Financhill
Buy
68

ARQ Quote, Financials, Valuation and Earnings

Last price:
$4.94
Seasonality move :
-1.62%
Day range:
$4.90 - $5.14
52-week range:
$3.34 - $8.11
Dividend yield:
0%
P/E ratio:
165.00x
P/S ratio:
1.69x
P/B ratio:
0.96x
Volume:
249.3K
Avg. volume:
246.9K
1-year change:
-27.99%
Market cap:
$208.5M
Revenue:
$109M
EPS (TTM):
-$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $67.4M $100.3M $103M $99.2M $109M
Revenue Growth (YoY) -3.89% 48.89% 2.69% -3.69% 9.86%
 
Cost of Revenues $50.4M $65.6M $80.5M $67.3M $69.5M
Gross Profit $17M $34.7M $22.5M $31.9M $39.4M
Gross Profit Margin 25.18% 34.62% 21.87% 32.12% 36.2%
 
R&D Expenses -- -- -- $3.3M $4.1M
Selling, General & Admin $24.4M $24.6M $28.1M $34.1M $28.7M
Other Inc / (Exp) $6M $72.4M $3.5M $5.1M -$1.2M
Operating Expenses $33M $29.9M $34.6M $47.9M $41.3M
Operating Income -$16M $4.9M -$12.1M -$16.1M -$1.9M
 
Net Interest Expenses $3.8M $1.2M $97K $1.2M $2.2M
EBT. Incl. Unusual Items -$13.8M $76.1M -$8.7M -$12.1M -$5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.5M $15.7M $209K $153K -$164K
Net Income to Company -$20.3M $60.4M -$8.9M -$12.2M -$5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.3M $60.4M -$8.9M -$12.2M -$5.1M
 
Basic EPS (Cont. Ops) -$1.12 $3.31 -$0.48 -$0.42 -$0.14
Diluted EPS (Cont. Ops) -$1.12 $3.27 -$0.48 -$0.42 -$0.14
Weighted Average Basic Share $18M $18.3M $18.5M $29.1M $36.1M
Weighted Average Diluted Share $18M $18.5M $18.5M $29.1M $36.1M
 
EBITDA -$1.3M $85.5M -$2M $1.5M $6.6M
EBIT -$9.9M $77.6M -$8.4M -$9.1M -$2M
 
Revenue (Reported) $67.4M $100.3M $103M $99.2M $109M
Operating Income (Reported) -$16M $4.9M -$12.1M -$16.1M -$1.9M
Operating Income (Adjusted) -$9.9M $77.6M -$8.4M -$9.1M -$2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $22.6M $26.4M $20.8M $21.7M $27.2M
Revenue Growth (YoY) 84.35% 16.79% -21.2% 4.49% 25.33%
 
Cost of Revenues $14M $21.5M $17.2M $13.7M $17.3M
Gross Profit $8.6M $4.9M $3.6M $8M $9.9M
Gross Profit Margin 38.14% 18.54% 17.45% 36.92% 36.39%
 
R&D Expenses -- -- $732K $1.6M $874K
Selling, General & Admin $6.2M $6.7M $11.3M $7.7M $6.1M
Other Inc / (Exp) $18.7M $388K $3.5M $352K $120K
Operating Expenses $8.3M $8.2M $14.2M $11M $9.1M
Operating Income $330K -$3.3M -$10.5M -$3M $807K
 
Net Interest Expenses $837K $86K $534K $791K $724K
EBT. Incl. Unusual Items $18.2M -$3M -$7.5M -$3.4M $203K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5M -- -$33K -- --
Net Income to Company $13.7M -$3M -$7.5M -$3.4M $203K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.7M -$3M -$7.5M -$3.4M $203K
 
Basic EPS (Cont. Ops) $0.76 -$0.17 -$0.32 -$0.09 --
Diluted EPS (Cont. Ops) $0.75 -$0.17 -$0.32 -$0.09 --
Weighted Average Basic Share $18.2M $18.3M $23.8M $37.1M $41.3M
Weighted Average Diluted Share $18.3M $18.3M $23.8M $37.1M $42.5M
 
EBITDA $21.2M -$1.4M -$4.9M -$912K $3.1M
EBIT $19.1M -$2.9M -$7M -$2.6M $927K
 
Revenue (Reported) $22.6M $26.4M $20.8M $21.7M $27.2M
Operating Income (Reported) $330K -$3.3M -$10.5M -$3M $807K
Operating Income (Adjusted) $19.1M -$2.9M -$7M -$2.6M $927K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $77.7M $104.1M $97.4M $100.1M $114.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $52.9M $73.1M $76.1M $63.9M $73.1M
Gross Profit $24.8M $31M $21.3M $36.3M $41.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $4.2M $3.3M
Selling, General & Admin $23.5M $25.2M $32.7M $30.5M $27.1M
Other Inc / (Exp) $16.4M $54M $6.6M $2M -$1.5M
Operating Expenses $31.9M $29.8M $40.5M $44.8M $39.4M
Operating Income -$7M $1.2M -$19.3M -$8.5M $1.9M
 
Net Interest Expenses $3.4M $413K $545K $1.4M $2.1M
EBT. Incl. Unusual Items $6M $54.8M -$13.2M -$8M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.6M $11.2M $176K $186K -$164K
Net Income to Company -$4.7M $43.6M -$13.4M -$8.2M -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.7M $43.6M -$13.4M -$8.2M -$1.5M
 
Basic EPS (Cont. Ops) -$0.26 $2.39 -$0.64 -$0.23 -$0.05
Diluted EPS (Cont. Ops) -$0.27 $2.35 -$0.64 -$0.23 -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $17.9M $62.9M -$5.4M $5.4M $10.6M
EBIT $9.5M $55.6M -$12.4M -$4.7M $1.5M
 
Revenue (Reported) $77.7M $104.1M $97.4M $100.1M $114.5M
Operating Income (Reported) -$7M $1.2M -$19.3M -$8.5M $1.9M
Operating Income (Adjusted) $9.5M $55.6M -$12.4M -$4.7M $1.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $22.6M $26.4M $20.8M $21.7M $27.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14M $21.5M $17.2M $13.7M $17.3M
Gross Profit $8.6M $4.9M $3.6M $8M $9.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $732K $1.6M $874K
Selling, General & Admin $6.2M $6.7M $11.3M $7.7M $6.1M
Other Inc / (Exp) $18.7M $388K $3.5M $352K $120K
Operating Expenses $8.3M $8.2M $14.2M $11M $9.1M
Operating Income $330K -$3.3M -$10.5M -$3M $807K
 
Net Interest Expenses $837K $86K $534K $791K $724K
EBT. Incl. Unusual Items $18.2M -$3M -$7.5M -$3.4M $203K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5M -- -$33K -- --
Net Income to Company $13.7M -$3M -$7.5M -$3.4M $203K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.7M -$3M -$7.5M -$3.4M $203K
 
Basic EPS (Cont. Ops) $0.76 -$0.17 -$0.32 -$0.09 --
Diluted EPS (Cont. Ops) $0.75 -$0.17 -$0.32 -$0.09 --
Weighted Average Basic Share $18.2M $18.3M $23.8M $37.1M $41.3M
Weighted Average Diluted Share $18.3M $18.3M $23.8M $37.1M $42.5M
 
EBITDA $21.2M -$1.4M -$4.9M -$912K $3.1M
EBIT $19.1M -$2.9M -$7M -$2.6M $927K
 
Revenue (Reported) $22.6M $26.4M $20.8M $21.7M $27.2M
Operating Income (Reported) $330K -$3.3M -$10.5M -$3M $807K
Operating Income (Adjusted) $19.1M -$2.9M -$7M -$2.6M $927K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $25.9M $78.8M $66.4M $45.4M $13.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.2M $10.5M $13.8M $11.3M $13.3M
Inventory $9.9M $7.9M $17.8M $19.7M $19.3M
Prepaid Expenses $3.3M $5.4M $5.1M $2.8M $3.2M
Other Current Assets $1.3M $1.3M $2.4M $2.4M $1.4M
Total Current Assets $62M $108.4M $105.7M $86.5M $52.4M
 
Property Plant And Equipment $37.4M $43.2M $49.7M $114.6M $196.5M
Long-Term Investments $8.2M $2.4M -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2M $1.2M -- -- --
Other Long-Term Assets $17.6M $23.4M $24.9M $26.6M $27.9M
Total Assets $146.7M $185.4M $181.2M $235.5M $284.4M
 
Accounts Payable $7.8M $16.5M $16.1M $14.6M $21M
Accrued Expenses $3.3M -- -- -- --
Current Portion Of Long-Term Debt $18.4M $1M $1.1M $2.7M $1.6M
Current Portion Of Capital Lease Obligations $1.9M $2.2M $2.7M $1.9M $2.1M
Other Current Liabilities $369K $385K $2.3M $2.7M $2.7M
Total Current Liabilities $42.5M $22.6M $23.9M $23M $44.7M
 
Long-Term Debt $5.4M $3.2M $3.5M $18.3M $9.4M
Capital Leases -- -- -- -- --
Total Liabilities $61.5M $38.1M $41.2M $57.1M $67.1M
 
Common Stock $23K $23K $24K $38K $47K
Other Common Equity Adj -- -- -- -- --
Common Equity $85.2M $147.3M $140M $178.4M $217.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $85.2M $147.3M $140M $178.4M $217.3M
 
Total Liabilities and Equity $146.7M $185.4M $181.2M $235.5M $284.4M
Cash and Short Terms $25.9M $78.8M $66.4M $45.4M $13.5M
Total Debt $23.9M $4.2M $4.6M $20.9M $24.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $36.2M $79.8M $68M $35.2M $6.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.4M $13M $10M $10.8M $14.1M
Inventory $8M $10.3M $20.2M $21.7M $21.7M
Prepaid Expenses $1.8M $6M -- $1.6M $3.6M
Other Current Assets $1.4M $1.4M $6.4M $2.6M $1.2M
Total Current Assets $68.1M $110.5M $104.7M $72M $48.2M
 
Property Plant And Equipment $40.2M $46.1M $93.8M $122.8M $199.9M
Long-Term Investments $3.3M $1.3M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $8.4M -- --
Other Long-Term Assets $22.7M $22.6M $27M $27.1M $28.1M
Total Assets $151.6M $181.6M $234M $229.8M $283.7M
 
Accounts Payable $7.9M $9.3M $12.2M $12.5M $17.5M
Accrued Expenses $2.2M $4M -- -- --
Current Portion Of Long-Term Debt $9.9M -- $1.6M $2.5M $1.6M
Current Portion Of Capital Lease Obligations $2.4M $3.8M $2.6M $1.8M $2.5M
Other Current Liabilities $475K $570K $2.6M $2.8M $2.9M
Total Current Liabilities $34.9M $18.8M $20M $22M $43M
 
Long-Term Debt $4.3M -- $20.1M $18.1M $9.1M
Capital Leases -- -- -- -- --
Total Liabilities $52.4M $37.2M $72.7M $54.6M $65.5M
 
Common Stock $23K $24K $32K $38K $47K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $99.2M $144.4M $161.2M $175.2M $218.2M
 
Total Liabilities and Equity $151.6M $181.6M $234M $229.8M $283.7M
Cash and Short Terms $36.2M $79.8M $68M $35.2M $6.3M
Total Debt $14.2M -- $21.7M $20.7M $26.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$20.3M $60.4M -$8.9M -$12.2M -$5.1M
Depreciation & Amoritzation $8.5M $7.9M $6.4M $10.5M $8.6M
Stock-Based Compensation $2.5M $1.9M $2M $2.6M $2.7M
Change in Accounts Receivable -$1.7M $1.5M $1.2M -$2.3M $1.3M
Change in Inventories $4.7M $1.4M -$9.7M -$2.6M $1.6M
Cash From Operations $54M $26M -$6.1M -$16.7M $10.5M
 
Capital Expenditures $6.7M $6.2M $8.9M $27.5M $85.2M
Cash Acquisitions -- -- -- $48K --
Cash From Investing -$7.5M $44.4M -$4.6M -$28.5M -$85.1M
 
Dividends Paid (Ex Special Dividend) -$5M -$93K -$45K -- --
Special Dividend Paid
Long-Term Debt Issued $3.3M -- -- $8.5M $13.8M
Long-Term Debt Repaid -$25.4M -$17.2M -$1.2M -$1.6M -$11.6M
Repurchase of Common Stock -$696K -$246K -$388K -$230K -$1.1M
Other Financing Activities -- -- -- -- -$853K
Cash From Financing -$27.7M -$17.5M -$1.7M $22.9M $42.7M
 
Beginning Cash (CF) $17.1M $35.9M $88.8M $76.4M $54.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.9M $52.8M -$12.3M -$22.3M -$31.9M
Ending Cash (CF) $35.9M $88.8M $76.4M $54.2M $22.2M
 
Levered Free Cash Flow $47.4M $19.8M -$15M -$44.2M -$74.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $13.7M -$3M -$7.5M -$3.4M $203K
Depreciation & Amoritzation $2.1M $1.5M $2.1M $1.7M $2.2M
Stock-Based Compensation $421K $464K $563K $782K $736K
Change in Accounts Receivable $2.1M $2.1M $3.9M $5.3M -$492K
Change in Inventories $1.5M -$2.4M -$2.3M -$1.2M -$2.3M
Cash From Operations $21.9M $2.1M -$17.7M $526K -$5.8M
 
Capital Expenditures $1.3M $1.4M $3.5M $9.6M $3.7M
Cash Acquisitions -- -- $48K -- --
Cash From Investing $4.9M -$439K -$2.9M -$9.6M -$3.6M
 
Dividends Paid (Ex Special Dividend) -- -$20K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $8.5M -- $30.7M
Long-Term Debt Repaid -$10.3M -$226K -$336K -$414K -$28.7M
Repurchase of Common Stock -$216K -$382K -$146K -$599K -$42K
Other Financing Activities -- -- -- -- --
Cash From Financing -$10.5M -$628K $23.3M -$1M $2M
 
Beginning Cash (CF) $35.9M $88.8M $76.4M $54.2M $22.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.3M $1M $2.7M -$10.1M -$7.4M
Ending Cash (CF) $52.2M $89.8M $79.1M $44M $14.8M
 
Levered Free Cash Flow $20.6M $735K -$21.3M -$9.1M -$9.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.7M $43.6M -$13.4M -$8.2M -$1.5M
Depreciation & Amoritzation $8.3M $7.3M $7M $10.1M $9.1M
Stock-Based Compensation $2.4M $2M $2.1M $2.9M $2.7M
Change in Accounts Receivable -$2.6M $1.5M $2.9M -$867K -$4.4M
Change in Inventories $4.7M -$2.5M -$9.6M -$1.5M $538K
Cash From Operations $62.8M $6.1M -$25.9M $1.6M $4.1M
 
Capital Expenditures $6.7M $6.2M $11.1M $33.6M $79.3M
Cash Acquisitions -- -- $48K -- --
Cash From Investing -$844K $39.1M -$7.1M -$35.3M -$79M
 
Dividends Paid (Ex Special Dividend) -$461K -$113K -$25K -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $44.5M
Long-Term Debt Repaid -$29.3M -$7.1M -$1.4M -$1.7M -$39.8M
Repurchase of Common Stock -$377K -$412K -$152K -$683K -$578K
Other Financing Activities -- -- -- -- --
Cash From Financing -$26.9M -$7.6M $22.2M -$1.4M $45.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35M $37.6M -$10.7M -$35.1M -$29.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $56M -$93K -$37M -$32M -$75.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $13.7M -$3M -$7.5M -$3.4M $203K
Depreciation & Amoritzation $2.1M $1.5M $2.1M $1.7M $2.2M
Stock-Based Compensation $421K $464K $563K $782K $736K
Change in Accounts Receivable $2.1M $2.1M $3.9M $5.3M -$492K
Change in Inventories $1.5M -$2.4M -$2.3M -$1.2M -$2.3M
Cash From Operations $21.9M $2.1M -$17.7M $526K -$5.8M
 
Capital Expenditures $1.3M $1.4M $3.5M $9.6M $3.7M
Cash Acquisitions -- -- $48K -- --
Cash From Investing $4.9M -$439K -$2.9M -$9.6M -$3.6M
 
Dividends Paid (Ex Special Dividend) -- -$20K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $8.5M -- $30.7M
Long-Term Debt Repaid -$10.3M -$226K -$336K -$414K -$28.7M
Repurchase of Common Stock -$216K -$382K -$146K -$599K -$42K
Other Financing Activities -- -- -- -- --
Cash From Financing -$10.5M -$628K $23.3M -$1M $2M
 
Beginning Cash (CF) $35.9M $88.8M $76.4M $54.2M $22.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.3M $1M $2.7M -$10.1M -$7.4M
Ending Cash (CF) $52.2M $89.8M $79.1M $44M $14.8M
 
Levered Free Cash Flow $20.6M $735K -$21.3M -$9.1M -$9.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock