Financhill
Buy
77

RF Quote, Financials, Valuation and Earnings

Last price:
$23.28
Seasonality move :
2.66%
Day range:
$22.95 - $23.41
52-week range:
$17.74 - $27.96
Dividend yield:
4.28%
P/E ratio:
11.23x
P/S ratio:
3.00x
P/B ratio:
1.25x
Volume:
7.7M
Avg. volume:
8.7M
1-year change:
23.68%
Market cap:
$21B
Revenue:
$7.1B
EPS (TTM):
$2.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.3B $6.4B $7.2B $7.6B $7.1B
Revenue Growth (YoY) 7.36% 2.57% 11.33% 5.74% -6.51%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.4B $2.4B $2.5B $2.6B
Other Inc / (Exp) $54M $6M -$1M -$5M -$208M
Operating Expenses $2.1B $2.3B $2.4B $2.3B $2.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.3B $3.2B $2.9B $2.6B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $220M $694M $631M $533M $461M
Net Income to Company $1.1B $2.5B $2.2B $2.1B $1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $2.5B $2.2B $2.1B $1.9B
 
Basic EPS (Cont. Ops) $1.03 $2.51 $2.29 $2.11 $1.94
Diluted EPS (Cont. Ops) $1.03 $2.49 $2.28 $2.11 $1.93
Weighted Average Basic Share $959M $956M $935M $936M $916M
Weighted Average Diluted Share $962M $963M $942M $938M $918M
 
EBITDA -- -- -- -- --
EBIT $1.7B $3.4B $3.2B $4.2B $4.6B
 
Revenue (Reported) $6.3B $6.4B $7.2B $7.6B $7.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.7B $3.4B $3.2B $4.2B $4.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.6B $1.6B $2B $1.7B $1.8B
Revenue Growth (YoY) 11.89% -0.62% 22.01% -10.46% 2.12%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $578M $584M $668M $728M $675M
Other Inc / (Exp) $5M -- -$2M -$50M -$25M
Operating Expenses $570M $583M $666M $727M $675M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $822M $702M $789M $464M $621M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $180M $154M $177M $96M $131M
Net Income to Company $642M $548M $612M $368M $490M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $642M $548M $612M $368M $490M
 
Basic EPS (Cont. Ops) $0.64 $0.56 $0.63 $0.37 $0.51
Diluted EPS (Cont. Ops) $0.63 $0.55 $0.62 $0.37 $0.51
Weighted Average Basic Share $961M $938M $935M $921M $906M
Weighted Average Diluted Share $968M $947M $942M $923M $910M
 
EBITDA -- -- -- -- --
EBIT $868M $739M $1B $1B $1.2B
 
Revenue (Reported) $1.6B $1.6B $2B $1.7B $1.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $868M $739M $1B $1B $1.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.4B $6.4B $7.5B $7.4B $7.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3B $2.3B $2.5B $2.6B $2.6B
Other Inc / (Exp) $59M -- -$3M -$53M -$183M
Operating Expenses $2.2B $2.3B $2.4B $2.4B $2.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.9B $3.1B $3B $2.3B $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $358M $668M $654M $452M $496M
Net Income to Company $1.6B $2.4B $2.3B $1.8B $2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6B $2.4B $2.3B $1.8B $2B
 
Basic EPS (Cont. Ops) $1.52 $2.43 $2.37 $1.84 $2.08
Diluted EPS (Cont. Ops) $1.51 $2.40 $2.34 $1.84 $2.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $2.2B $3.3B $3.5B $4.2B $4.8B
 
Revenue (Reported) $6.4B $6.4B $7.5B $7.4B $7.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.2B $3.3B $3.5B $4.2B $4.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.6B $1.6B $2B $1.7B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $578M $584M $668M $728M $675M
Other Inc / (Exp) $5M -- -$2M -$50M -$25M
Operating Expenses $570M $583M $666M $727M $675M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $822M $702M $789M $464M $621M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $180M $154M $177M $96M $131M
Net Income to Company $642M $548M $612M $368M $490M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $642M $548M $612M $368M $490M
 
Basic EPS (Cont. Ops) $0.64 $0.56 $0.63 $0.37 $0.51
Diluted EPS (Cont. Ops) $0.63 $0.55 $0.62 $0.37 $0.51
Weighted Average Basic Share $961M $938M $935M $921M $906M
Weighted Average Diluted Share $968M $947M $942M $923M $910M
 
EBITDA -- -- -- -- --
EBIT $868M $739M $1B $1B $1.2B
 
Revenue (Reported) $1.6B $1.6B $2B $1.7B $1.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $868M $739M $1B $1B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $18B $29.4B $11.2B $6.8B $10.7B
Short Term Investments $27.2B $28.5B $27.9B $28.1B $23.4B
Accounts Receivable, Net $346M $319M $511M $614M $572M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $45.5B $58.2B $39.7B $35.5B $34.7B
 
Property Plant And Equipment $1.9B $1.8B $1.7B $1.6B $1.7B
Long-Term Investments $29.5B $30.6B $30B $30.3B $32.3B
Goodwill $5.2B $5.7B $5.7B $5.7B $5.7B
Other Intangibles $418M $723M $1.1B $1.1B $1.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $147.4B $162.9B $155.2B $152.2B $157.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $500M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $500M
 
Long-Term Debt $3.6B $2.4B $2.3B $2.3B $6B
Capital Leases -- -- -- -- --
Total Liabilities $129.3B $144.6B $139.3B $134.7B $139.4B
 
Common Stock $1.7B $1.7B $1.7B $1.7B $1.7B
Other Common Equity Adj $1.3B $289M -$3.3B -$2.8B -$2.9B
Common Equity $16.5B $16.7B $14.3B $15.8B $16.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $4M $64M $31M
Total Equity $18.1B $18.3B $16B $17.5B $17.9B
 
Total Liabilities and Equity $147.4B $162.9B $155.2B $152.2B $157.3B
Cash and Short Terms $45.1B $57.9B $39.2B $34.9B $34.2B
Total Debt $3.6B $2.4B $2.3B $2.3B $6.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $24.9B $27.9B $8.8B $11.3B $14.3B
Short Term Investments $25.9B $26.6B $25.1B $25.6B $23.1B
Accounts Receivable, Net $336M $329M $538M $588M $583M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $51.1B $54.9B $34.5B $37.4B $38B
 
Property Plant And Equipment $1.9B $1.8B $1.7B $1.6B $1.7B
Long-Term Investments $29.4B $31.8B $30.4B $30.1B $32.5B
Goodwill $5.2B $5.7B $5.7B $5.7B $5.7B
Other Intangibles $515M $834M $1B $1.2B $1.1B
Other Long-Term Assets -- -- -- -- --
Total Assets $153.3B $164.1B $154.1B $154.9B $159.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $2B $1B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $2B $1B --
 
Long-Term Debt $2.9B $2.3B $2.3B $3.3B $6B
Capital Leases -- -- -- -- --
Total Liabilities $135.5B $147.1B $137.2B $137.8B $141.3B
 
Common Stock $1.7B $1.7B $1.7B $1.7B $1.7B
Other Common Equity Adj $592M -$1.2B -$2.8B -$3.2B -$2.3B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $19M $34M $37M
Total Equity $17.9B $17B $16.9B $17.1B $18.6B
 
Total Liabilities and Equity $153.3B $164.1B $154.1B $154.9B $159.8B
Cash and Short Terms $50.8B $54.6B $34B $36.8B $37.4B
Total Debt $2.9B $2.3B $4.3B $4.3B $6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1B $2.5B $2.2B $2.1B $1.9B
Depreciation & Amoritzation $421M $371M $353M $236M $144M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$246M -$231M -$2.2B $194M -$831M
Change in Inventories -- -- -- -- --
Cash From Operations $2.3B $3B $3.1B $2.3B $1.6B
 
Capital Expenditures $59M $72M $288M $157M $146M
Cash Acquisitions -$381M -$1.2B -- -- --
Cash From Investing -$4.9B -$2.9B -$12.9B -$1.6B -$262M
 
Dividends Paid (Ex Special Dividend) -$698M -$716M -$762M -$885M -$994M
Special Dividend Paid
Long-Term Debt Issued $4.7B $647M -- $2B $3.7B
Long-Term Debt Repaid -$10.9B -$1.8B -- -$2B -$100M
Repurchase of Common Stock -- -$967M -$230M -$252M -$848M
Other Financing Activities -$11M -$19M -$24M -$35M -$27M
Cash From Financing $16.4B $11.3B -$8.3B -$5.1B $2.6B
 
Beginning Cash (CF) $4.1B $18B $29.4B $11.2B $6.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.8B $11.5B -$18.2B -$4.4B $3.9B
Ending Cash (CF) $18B $29.4B $11.2B $6.8B $10.7B
 
Levered Free Cash Flow $2.3B $3B $2.8B $2.2B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $642M $548M $612M $368M $490M
Depreciation & Amoritzation $101M $105M $63M $48M $22M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$96M -$163M $297M -$130M $300M
Change in Inventories -- -- -- -- --
Cash From Operations $719M $584M $196M $396M $1.1B
 
Capital Expenditures $11M $69M $18M $119M $5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$67M -$3.6B -$1.1B $1.2B $166M
 
Dividends Paid (Ex Special Dividend) -$177M -$185M -$211M -$247M -$252M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1B --
Long-Term Debt Repaid -$632M -- -- -- --
Repurchase of Common Stock -- -$215M -- -$102M -$242M
Other Financing Activities -$2M -$1M -- -$1M -$2M
Cash From Financing $6.3B $1.5B -$1.5B $2.8B $2.4B
 
Beginning Cash (CF) $18B $29.4B $11.2B $6.8B $10.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7B -$1.5B -$2.4B $4.4B $3.6B
Ending Cash (CF) $24.9B $27.9B $8.8B $11.3B $14.3B
 
Levered Free Cash Flow $708M $515M $178M $277M $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.6B $2.4B $2.3B $1.8B $2B
Depreciation & Amoritzation $422M $375M $311M $221M $118M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$383M -$298M -$1.8B -$233M -$401M
Change in Inventories -- -- -- -- --
Cash From Operations $2.3B $2.9B $2.7B $2.5B $2.3B
 
Capital Expenditures $66M $130M $237M $258M $32M
Cash Acquisitions -$381M -- -- -- --
Cash From Investing $360M -$6.4B -$10.4B $698M -$1.3B
 
Dividends Paid (Ex Special Dividend) -$703M -$724M -$788M -$921M -$999M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $3B $2.7B
Long-Term Debt Repaid -$9.8B -- -- -- --
Repurchase of Common Stock -- -$1.2B -$15M -$354M -$988M
Other Financing Activities -$13M -$18M -- -$36M -$28M
Cash From Financing $17B $6.5B -$11.4B -$789M $2.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.7B $3B -$19.1B $2.4B $3.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.2B $2.8B $2.5B $2.3B $2.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $642M $548M $612M $368M $490M
Depreciation & Amoritzation $101M $105M $63M $48M $22M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$96M -$163M $297M -$130M $300M
Change in Inventories -- -- -- -- --
Cash From Operations $719M $584M $196M $396M $1.1B
 
Capital Expenditures $11M $69M $18M $119M $5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$67M -$3.6B -$1.1B $1.2B $166M
 
Dividends Paid (Ex Special Dividend) -$177M -$185M -$211M -$247M -$252M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1B --
Long-Term Debt Repaid -$632M -- -- -- --
Repurchase of Common Stock -- -$215M -- -$102M -$242M
Other Financing Activities -$2M -$1M -- -$1M -$2M
Cash From Financing $6.3B $1.5B -$1.5B $2.8B $2.4B
 
Beginning Cash (CF) $18B $29.4B $11.2B $6.8B $10.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7B -$1.5B -$2.4B $4.4B $3.6B
Ending Cash (CF) $24.9B $27.9B $8.8B $11.3B $14.3B
 
Levered Free Cash Flow $708M $515M $178M $277M $1.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock