Financhill
Sell
44

GPC Quote, Financials, Valuation and Earnings

Last price:
$126.18
Seasonality move :
-0.64%
Day range:
$126.21 - $127.99
52-week range:
$104.01 - $149.22
Dividend yield:
3.19%
P/E ratio:
20.74x
P/S ratio:
0.75x
P/B ratio:
3.94x
Volume:
691.3K
Avg. volume:
1.3M
1-year change:
-12.77%
Market cap:
$17.5B
Revenue:
$23.5B
EPS (TTM):
$6.09
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16.5B $18.9B $22.1B $23.1B $23.5B
Revenue Growth (YoY) -5.62% 14.11% 17.09% 4.5% 1.72%
 
Cost of Revenues $10.9B $12.2B $14.4B $14.8B $15B
Gross Profit $5.7B $6.6B $7.7B $8.3B $8.5B
Gross Profit Margin 34.19% 35.16% 35.03% 35.91% 36.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4B $5.2B $5.8B $6.2B $6.6B
Other Inc / (Exp) -$501.3M $99.6M $32.3M $59.8M -$169.9M
Operating Expenses $4.7B $5.5B $6.1B $6.5B $7.1B
Operating Income $971.7M $1.2B $1.6B $1.7B $1.4B
 
Net Interest Expenses $91M $62.2M $73.9M $64.5M $96.8M
EBT. Incl. Unusual Items $379.4M $1.2B $1.6B $1.7B $1.2B
Earnings of Discontinued Ops. -$192.5M -- -- -- --
Income Tax Expense $216M $301.6M $389.9M $425.8M $271.9M
Net Income to Company $163.4M $898.8M $1.2B $1.3B $904.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.1M $898.8M $1.2B $1.3B $904.1M
 
Basic EPS (Cont. Ops) -$0.20 $6.27 $8.36 $9.38 $6.49
Diluted EPS (Cont. Ops) -$0.20 $6.23 $8.31 $9.33 $6.47
Weighted Average Basic Share $144.5M $143.4M $141.5M $140.4M $139.2M
Weighted Average Diluted Share $145.1M $144.2M $142.3M $141M $139.7M
 
EBITDA $743.3M $1.6B $2B $2.2B $1.7B
EBIT $470.4M $1.3B $1.6B $1.8B $1.3B
 
Revenue (Reported) $16.5B $18.9B $22.1B $23.1B $23.5B
Operating Income (Reported) $971.7M $1.2B $1.6B $1.7B $1.4B
Operating Income (Adjusted) $470.4M $1.3B $1.6B $1.8B $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.5B $5.3B $5.8B $5.8B $5.9B
Revenue Growth (YoY) 9.09% 18.59% 8.89% 0.32% 1.43%
 
Cost of Revenues $2.9B $3.5B $3.8B $3.7B $3.7B
Gross Profit $1.5B $1.8B $2B $2.1B $2.2B
Gross Profit Margin 34.51% 34.49% 34.92% 35.87% 37.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.4B $1.5B $1.6B $1.7B
Other Inc / (Exp) $35.7M $15.5M $12M -$60M -$53.9M
Operating Expenses $1.3B $1.5B $1.6B $1.7B $1.8B
Operating Income $268.4M $330.1M $409.3M $402.9M $342.7M
 
Net Interest Expenses $18.3M $19.9M $16.9M $17.7M $37.2M
EBT. Incl. Unusual Items $285.9M $325.7M $404.4M $325.2M $251.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.1M $79.9M $100.4M $76.3M $57.2M
Net Income to Company $217.7M $245.8M $304M $248.9M $194.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $217.7M $245.8M $304M $248.9M $194.4M
 
Basic EPS (Cont. Ops) $1.51 $1.73 $2.16 $1.79 $1.40
Diluted EPS (Cont. Ops) $1.50 $1.72 $2.14 $1.78 $1.40
Weighted Average Basic Share $144.4M $141.9M $140.8M $139.6M $138.8M
Weighted Average Diluted Share $145.3M $142.8M $141.7M $140.1M $139.2M
 
EBITDA $376.5M $432.9M $508.5M $433.5M $404.3M
EBIT $304.2M $345.6M $421.3M $342.9M $288.9M
 
Revenue (Reported) $4.5B $5.3B $5.8B $5.8B $5.9B
Operating Income (Reported) $268.4M $330.1M $409.3M $402.9M $342.7M
Operating Income (Adjusted) $304.2M $345.6M $421.3M $342.9M $288.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $16.9B $19.7B $22.6B $23.1B $23.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.1B $12.8B $14.6B $14.8B $14.9B
Gross Profit $5.8B $6.9B $7.9B $8.4B $8.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4B $5.4B $5.9B $6.2B $6.8B
Other Inc / (Exp) -$475.4M $79.3M $28.8M -$12.2M -$163.8M
Operating Expenses $4.7B $5.7B $6.2B $6.6B $7.2B
Operating Income $1.1B $1.2B $1.7B $1.7B $1.4B
 
Net Interest Expenses $88.4M $63.7M $70.9M $65.3M $116.4M
EBT. Incl. Unusual Items $504.6M $1.2B $1.7B $1.7B $1.1B
Earnings of Discontinued Ops. -$206.7M -- -- -- --
Income Tax Expense $245.9M $313.3M $410.5M $401.7M $252.9M
Net Income to Company $258.8M $926.9M $1.2B $1.3B $849.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $52.1M $926.9M $1.2B $1.3B $849.6M
 
Basic EPS (Cont. Ops) $0.37 $6.49 $8.79 $9.01 $6.11
Diluted EPS (Cont. Ops) $0.34 $6.46 $8.73 $8.97 $6.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $870.9M $1.6B $2.1B $2.1B $1.7B
EBIT $593M $1.3B $1.7B $1.7B $1.2B
 
Revenue (Reported) $16.9B $19.7B $22.6B $23.1B $23.6B
Operating Income (Reported) $1.1B $1.2B $1.7B $1.7B $1.4B
Operating Income (Adjusted) $593M $1.3B $1.7B $1.7B $1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.5B $5.3B $5.8B $5.8B $5.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9B $3.5B $3.8B $3.7B $3.7B
Gross Profit $1.5B $1.8B $2B $2.1B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.4B $1.5B $1.6B $1.7B
Other Inc / (Exp) $35.7M $15.5M $12M -$60M -$53.9M
Operating Expenses $1.3B $1.5B $1.6B $1.7B $1.8B
Operating Income $268.4M $330.1M $409.3M $402.9M $342.7M
 
Net Interest Expenses $18.3M $19.9M $16.9M $17.7M $37.2M
EBT. Incl. Unusual Items $285.9M $325.7M $404.4M $325.2M $251.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.1M $79.9M $100.4M $76.3M $57.2M
Net Income to Company $217.7M $245.8M $304M $248.9M $194.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $217.7M $245.8M $304M $248.9M $194.4M
 
Basic EPS (Cont. Ops) $1.51 $1.73 $2.16 $1.79 $1.40
Diluted EPS (Cont. Ops) $1.50 $1.72 $2.14 $1.78 $1.40
Weighted Average Basic Share $144.4M $141.9M $140.8M $139.6M $138.8M
Weighted Average Diluted Share $145.3M $142.8M $141.7M $140.1M $139.2M
 
EBITDA $376.5M $432.9M $508.5M $433.5M $404.3M
EBIT $304.2M $345.6M $421.3M $342.9M $288.9M
 
Revenue (Reported) $4.5B $5.3B $5.8B $5.8B $5.9B
Operating Income (Reported) $268.4M $330.1M $409.3M $402.9M $342.7M
Operating Income (Adjusted) $304.2M $345.6M $421.3M $342.9M $288.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $990.2M $714.7M $653.5M $1.1B $480M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6B $1.8B $2.2B $2.2B $2.2B
Inventory $3.5B $3.9B $4.4B $4.7B $5.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1B $1.4B $1.5B $1.6B $1.7B
Total Current Assets $7.1B $7.8B $8.8B $9.6B $9.9B
 
Property Plant And Equipment $2.2B $2.3B $2.4B $2.9B $3.7B
Long-Term Investments -- -- -- -- --
Goodwill $1.9B $1.9B $2.6B $2.7B $2.9B
Other Intangibles $1.5B $1.4B $1.8B $1.8B $1.8B
Other Long-Term Assets $644.1M $985.9M $847.3M $949.5M $1B
Total Assets $13.4B $14.4B $16.5B $18B $19.3B
 
Accounts Payable $4.1B $4.8B $5.5B $5.5B $5.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.5B $1.7B $1.9B $1.8B $1.9B
Total Current Liabilities $5.9B $6.6B $7.7B $7.8B $8.5B
 
Long-Term Debt $2.5B $2.4B $3.1B $3.6B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $10.2B $10.8B $12.7B $13.6B $14.9B
 
Common Stock $144.4M $142.2M $140.9M $139.6M $138.8M
Other Common Equity Adj -$1B -$857.7M -$1B -$976.9M -$1.3B
Common Equity $3.2B $3.5B $3.8B $4.4B $4.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $13.2M $12.5M $14.1M $15.9M $14.4M
Total Equity $3.2B $3.5B $3.8B $4.4B $4.4B
 
Total Liabilities and Equity $13.4B $14.4B $16.5B $18B $19.3B
Cash and Short Terms $990.2M $714.7M $653.5M $1.1B $480M
Total Debt $2.7B $2.4B $3.3B $3.9B $4.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.1B $610.8M $651.2M $1B $420.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8B $2.1B $2.4B $2.4B $2.5B
Inventory $3.6B $4.2B $4.6B $4.7B $5.6B
Prepaid Expenses -- -- -- -- $173.9M
Other Current Assets $1.1B $1.5B $1.5B $1.6B $520M
Total Current Assets $7.7B $8.4B $9.2B $9.8B $10.2B
 
Property Plant And Equipment $2.2B $2.4B $2.5B $3B $3.8B
Long-Term Investments -- -- -- -- --
Goodwill $1.9B $2.5B $2.6B $2.7B $3B
Other Intangibles $1.5B $1.9B $1.8B $1.8B $1.8B
Other Long-Term Assets $663.3M $1B $838.7M $992M $960.8M
Total Assets $13.9B $16.3B $16.9B $18.3B $19.8B
 
Accounts Payable $4.5B $5.2B $5.7B $5.7B $6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $38.9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.6B $1.8B $1.8B $1.9B $1.9B
Total Current Liabilities $6.3B $7.2B $7.9B $8.6B $8.9B
 
Long-Term Debt $2.5B $3.4B $3.1B $3B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $10.6B $12.7B $13B $13.9B $15.4B
 
Common Stock $144.5M $141.6M $140.5M $139.3M $138.8M
Other Common Equity Adj -$1B -$804.9M -$1B -$1.1B -$1.2B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.5M $12.1M $13.4M $14.8M $14.6M
Total Equity $3.3B $3.6B $3.9B $4.4B $4.5B
 
Total Liabilities and Equity $13.9B $16.3B $16.9B $18.3B $19.8B
Cash and Short Terms $1.1B $610.8M $651.2M $1B $420.4M
Total Debt $2.6B $3.5B $3.4B $3.9B $4.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $163.4M $898.8M $1.2B $1.3B $904.1M
Depreciation & Amoritzation $272.8M $291M $347.8M $350.5M $408M
Stock-Based Compensation $22.6M $25.6M $38.1M $57.2M $40.7M
Change in Accounts Receivable $957.5M -$259M -$244.4M $32M -$50.9M
Change in Inventories $58.5M -$329.2M -$380.4M -$69.1M -$440.5M
Cash From Operations $2B $1.3B $1.5B $1.4B $1.3B
 
Capital Expenditures $153.5M $266.1M $339.6M $512.7M $567.3M
Cash Acquisitions $318.2M -$266.6M -$1.7B -$296.1M -$1.1B
Cash From Investing $171.6M -$506.2M -$1.7B -$705.8M -$1.5B
 
Dividends Paid (Ex Special Dividend) -$453.3M -$465.6M -$495.9M -$526.7M -$554.9M
Special Dividend Paid
Long-Term Debt Issued $2.6B $892.7M $5.1B $3.8B $895.3M
Long-Term Debt Repaid -$3.5B -$1.1B -$4.1B -$3.2B -$496.2M
Repurchase of Common Stock -$96.2M -$333.6M -$222.7M -$261.5M -$150M
Other Financing Activities -$65.2M -$7.2M -$19.7M -$11M -$11.3M
Cash From Financing -$1.5B -$989.5M $205.1M -$292.2M -$333.9M
 
Beginning Cash (CF) $277M $990.2M $714.7M $653.5M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $677.4M -$237.4M -$12.2M $437.7M -$590.2M
Ending Cash (CF) $990.2M $714.7M $653.5M $1.1B $480M
 
Levered Free Cash Flow $1.9B $992.1M $1.1B $922.9M $683.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $217.7M $245.8M $304M $248.9M $194.4M
Depreciation & Amoritzation $72.3M $87.4M $87.2M $90.6M $115.4M
Stock-Based Compensation $6.2M $7.2M $8.6M $8.6M $8.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $300.9M $398.8M $197.5M $318.3M -$40.8M
 
Capital Expenditures $48.4M $78M $88.1M $115.7M $119.8M
Cash Acquisitions -$9.1M -$1.3B -$39.6M -$131.3M -$74.1M
Cash From Investing -$40.7M -$1.4B -$45.2M -$178.4M -$154.8M
 
Dividends Paid (Ex Special Dividend) -$114M -$115.9M -$126.2M -$132.6M -$134.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $31.6M $2.9B $693.4M $14K $792.1M
Long-Term Debt Repaid -$26.8M -$1.8B -$652.1M -$660K -$522.4M
Repurchase of Common Stock -- -$72.9M -$67.5M -$37.5M --
Other Financing Activities -$1.4M -$1.6M -$4.1M -$2.2M -$6.2M
Cash From Financing -$116M $914M -$157.8M -$175.2M $128.7M
 
Beginning Cash (CF) $990.2M $714.7M $653.5M $1.1B $480M
Foreign Exchange Rate Adjustment -$16.5M $4.2M $3.3M -$17.1M $7.4M
Additions / Reductions $144.3M -$108.2M -$5.5M -$35.4M -$66.9M
Ending Cash (CF) $1.1B $610.8M $651.2M $1B $420.4M
 
Levered Free Cash Flow $252.6M $320.8M $109.4M $202.6M -$160.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $258.8M $926.9M $1.2B $1.3B $849.6M
Depreciation & Amoritzation $277.9M $306M $347.7M $353.9M $432.8M
Stock-Based Compensation $24.4M $26.5M $39.5M $57.1M $40.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.2B $1.4B $1.3B $1.6B $892.1M
 
Capital Expenditures $163M $295.8M $349.7M $540.3M $571.5M
Cash Acquisitions $302.5M -$1.6B -$347.4M -$387.8M -$1B
Cash From Investing $166.4M -$1.9B -$308.5M -$839M -$1.5B
 
Dividends Paid (Ex Special Dividend) -$456.5M -$467.5M -$506.2M -$533.1M -$556.7M
Special Dividend Paid
Long-Term Debt Issued $1.4B $3.8B $2.9B $3.1B $1.7B
Long-Term Debt Repaid -$2.5B -$2.8B -$3B -$2.6B -$1B
Repurchase of Common Stock -$496K -$406.5M -$217.3M -$231.5M -$112.5M
Other Financing Activities -$65.6M -$7.4M -$22.3M -$9.2M -$15.2M
Cash From Financing -$1.7B $40.4M -$866.7M -$309.6M -$30M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $729.7M -$489.9M $90.5M $407.8M -$621.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.1B $1.1B $916M $1B $320.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $217.7M $245.8M $304M $248.9M $194.4M
Depreciation & Amoritzation $72.3M $87.4M $87.2M $90.6M $115.4M
Stock-Based Compensation $6.2M $7.2M $8.6M $8.6M $8.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $300.9M $398.8M $197.5M $318.3M -$40.8M
 
Capital Expenditures $48.4M $78M $88.1M $115.7M $119.8M
Cash Acquisitions -$9.1M -$1.3B -$39.6M -$131.3M -$74.1M
Cash From Investing -$40.7M -$1.4B -$45.2M -$178.4M -$154.8M
 
Dividends Paid (Ex Special Dividend) -$114M -$115.9M -$126.2M -$132.6M -$134.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $31.6M $2.9B $693.4M $14K $792.1M
Long-Term Debt Repaid -$26.8M -$1.8B -$652.1M -$660K -$522.4M
Repurchase of Common Stock -- -$72.9M -$67.5M -$37.5M --
Other Financing Activities -$1.4M -$1.6M -$4.1M -$2.2M -$6.2M
Cash From Financing -$116M $914M -$157.8M -$175.2M $128.7M
 
Beginning Cash (CF) $990.2M $714.7M $653.5M $1.1B $480M
Foreign Exchange Rate Adjustment -$16.5M $4.2M $3.3M -$17.1M $7.4M
Additions / Reductions $144.3M -$108.2M -$5.5M -$35.4M -$66.9M
Ending Cash (CF) $1.1B $610.8M $651.2M $1B $420.4M
 
Levered Free Cash Flow $252.6M $320.8M $109.4M $202.6M -$160.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is It Time to Sell MercadoLibre?
Is It Time to Sell MercadoLibre?

MercadoLibre (NASDAQ:MELI) has earned a reputation for being not dissimilar…

Is Tesla Stock High Risk or High Reward?
Is Tesla Stock High Risk or High Reward?

EV-making supergiant Tesla, Inc. (NASDAQ:TSLA) is going through a difficult…

Why Did Chase Coleman Buy TSM?
Why Did Chase Coleman Buy TSM?

Billionaire Chase Coleman of Tiger Global Management has built a…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
76
SBET alert for Jun 5

SharpLink Gaming [SBET] is down 27.96% over the past day.

Buy
80
GWRE alert for Jun 5

Guidewire Software [GWRE] is up 0.78% over the past day.

Buy
70
ZLAB alert for Jun 5

Zai Lab [ZLAB] is up 1.27% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock