Financhill
Sell
47

PPL Quote, Financials, Valuation and Earnings

Last price:
$32.59
Seasonality move :
-0.39%
Day range:
$32.32 - $32.62
52-week range:
$25.35 - $35.15
Dividend yield:
3.16%
P/E ratio:
29.11x
P/S ratio:
2.91x
P/B ratio:
1.71x
Volume:
957.7K
Avg. volume:
4.5M
1-year change:
21.55%
Market cap:
$24.1B
Revenue:
$8.3B
EPS (TTM):
$1.12
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $5.6B $5.5B $5.8B $7.9B $8.3B
Revenue Growth (YoY) -28.04% -2.29% 5.65% 36.64% 5.19%
 
Cost of Revenues $2.9B $2.7B $3.1B $5B $5B
Gross Profit $2.7B $2.8B $2.7B $2.9B $3.3B
Gross Profit Margin 47.5% 50.93% 46.91% 36.54% 39.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1M -$7M $3M $50M -$72M
Operating Expenses $1.1B $1.2B $1.3B $1.5B $1.6B
Operating Income $1.5B $1.6B $1.4B $1.4B $1.6B
 
Net Interest Expenses $606M $625M $906M $509M $634M
EBT. Incl. Unusual Items $919M $954M $521M $915M $924M
Earnings of Discontinued Ops. $1B $829M -$1.5B $42M --
Income Tax Expense $183M $314M $503M $201M $184M
Net Income to Company $736M $640M $18M $714M $740M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7B $1.5B -$1.5B $756M $740M
 
Basic EPS (Cont. Ops) $2.39 $1.91 -$1.93 $1.03 $1.00
Diluted EPS (Cont. Ops) $2.37 $1.91 -$1.93 $1.02 $1.00
Weighted Average Basic Share $728.5M $768.6M $762.9M $736M $737M
Weighted Average Diluted Share $736.8M $769.4M $764.8M $736.9M $738.2M
 
EBITDA $2.5B $2.7B $2.6B $2.7B $2.9B
EBIT $1.5B $1.6B $1.4B $1.4B $1.6B
 
Revenue (Reported) $5.6B $5.5B $5.8B $7.9B $8.3B
Operating Income (Reported) $1.5B $1.6B $1.4B $1.4B $1.6B
Operating Income (Adjusted) $1.5B $1.6B $1.4B $1.4B $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.4B $1.5B $2.1B $2B $2.1B
Revenue Growth (YoY) -27.57% 8% 41.14% -4.26% 1.13%
 
Cost of Revenues $659M $755M $1.4B $1.2B $1.2B
Gross Profit $741M $757M $753M $851M $840M
Gross Profit Margin 52.93% 50.07% 35.29% 41.65% 40.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $6M $6M $10M $12M $22M
Operating Expenses $304M $326M $412M $414M $412M
Operating Income $437M $431M $341M $437M $428M
 
Net Interest Expenses $161M $177M $136M $161M $178M
EBT. Incl. Unusual Items $282M $260M $215M $288M $272M
Earnings of Discontinued Ops. $164M -$2M -- -- --
Income Tax Expense $165M $51M $41M $58M $58M
Net Income to Company $117M $209M $174M $230M $214M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $281M $207M $174M $230M $214M
 
Basic EPS (Cont. Ops) $0.37 $0.27 $0.24 $0.31 $0.29
Diluted EPS (Cont. Ops) $0.37 $0.27 $0.24 $0.31 $0.29
Weighted Average Basic Share $768.8M $767.7M $736.2M $737.1M $737.8M
Weighted Average Diluted Share $769.7M $769.8M $737.1M $738.2M $740M
 
EBITDA $718M $717M $678M $789M $796M
EBIT $443M $443M $351M $453M $460M
 
Revenue (Reported) $1.4B $1.5B $2.1B $2B $2.1B
Operating Income (Reported) $437M $431M $341M $437M $428M
Operating Income (Adjusted) $443M $443M $351M $453M $460M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.9B $5.7B $7.1B $8.6B $8.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $2.9B $4.3B $5.3B $4.9B
Gross Profit $1.5B $2.8B $2.8B $3.2B $3.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$288M -$2M $26M $42M -$40M
Operating Expenses $906M $1.3B $1.4B $1.7B $1.6B
Operating Income $587M $1.5B $1.3B $1.6B $1.8B
 
Net Interest Expenses $350M $947M $469M $619M $686M
EBT. Incl. Unusual Items -$51M $545M $903M $999M $1B
Earnings of Discontinued Ops. $705M -$1.4B -$8M -- --
Income Tax Expense $121M $503M $195M $224M $203M
Net Income to Company -$172M $42M $708M $775M $824M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5B -$1.3B $700M $817M $824M
 
Basic EPS (Cont. Ops) $2.03 -$1.71 $0.95 $1.11 $1.12
Diluted EPS (Cont. Ops) $2.02 -$1.71 $0.95 $1.11 $1.12
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.2B $2.6B $2.6B $3B $3.1B
EBIT $303M $1.5B $1.4B $1.6B $1.7B
 
Revenue (Reported) $3.9B $5.7B $7.1B $8.6B $8.3B
Operating Income (Reported) $587M $1.5B $1.3B $1.6B $1.8B
Operating Income (Adjusted) $303M $1.5B $1.4B $1.6B $1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.1B $4.3B $5.6B $6.3B $6.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.2B $3.5B $3.8B $3.7B
Gross Profit $2.1B $2.1B $2.1B $2.5B $2.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $10M $15M $38M $30M $61M
Operating Expenses $893M $963M $1.1B $1.2B $1.2B
Operating Income $1.2B $1.1B $1B $1.2B $1.4B
 
Net Interest Expenses $478M $800M $363M $473M $524M
EBT. Incl. Unusual Items $740M $331M $713M $797M $900M
Earnings of Discontinued Ops. $705M -$1.5B -- -- --
Income Tax Expense $266M $455M $147M $170M $189M
Net Income to Company $474M -$124M $566M $627M $711M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2B -$1.6B $566M $627M $711M
 
Basic EPS (Cont. Ops) $1.54 -$2.09 $0.77 $0.85 $0.97
Diluted EPS (Cont. Ops) $1.54 -$2.09 $0.77 $0.85 $0.97
Weighted Average Basic Share $2.3B $2.3B $2.2B $2.2B $2.2B
Weighted Average Diluted Share $2.3B $2.3B $2.2B $2.2B $2.2B
 
EBITDA $2B $2B $2B $2.3B $2.5B
EBIT $1.2B $1.1B $1.1B $1.3B $1.4B
 
Revenue (Reported) $4.1B $4.3B $5.6B $6.3B $6.3B
Operating Income (Reported) $1.2B $1.1B $1B $1.2B $1.4B
Operating Income (Adjusted) $1.2B $1.1B $1.1B $1.3B $1.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $815M $442M $3.6B $356M $331M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $687M $603M $583M $896M $950M
Inventory $332M $302M $322M $443M $505M
Prepaid Expenses $79M $53M $60M $92M $103M
Other Current Assets $98M $130M $106M $335M $344M
Total Current Assets $2.8B $20.9B $5B $2.8B $2.9B
 
Property Plant And Equipment $36.5B $24.5B $25.5B $30.2B $31.4B
Long-Term Investments -- -- -- -- --
Goodwill $3.2B $716M $716M $2.2B $2.2B
Other Intangibles $743M $351M $343M $313M $306M
Other Long-Term Assets $386M $387M $451M $395M $459M
Total Assets $45.7B $48.1B $33.2B $37.8B $39.2B
 
Accounts Payable $956M $745M $679M $1.2B $1.1B
Accrued Expenses $294M $113M $81M $97M $124M
Current Portion Of Long-Term Debt -- -- $474M $354M $1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $650M $11.6B $619M $862M $816M
Total Current Liabilities $4.9B $15.1B $2.3B $3.8B $3.3B
 
Long-Term Debt $20.7B $13.6B $10.7B $12.9B $14.6B
Capital Leases -- -- -- -- --
Total Liabilities $32.7B $34.7B $19.5B $23.9B $25.3B
 
Common Stock $8M $8M $8M $8M $8M
Other Common Equity Adj -$4.4B -$4.2B -$157M -$124M -$163M
Common Equity $13B $13.4B $13.7B $13.9B $13.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $3M --
Total Equity $13B $13.4B $13.7B $13.9B $13.9B
 
Total Liabilities and Equity $45.7B $48.1B $33.2B $37.8B $39.2B
Cash and Short Terms $815M $442M $3.6B $356M $331M
Total Debt $23B $15.9B $11.2B $14.2B $15.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $746M $4.8B $303M $353M $542M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $742M $578M $816M $1.1B $939M
Inventory $351M $304M $422M $488M $517M
Prepaid Expenses $134M $90M $91M $143M $179M
Other Current Assets $116M $92M $340M $374M $417M
Total Current Assets $2.7B $6.1B $2.7B $2.8B $3B
 
Property Plant And Equipment $38.3B $25.2B $29.9B $31.1B $32.6B
Long-Term Investments -- -- -- -- --
Goodwill $3.3B $716M $2.2B $2.2B $2.2B
Other Intangibles $763M $344M $315M $307M $314M
Other Long-Term Assets $388M $482M $493M $464M $416M
Total Assets $47.9B $34.2B $37.4B $38.6B $40.5B
 
Accounts Payable $864M $635M $968M $1.2B $920M
Accrued Expenses $385M $138M $155M $220M $228M
Current Portion Of Long-Term Debt -- -- $264M $91M $1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $590M $634M $1.1B $821M $849M
Total Current Liabilities $5.4B $2.3B $3.3B $2.9B $2.3B
 
Long-Term Debt $21.2B $10.7B $13B $14.5B $16.5B
Capital Leases -- -- -- -- --
Total Liabilities $34.2B $19.6B $23.5B $24.6B $26.4B
 
Common Stock $8M $8M $8M $8M $8M
Other Common Equity Adj -$3.9B -$183M -$130M -$142M -$163M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $3M -- --
Total Equity $13.7B $14.6B $13.9B $14B $14.1B
 
Total Liabilities and Equity $47.9B $34.2B $37.4B $38.6B $40.5B
Cash and Short Terms $746M $4.8B $303M $353M $542M
Total Debt $24.1B $11.1B $13.8B $14.9B $16.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $736M $640M $18M $714M $740M
Depreciation & Amoritzation $1B $1.1B $1.1B $1.2B $1.3B
Stock-Based Compensation -- -- $37M $37M $33M
Change in Accounts Receivable -$3M -$67M -$19M -$373M -$42M
Change in Inventories -- -$9M -$21M -$90M -$60M
Cash From Operations $2.4B $2.7B $2.3B $1.7B $1.8B
 
Capital Expenditures $2.2B $2.3B $2B $2.2B $2.4B
Cash Acquisitions -- -- $10.6B -$3.5B --
Cash From Investing -$3.1B -$3.3B $8B -$5.7B -$2.4B
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.3B -$1.3B -$787M -$704M
Special Dividend Paid
Long-Term Debt Issued $1.1B $2.2B $650M $1.8B $3.3B
Long-Term Debt Repaid -$641M -$1B -$5.7B -$264M -$1.9B
Repurchase of Common Stock -- -- -$1B -- --
Other Financing Activities -$25M $171M -$7M -$6M -$51M
Cash From Financing $836M $386M -$7.4B $709M $650M
 
Beginning Cash (CF) $621M $660M $443M $3.6B $357M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29M -$234M $3.1B -$3.2B $25M
Ending Cash (CF) $660M $443M $3.6B $357M $382M
 
Levered Free Cash Flow $184M $476M $297M -$425M -$632M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $117M $209M $174M $230M $214M
Depreciation & Amoritzation $275M $264M $327M $336M $336M
Stock-Based Compensation -- -$17M $23M -- --
Change in Accounts Receivable $32M -$1M -$36M -$45M $132M
Change in Inventories -- -$40M -$94M -$13M -$13M
Cash From Operations $948M $457M $532M $806M $781M
 
Capital Expenditures $532M $491M $506M $651M $679M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$785M -$505M -$503M -$643M -$683M
 
Dividends Paid (Ex Special Dividend) -$320M -$321M -$167M -$178M -$190M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $850M -- $746M
Long-Term Debt Repaid -$550M -$2.2B -$263M $742M $603M
Repurchase of Common Stock -- -$282M -- -- --
Other Financing Activities $58M $16M -$4M -$2M -$6M
Cash From Financing -$712M -$2.8B -$62M -$136M $161M
 
Beginning Cash (CF) $1.1B $7.6B $337M $327M $324M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$641M -$2.9B -$33M $27M $259M
Ending Cash (CF) $504M $4.8B $304M $354M $583M
 
Levered Free Cash Flow $416M -$34M $26M $155M $102M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$172M $42M $708M $775M $824M
Depreciation & Amoritzation $859M $1.1B $1.2B $1.3B $1.4B
Stock-Based Compensation -$24M -- $60M $14M --
Change in Accounts Receivable -$25M -$118M -$122M -$125M $139M
Change in Inventories -- -$6M -$95M -$62M -$26M
Cash From Operations $2.8B $2.5B $1.8B $1.9B $1.9B
 
Capital Expenditures $1.7B $2B $2B $2.4B $2.6B
Cash Acquisitions -- $10.6B -$3.7B $160M --
Cash From Investing -$3.2B $7.6B -$5.7B -$2.2B -$2.6B
 
Dividends Paid (Ex Special Dividend) -$1.3B -$1.3B -$938M -$693M -$735M
Special Dividend Paid
Long-Term Debt Issued $1.5B $973M $850M $4B $2B
Long-Term Debt Repaid -$1.6B -$5.6B -$194M -$1.8B -$91M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $130M $37M -$5M -$57M -$28M
Cash From Financing $506M -$6.1B -$567M $390M $878M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$178M $4.2B -$4.5B $50M $229M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $437M -$225M -$514M -$655M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $474M -$124M $566M $627M $711M
Depreciation & Amoritzation $802M $840M $902M $1B $1B
Stock-Based Compensation -- -- $23M -- --
Change in Accounts Receivable $93M $42M -$61M $187M $368M
Change in Inventories -- $3M -$71M -$43M -$9M
Cash From Operations $2.2B $2B $1.5B $1.6B $1.8B
 
Capital Expenditures $1.7B $1.5B $1.5B $1.7B $1.9B
Cash Acquisitions -- $10.6B -$3.7B -- --
Cash From Investing -$2.4B $8.5B -$5.2B -$1.7B -$1.9B
 
Dividends Paid (Ex Special Dividend) -$956M -$961M -$620M -$526M -$557M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9B $650M $850M $3.1B $1.9B
Long-Term Debt Repaid -$1.2B -$5.8B -$263M -$1.8B --
Repurchase of Common Stock -- -$282M -- -- --
Other Financing Activities $131M -$3M -$1M -$52M -$29M
Cash From Financing $33M -$6.4B $407M $88M $316M
 
Beginning Cash (CF) $2.5B $8.5B $8.2B $1.1B $1B
Foreign Exchange Rate Adjustment -$6M $8M -- -- --
Additions / Reductions -$150M $4.3B -$3.3B -$3M $201M
Ending Cash (CF) $2.4B $12.8B $4.9B $1.1B $1.2B
 
Levered Free Cash Flow $557M $518M -$4M -$93M -$116M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock