Financhill
Buy
57

RF Quote, Financials, Valuation and Earnings

Last price:
$22.06
Seasonality move :
0.51%
Day range:
$21.40 - $21.69
52-week range:
$17.74 - $27.96
Dividend yield:
4.64%
P/E ratio:
10.36x
P/S ratio:
2.77x
P/B ratio:
1.15x
Volume:
11.1M
Avg. volume:
7.7M
1-year change:
13.97%
Market cap:
$19.4B
Revenue:
$7.1B
EPS (TTM):
$2.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.3B $6.4B $7.2B $7.6B $7.1B
Revenue Growth (YoY) 7.36% 2.57% 11.33% 5.74% -6.51%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.4B $2.4B $2.5B $2.6B
Other Inc / (Exp) $54M $6M -$1M -$5M -$208M
Operating Expenses $2.1B $2.3B $2.4B $2.3B $2.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.3B $3.2B $2.9B $2.6B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $220M $694M $631M $533M $461M
Net Income to Company $1.1B $2.5B $2.2B $2.1B $1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $2.5B $2.2B $2.1B $1.9B
 
Basic EPS (Cont. Ops) $1.03 $2.51 $2.29 $2.11 $1.94
Diluted EPS (Cont. Ops) $1.03 $2.49 $2.28 $2.11 $1.93
Weighted Average Basic Share $959M $956M $935M $936M $916M
Weighted Average Diluted Share $962M $963M $942M $938M $918M
 
EBITDA -- -- -- -- --
EBIT $1.7B $3.4B $3.2B $4.2B $4.6B
 
Revenue (Reported) $6.3B $6.4B $7.2B $7.6B $7.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.7B $3.4B $3.2B $4.2B $4.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.6B $1.6B $2B $1.7B $1.8B
Revenue Growth (YoY) 11.89% -0.62% 22.01% -10.46% 2.12%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $578M $584M $668M $728M $675M
Other Inc / (Exp) $5M -- -$2M -$50M -$25M
Operating Expenses $570M $583M $666M $727M $675M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $822M $702M $789M $464M $621M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $180M $154M $177M $96M $131M
Net Income to Company $642M $548M $612M $368M $490M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $642M $548M $612M $368M $490M
 
Basic EPS (Cont. Ops) $0.64 $0.56 $0.63 $0.37 $0.51
Diluted EPS (Cont. Ops) $0.63 $0.55 $0.62 $0.37 $0.51
Weighted Average Basic Share $961M $938M $935M $921M $906M
Weighted Average Diluted Share $968M $947M $942M $923M $910M
 
EBITDA -- -- -- -- --
EBIT $868M $739M $1B $1B $1.2B
 
Revenue (Reported) $1.6B $1.6B $2B $1.7B $1.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $868M $739M $1B $1B $1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.4B $6.4B $7.5B $7.4B $7.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3B $2.3B $2.5B $2.6B $2.6B
Other Inc / (Exp) $59M -- -$3M -$53M -$183M
Operating Expenses $2.2B $2.3B $2.4B $2.4B $2.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.9B $3.1B $3B $2.3B $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $358M $668M $654M $452M $496M
Net Income to Company $1.6B $2.4B $2.3B $1.8B $2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6B $2.4B $2.3B $1.8B $2B
 
Basic EPS (Cont. Ops) $1.52 $2.43 $2.37 $1.84 $2.08
Diluted EPS (Cont. Ops) $1.51 $2.40 $2.34 $1.84 $2.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $2.2B $3.3B $3.5B $4.2B $4.8B
 
Revenue (Reported) $6.4B $6.4B $7.5B $7.4B $7.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.2B $3.3B $3.5B $4.2B $4.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.6B $1.6B $2B $1.7B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $578M $584M $668M $728M $675M
Other Inc / (Exp) $5M -- -$2M -$50M -$25M
Operating Expenses $570M $583M $666M $727M $675M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $822M $702M $789M $464M $621M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $180M $154M $177M $96M $131M
Net Income to Company $642M $548M $612M $368M $490M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $642M $548M $612M $368M $490M
 
Basic EPS (Cont. Ops) $0.64 $0.56 $0.63 $0.37 $0.51
Diluted EPS (Cont. Ops) $0.63 $0.55 $0.62 $0.37 $0.51
Weighted Average Basic Share $961M $938M $935M $921M $906M
Weighted Average Diluted Share $968M $947M $942M $923M $910M
 
EBITDA -- -- -- -- --
EBIT $868M $739M $1B $1B $1.2B
 
Revenue (Reported) $1.6B $1.6B $2B $1.7B $1.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $868M $739M $1B $1B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $18B $29.4B $11.2B $6.8B $10.7B
Short Term Investments $27.2B $28.5B $27.9B $28.1B $23.4B
Accounts Receivable, Net $346M $319M $511M $614M $572M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $45.5B $58.2B $39.7B $35.5B $34.7B
 
Property Plant And Equipment $1.9B $1.8B $1.7B $1.6B $1.7B
Long-Term Investments $29.5B $30.6B $30B $30.3B $32.3B
Goodwill $5.2B $5.7B $5.7B $5.7B $5.7B
Other Intangibles $418M $723M $1.1B $1.1B $1.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $147.4B $162.9B $155.2B $152.2B $157.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $500M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $500M
 
Long-Term Debt $3.6B $2.4B $2.3B $2.3B $6B
Capital Leases -- -- -- -- --
Total Liabilities $129.3B $144.6B $139.3B $134.7B $139.4B
 
Common Stock $1.7B $1.7B $1.7B $1.7B $1.7B
Other Common Equity Adj $1.3B $289M -$3.3B -$2.8B -$2.9B
Common Equity $16.5B $16.7B $14.3B $15.8B $16.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $4M $64M $31M
Total Equity $18.1B $18.3B $16B $17.5B $17.9B
 
Total Liabilities and Equity $147.4B $162.9B $155.2B $152.2B $157.3B
Cash and Short Terms $45.1B $57.9B $39.2B $34.9B $34.2B
Total Debt $3.6B $2.4B $2.3B $2.3B $6.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $24.9B $27.9B $8.8B $11.3B $14.3B
Short Term Investments $25.9B $26.6B $25.1B $25.6B $23.1B
Accounts Receivable, Net $336M $329M $538M $588M $583M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $51.1B $54.9B $34.5B $37.4B $38B
 
Property Plant And Equipment $1.9B $1.8B $1.7B $1.6B $1.7B
Long-Term Investments $29.4B $31.8B $30.4B $30.1B $32.5B
Goodwill $5.2B $5.7B $5.7B $5.7B $5.7B
Other Intangibles $515M $834M $1B $1.2B $1.1B
Other Long-Term Assets -- -- -- -- --
Total Assets $153.3B $164.1B $154.1B $154.9B $159.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $2B $1B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $2B $1B --
 
Long-Term Debt $2.9B $2.3B $2.3B $3.3B $6B
Capital Leases -- -- -- -- --
Total Liabilities $135.5B $147.1B $137.2B $137.8B $141.3B
 
Common Stock $1.7B $1.7B $1.7B $1.7B $1.7B
Other Common Equity Adj $592M -$1.2B -$2.8B -$3.2B -$2.3B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $19M $34M $37M
Total Equity $17.9B $17B $16.9B $17.1B $18.6B
 
Total Liabilities and Equity $153.3B $164.1B $154.1B $154.9B $159.8B
Cash and Short Terms $50.8B $54.6B $34B $36.8B $37.4B
Total Debt $2.9B $2.3B $4.3B $4.3B $6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1B $2.5B $2.2B $2.1B $1.9B
Depreciation & Amoritzation $421M $371M $353M $236M $144M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$246M -$231M -$2.2B $194M -$831M
Change in Inventories -- -- -- -- --
Cash From Operations $2.3B $3B $3.1B $2.3B $1.6B
 
Capital Expenditures $59M $72M $288M $157M $146M
Cash Acquisitions -$381M -$1.2B -- -- --
Cash From Investing -$4.9B -$2.9B -$12.9B -$1.6B -$262M
 
Dividends Paid (Ex Special Dividend) -$698M -$716M -$762M -$885M -$994M
Special Dividend Paid
Long-Term Debt Issued $4.7B $647M -- $2B $3.7B
Long-Term Debt Repaid -$10.9B -$1.8B -- -$2B -$100M
Repurchase of Common Stock -- -$967M -$230M -$252M -$848M
Other Financing Activities -$11M -$19M -$24M -$35M -$27M
Cash From Financing $16.4B $11.3B -$8.3B -$5.1B $2.6B
 
Beginning Cash (CF) $4.1B $18B $29.4B $11.2B $6.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.8B $11.5B -$18.2B -$4.4B $3.9B
Ending Cash (CF) $18B $29.4B $11.2B $6.8B $10.7B
 
Levered Free Cash Flow $2.3B $3B $2.8B $2.2B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $642M $548M $612M $368M $490M
Depreciation & Amoritzation $101M $105M $63M $48M $22M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$96M -$163M $297M -$130M $300M
Change in Inventories -- -- -- -- --
Cash From Operations $719M $584M $196M $396M $1.1B
 
Capital Expenditures $11M $69M $18M $119M $5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$67M -$3.6B -$1.1B $1.2B $166M
 
Dividends Paid (Ex Special Dividend) -$177M -$185M -$211M -$247M -$252M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1B --
Long-Term Debt Repaid -$632M -- -- -- --
Repurchase of Common Stock -- -$215M -- -$102M -$242M
Other Financing Activities -$2M -$1M -- -$1M -$2M
Cash From Financing $6.3B $1.5B -$1.5B $2.8B $2.4B
 
Beginning Cash (CF) $18B $29.4B $11.2B $6.8B $10.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7B -$1.5B -$2.4B $4.4B $3.6B
Ending Cash (CF) $24.9B $27.9B $8.8B $11.3B $14.3B
 
Levered Free Cash Flow $708M $515M $178M $277M $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.6B $2.4B $2.3B $1.8B $2B
Depreciation & Amoritzation $422M $375M $311M $221M $118M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$383M -$298M -$1.8B -$233M -$401M
Change in Inventories -- -- -- -- --
Cash From Operations $2.3B $2.9B $2.7B $2.5B $2.3B
 
Capital Expenditures $66M $130M $237M $258M $32M
Cash Acquisitions -$381M -- -- -- --
Cash From Investing $360M -$6.4B -$10.4B $698M -$1.3B
 
Dividends Paid (Ex Special Dividend) -$703M -$724M -$788M -$921M -$999M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $3B $2.7B
Long-Term Debt Repaid -$9.8B -- -- -- --
Repurchase of Common Stock -- -$1.2B -$15M -$354M -$988M
Other Financing Activities -$13M -$18M -- -$36M -$28M
Cash From Financing $17B $6.5B -$11.4B -$789M $2.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.7B $3B -$19.1B $2.4B $3.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.2B $2.8B $2.5B $2.3B $2.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $642M $548M $612M $368M $490M
Depreciation & Amoritzation $101M $105M $63M $48M $22M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$96M -$163M $297M -$130M $300M
Change in Inventories -- -- -- -- --
Cash From Operations $719M $584M $196M $396M $1.1B
 
Capital Expenditures $11M $69M $18M $119M $5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$67M -$3.6B -$1.1B $1.2B $166M
 
Dividends Paid (Ex Special Dividend) -$177M -$185M -$211M -$247M -$252M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1B --
Long-Term Debt Repaid -$632M -- -- -- --
Repurchase of Common Stock -- -$215M -- -$102M -$242M
Other Financing Activities -$2M -$1M -- -$1M -$2M
Cash From Financing $6.3B $1.5B -$1.5B $2.8B $2.4B
 
Beginning Cash (CF) $18B $29.4B $11.2B $6.8B $10.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7B -$1.5B -$2.4B $4.4B $3.6B
Ending Cash (CF) $24.9B $27.9B $8.8B $11.3B $14.3B
 
Levered Free Cash Flow $708M $515M $178M $277M $1.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

AMC Stock Forecast, How High Could It Go in 2025 and Beyond?
AMC Stock Forecast, How High Could It Go in 2025 and Beyond?

AMC Entertainment (NYSE:AMC) has been rising lately after years of…

Where Will Reddit Stock Be In 5 Years?
Where Will Reddit Stock Be In 5 Years?

On a wet March morning last year, the famously orange…

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
47
RGC alert for Jun 18

Regencell Bioscience Holdings [RGC] is down 19.06% over the past day.

Sell
20
ENPH alert for Jun 18

Enphase Energy [ENPH] is up 3.58% over the past day.

Sell
26
FSLR alert for Jun 18

First Solar [FSLR] is up 0.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock