20.2M -$192.8M -$101.4M $5.6M $129.6M
 
Dividends Paid (Ex Special Dividend) -$12.8M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$528K -$163.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$3.2M -$6.7M
Cash From Financing $206.1M $303.7M -$305K $1.1M -$168.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $156.6M $61.4M -$189.9M -$175K -$8.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$31.1M -$53.7M -$93.1M -$10.7M $23.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$8.5M -$37M -$22.1M -$6.4M -$353K
Depreciation & Amoritzation $706K $2.8M $2.9M $3.5M $4.3M
Stock-Based Compensation $5.2M $9M $10.5M $8.4M $5.2M
Change in Accounts Receivable -$3.9M -$2.5M -$8.2M -$2.6M $3M
Change in Inventories -- -- -- -- --
Cash From Operations -$12.8M -$22M -$20.8M -$3.4M $401K
 
Capital Expenditures $480K $1.3M $1.1M $806K $3.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.9M -$24.8M -$9.7M -$6.9M $17.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$134K -$54.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$330K -$1.3M -$1.4M
Cash From Financing $1.7M $184K -$330K -$485K -$54.9M
 
Beginning Cash (CF) $220.6M $298.7M $93M $72.8M $90.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29.9M -$46.6M -$30.8M -$10.8M -$37.1M
Ending Cash (CF) $190.7M $252.1M $62.2M $62M $53.2M
 
Levered Free Cash Flow -$13.2M -$23.3M -$21.9M -$4.2M -$2.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Roku Stock Go?
How High Will Roku Stock Go?

Streaming software and hardware maker Roku (NASDAQ:ROKU) has seen its…

Where Will The Trade Desk’s Stock Be in 5 Years?
Where Will The Trade Desk’s Stock Be in 5 Years?

If you stitched together every advertisement The Trade Desk (NASDAQ:…

Is MSTR Stock Fundamentally Misunderstood?
Is MSTR Stock Fundamentally Misunderstood?

Software firm turned Bitcoin treasury Strategy (NASDAQ:MSTR) has made waves…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
11
VEON alert for Jun 14

VEON [VEON] is down 18.57% over the past day.

Buy
74
DAVE alert for Jun 14

Dave [DAVE] is down 12.68% over the past day.

Buy
54
DAR alert for Jun 14

Darling Ingredients [DAR] is up 9.12% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock