Financhill
Sell
45

SLG Quote, Financials, Valuation and Earnings

Last price:
$60.01
Seasonality move :
3.42%
Day range:
$55.61 - $57.39
52-week range:
$45.15 - $82.81
Dividend yield:
5.31%
P/E ratio:
654.88x
P/S ratio:
4.18x
P/B ratio:
1.13x
Volume:
552.2K
Avg. volume:
784.8K
1-year change:
8.33%
Market cap:
$4.1B
Revenue:
$886.3M
EPS (TTM):
-$0.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $861.3M $919.5M $913.7M $886.3M
Revenue Growth (YoY) -15.03% -18.18% 6.75% -0.63% -3%
 
Cost of Revenues $388.6M $363.8M $431.1M $478.2M $454.7M
Gross Profit $664.2M $497.5M $488.4M $435.6M $431.6M
Gross Profit Margin 63.09% 57.77% 53.12% 47.67% 48.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $91.8M $94.9M $93.8M $111.4M $85.2M
Other Inc / (Exp) $319.8M $404M -$157.4M -$523.9M $59.7M
Operating Expenses $440.8M $338.6M $310M $366.1M $292.6M
Operating Income $223.4M $158.9M $178.4M $69.5M $139M
 
Net Interest Expenses $128.5M $82.3M $97.3M $145M $168.5M
EBT. Incl. Unusual Items $414.8M $480.6M -$76.3M -$599.3M $30.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $414.8M $480.6M -$76.3M -$599.3M $30.2M
 
Minority Interest in Earnings -$35M -$23.6M $4.7M $42M $431K
Net Income to Common Excl Extra Items $379.8M $457.1M -$71.6M -$557.3M $30.7M
 
Basic EPS (Cont. Ops) $5.03 $6.57 -$1.49 -$9.12 $0.08
Diluted EPS (Cont. Ops) $5.03 $6.50 -$1.49 -$9.12 $0.08
Weighted Average Basic Share $70.4M $65.7M $63.9M $63.8M $65.1M
Weighted Average Diluted Share $75.1M $70.8M $67.9M $68M $65.7M
 
EBITDA $859.1M $781.3M $236.3M -$206.4M $409.6M
EBIT $533.6M $552.9M $12.3M -$462M $195.5M
 
Revenue (Reported) $1.1B $861.3M $919.5M $913.7M $886.3M
Operating Income (Reported) $223.4M $158.9M $178.4M $69.5M $139M
Operating Income (Adjusted) $533.6M $552.9M $12.3M -$462M $195.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $226.1M $188M $245.8M $187.9M $239.8M
Revenue Growth (YoY) -28.06% -16.87% 30.75% -23.55% 27.66%
 
Cost of Revenues $94.4M $79.9M $121.7M $102.2M $121.1M
Gross Profit $131.7M $108.1M $124.1M $85.7M $118.7M
Gross Profit Margin 58.23% 57.5% 50.48% 45.61% 49.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.9M $24.8M $23.3M $21.3M $21.7M
Other Inc / (Exp) -$22.5M -$5.8M -$9.8M $87.4M -$9.2M
Operating Expenses $85.9M $71.8M $109M $122M $69.7M
Operating Income $45.8M $36.3M $15.1M -$36.3M $49M
 
Net Interest Expenses $27.2M $17M $43.7M $32.7M $61.3M
EBT. Incl. Unusual Items -$3.9M $13.5M -$38.4M $18.4M -$21.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.9M $13.5M -$38.4M $18.4M -$21.5M
 
Minority Interest in Earnings $2M -$349K $4M $393K $6.4M
Net Income to Common Excl Extra Items -$1.9M $13.1M -$34.4M $18.8M -$15.2M
 
Basic EPS (Cont. Ops) -$0.12 $0.12 -$0.63 $0.20 -$0.30
Diluted EPS (Cont. Ops) -$0.12 $0.11 -$0.63 $0.20 -$0.30
Weighted Average Basic Share $67M $64.3M $68.2M $64.3M $70.4M
Weighted Average Diluted Share $72M $70.2M $68.8M $70.1M $70.4M
 
EBITDA $86.7M $77.8M $82.9M $100.6M $105.3M
EBIT $19.9M $28.8M $2.1M $50.4M $39.1M
 
Revenue (Reported) $226.1M $188M $245.8M $187.9M $239.8M
Operating Income (Reported) $45.8M $36.3M $15.1M -$36.3M $49M
Operating Income (Adjusted) $19.9M $28.8M $2.1M $50.4M $39.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $964.5M $823.2M $977.3M $855.8M $938.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $375.1M $349.2M $472.9M $458.6M $473.6M
Gross Profit $589.4M $474M $504.4M $397.2M $464.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $95.1M $96.8M $92.3M $109.4M $85.6M
Other Inc / (Exp) $237.6M $420.7M -$161.4M -$426.6M $15.2M
Operating Expenses $427.6M $324.5M $347.2M $379.1M $292.5M
Operating Income $161.8M $149.5M $157.2M $18M $172.2M
 
Net Interest Expenses $115.6M $72.2M $123.9M $134M $197.1M
EBT. Incl. Unusual Items $283.8M $498M -$128.1M -$542.6M -$9.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $283.8M $498M -$128.1M -$542.6M -$9.7M
 
Minority Interest in Earnings -$27.1M -$25.9M $9M $38.5M $6.4M
Net Income to Common Excl Extra Items $256.7M $472.1M -$119.2M -$504.1M -$3.3M
 
Basic EPS (Cont. Ops) $3.26 $6.81 -$2.23 -$8.26 -$0.42
Diluted EPS (Cont. Ops) $3.24 $6.76 -$2.23 -$8.26 -$0.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $709.9M $772.4M $241.5M -$188.8M $414.4M
EBIT $388.4M $561.8M -$14.4M -$413.7M $184.3M
 
Revenue (Reported) $964.5M $823.2M $977.3M $855.8M $938.2M
Operating Income (Reported) $161.8M $149.5M $157.2M $18M $172.2M
Operating Income (Adjusted) $388.4M $561.8M -$14.4M -$413.7M $184.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $226.1M $188M $245.8M $187.9M $239.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $94.4M $79.9M $121.7M $102.2M $121.1M
Gross Profit $131.7M $108.1M $124.1M $85.7M $118.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.9M $24.8M $23.3M $21.3M $21.7M
Other Inc / (Exp) -$22.5M -$5.8M -$9.8M $87.4M -$9.2M
Operating Expenses $85.9M $71.8M $109M $122M $69.7M
Operating Income $45.8M $36.3M $15.1M -$36.3M $49M
 
Net Interest Expenses $27.2M $17M $43.7M $32.7M $61.3M
EBT. Incl. Unusual Items -$3.9M $13.5M -$38.4M $18.4M -$21.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.9M $13.5M -$38.4M $18.4M -$21.5M
 
Minority Interest in Earnings $2M -$349K $4M $393K $6.4M
Net Income to Common Excl Extra Items -$1.9M $13.1M -$34.4M $18.8M -$15.2M
 
Basic EPS (Cont. Ops) -$0.12 $0.12 -$0.63 $0.20 -$0.30
Diluted EPS (Cont. Ops) -$0.12 $0.11 -$0.63 $0.20 -$0.30
Weighted Average Basic Share $67M $64.3M $68.2M $64.3M $70.4M
Weighted Average Diluted Share $72M $70.2M $68.8M $70.1M $70.4M
 
EBITDA $86.7M $77.8M $82.9M $100.6M $105.3M
EBIT $19.9M $28.8M $2.1M $50.4M $39.1M
 
Revenue (Reported) $226.1M $188M $245.8M $187.9M $239.8M
Operating Income (Reported) $45.8M $36.3M $15.1M -$36.3M $49M
Operating Income (Adjusted) $19.9M $28.8M $2.1M $50.4M $39.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $266.1M $251.4M $203.3M $221.8M $184.3M
Short Term Investments $28.6M $34.8M $11.2M $9.6M $17.3M
Accounts Receivable, Net $347.3M $295.9M $292.4M $297.9M $310.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $783.3M $837.9M $715M $655.2M $1.4B
 
Property Plant And Equipment -- -- -- $885.9M $865.6M
Long-Term Investments $4.9B $4.1B $3.8B $3.3B $3B
Goodwill -- -- -- -- --
Other Intangibles $25.2M $17.1M $213.5M $4.8M $181.1M
Other Long-Term Assets $423.1M $245.8M $333.5M $408.9M $429.8M
Total Assets $11.7B $11.1B $12.4B $9.5B $10.5B
 
Accounts Payable $151.3M $157.6M $154.9M $153.2M $122.7M
Accrued Expenses $14.8M $12.7M $14.2M $17.9M $16.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $64.1M -- -- --
Total Current Liabilities $539.3M $910.4M $906.1M $880.2M $642.1M
 
Long-Term Debt $4.8B $3.6B $5.1B $2.9B $3.3B
Capital Leases -- -- -- -- --
Total Liabilities $6.2B $5.7B $7.3B $5.3B $5.9B
 
Common Stock $222.6M $222.6M $222.6M $222.6M $222.6M
Other Common Equity Adj -$67.2M -$47.9M $49.8M $19.3M $19.5M
Common Equity $4.7B $4.5B $4.4B $3.6B $3.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $586.5M $553.7M $509.8M $474.2M $603.7M
Total Equity $5.5B $5.3B $5.1B $4.3B $4.6B
 
Total Liabilities and Equity $11.7B $11.1B $12.4B $9.5B $10.5B
Cash and Short Terms $294.6M $286.2M $214.5M $231.4M $201.6M
Total Debt $4.9B $4B $5.5B $3.5B $3.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $305M $223.7M $158.9M $196M $180.1M
Short Term Investments $23.8M $32.9M $10.3M $10.7M $12.3M
Accounts Receivable, Net $346.9M $291.3M $302.9M $306.6M $313.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $806.6M $713M $697.2M $669.6M $2.3B
 
Property Plant And Equipment -- -- -- -- $860.4M
Long-Term Investments $4.8B $4.1B $3.8B $3.3B $3B
Goodwill -- -- -- -- --
Other Intangibles $35.2M -- -- -- --
Other Long-Term Assets $410.5M $309M $592.9M $533.8M $620.5M
Total Assets $12B $11B $12.3B $9.8B $11.4B
 
Accounts Payable $120M $139.5M $150.9M $101.5M $123.3M
Accrued Expenses $22.8M $21.5M $16M $23.2M $18.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $64M -- $10.6M --
Total Current Liabilities $912.8M $851.3M $937.1M $958.4M $816.6M
 
Long-Term Debt $4.7B $3.6B $5.1B $3.1B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $6.5B $5.7B $7.4B $5.5B $7B
 
Common Stock $222.6M $222.6M $222.6M $389.1M $222.6M
Other Common Equity Adj -$18.9M -$7.3M $20.6M $40.2M -$4.8M
Common Equity -- -- -- -- --
Total Preferred Equity -$3.6M -$18M -- -- --
Minority Interest, Total $597.2M $565.1M $519.8M $340.3M $601.7M
Total Equity $5.5B $5.3B $5B $4.2B $4.4B
 
Total Liabilities and Equity $12B $11B $12.3B $9.8B $11.4B
Cash and Short Terms $328.8M $256.6M $169.2M $206.7M $192.4M
Total Debt $5.3B $4.1B $5.6B $3.8B $3.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $414.8M $480.6M -$76.3M -$599.3M $30.2M
Depreciation & Amoritzation $325.5M $228.4M $224M $255.6M $214.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$15.6M -$29.3M $21M $14.1M -$23.2M
Change in Inventories -- -- -- -- --
Cash From Operations $554.2M $256M $276.1M $229.5M $129.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$70.3M -$88.9M -$184.5M -$184.5M -$474.3M
Cash From Investing $1.1B $993.6M $425.8M $171.3M $118.8M
 
Dividends Paid (Ex Special Dividend) -$294M -$271.1M -$262.1M -$230.9M -$218.8M
Special Dividend Paid
Long-Term Debt Issued $2.7B $1.6B $2B $667.7M $1.2B
Long-Term Debt Repaid -$3.1B -$2.2B -$2.2B -$853.8M -$1.6B
Repurchase of Common Stock -$611.2M -$347.4M -$169.2M -$11.7M -$2.5M
Other Financing Activities -$189.3M -$64.5M -$51.5M -$21.1M -$65.5M
Cash From Financing -$1.5B -$1.3B -$654.8M -$449.4M -$252.2M
 
Beginning Cash (CF) $241.4M $372.8M $337M $384.1M $335.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $131.4M -$35.8M $47.1M -$48.5M -$3.9M
Ending Cash (CF) $372.8M $337M $384.1M $335.5M $331.6M
 
Levered Free Cash Flow $554.2M $256M $276.1M $229.5M $129.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.9M $13.5M -$38.4M $18.4M -$21.5M
Depreciation & Amoritzation $66.8M $48.9M $80.8M $50.1M $66.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.8M $11.3M -$392K -$2.9M $2.3M
Change in Inventories -- -- -- -- --
Cash From Operations $18.6M $81.4M $42.3M -$24.7M $6.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$21M -$26.4M -$23M -$36.6M -$36.8M
Cash From Investing $20.2M $13.5M -$66.4M -$3.7M -$176.3M
 
Dividends Paid (Ex Special Dividend) -$69.8M -$66.3M -$61.2M -$54.1M -$60.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $540.4M $403.2M $143M $130.5M $509.3M
Long-Term Debt Repaid -$372.8M -$265.7M -$79.5M -$41.5M -$253.6M
Repurchase of Common Stock -$87.7M -$169.2M -- -- -$871K
Other Financing Activities -$20.4M -$26.6M -$5.3M -$23.6M -$19.8M
Cash From Financing -$10M -$124.6M -$2.8M $11.4M $175M
 
Beginning Cash (CF) $372.8M $337M $384.1M $335.5M $331.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.8M -$29.7M -$26.8M -$17M $5.4M
Ending Cash (CF) $401.6M $307.3M $357.3M $318.5M $337M
 
Levered Free Cash Flow $18.6M $81.4M $42.3M -$24.7M $6.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $283.8M $498M -$128.1M -$542.6M -$9.7M
Depreciation & Amoritzation $321.5M $210.6M $255.9M $225M $230.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $29.2M -$13.1M $9.3M $11.5M -$18M
Change in Inventories -- -- -- -- --
Cash From Operations $530.8M $318.8M $237M $162.5M $161M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$82.4M -$94.2M -$181.1M -$198.1M -$474.4M
Cash From Investing $1.2B $986.9M $345.9M $234M -$53.8M
 
Dividends Paid (Ex Special Dividend) -$284.1M -$267.6M -$257M -$223.9M -$224.9M
Special Dividend Paid
Long-Term Debt Issued $2B $1.4B $1.7B $655.1M $1.6B
Long-Term Debt Repaid -$3B -$2.1B -$2B -$815.9M -$1.8B
Repurchase of Common Stock -$460M -$428.9M -- -$11.7M -$3.4M
Other Financing Activities -$186.9M -$70.7M -$30.2M -$39.4M -$61.7M
Cash From Financing -$2B -$1.4B -$533M -$435.2M -$88.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$219.4M -$94.3M $49.9M -$38.8M $18.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $530.8M $318.8M $237M $162.5M $161M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.9M $13.5M -$38.4M $18.4M -$21.5M
Depreciation & Amoritzation $66.8M $48.9M $80.8M $50.1M $66.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.8M $11.3M -$392K -$2.9M $2.3M
Change in Inventories -- -- -- -- --
Cash From Operations $18.6M $81.4M $42.3M -$24.7M $6.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$21M -$26.4M -$23M -$36.6M -$36.8M
Cash From Investing $20.2M $13.5M -$66.4M -$3.7M -$176.3M
 
Dividends Paid (Ex Special Dividend) -$69.8M -$66.3M -$61.2M -$54.1M -$60.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $540.4M $403.2M $143M $130.5M $509.3M
Long-Term Debt Repaid -$372.8M -$265.7M -$79.5M -$41.5M -$253.6M
Repurchase of Common Stock -$87.7M -$169.2M -- -- -$871K
Other Financing Activities -$20.4M -$26.6M -$5.3M -$23.6M -$19.8M
Cash From Financing -$10M -$124.6M -$2.8M $11.4M $175M
 
Beginning Cash (CF) $372.8M $337M $384.1M $335.5M $331.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.8M -$29.7M -$26.8M -$17M $5.4M
Ending Cash (CF) $401.6M $307.3M $357.3M $318.5M $337M
 
Levered Free Cash Flow $18.6M $81.4M $42.3M -$24.7M $6.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is IONQ The Next NVIDIA?
Is IONQ The Next NVIDIA?

Quantum computing startup IonQ (NYSE:IONQ) has seen its stock skyrocket…

Best AI Index Fund to Buy
Best AI Index Fund to Buy

Over the last two years, companies with a focus on…

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
VERA alert for Jun 3

Vera Therapeutics [VERA] is down 2.55% over the past day.

Buy
80
KYMR alert for Jun 3

Kymera Therapeutics [KYMR] is up 1.21% over the past day.

Buy
78
SBET alert for Jun 3

SharpLink Gaming [SBET] is down 8.56% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock