Financhill
Sell
46

PBI Quote, Financials, Valuation and Earnings

Last price:
$10.49
Seasonality move :
1.36%
Day range:
$10.28 - $10.56
52-week range:
$4.62 - $11.01
Dividend yield:
2.24%
P/E ratio:
--
P/S ratio:
0.82x
P/B ratio:
--
Volume:
2M
Avg. volume:
2.1M
1-year change:
107.88%
Market cap:
$1.9B
Revenue:
$2B
EPS (TTM):
-$0.92
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.6B $3.7B $2.5B $2.1B $2B
Revenue Growth (YoY) 10.89% 3.36% -32.41% -16.27% -2.52%
 
Cost of Revenues $2.4B $2.6B $1.4B $1B $964.3M
Gross Profit $1.2B $1.1B $1.1B $1B $1.1B
Gross Profit Margin 33.7% 30.54% 44.36% 49.57% 52.42%
 
R&D Expenses $38.4M $46.8M $35.5M $29.5M $32M
Selling, General & Admin $963.3M $924.2M $785.5M $781.6M $717.9M
Other Inc / (Exp) -$225.3M -$61.6M -$4.4M -$164.7M -$254.7M
Operating Expenses $1B $970.9M $821M $811.1M $749.9M
Operating Income $195.9M $151.1M $280.4M $219.5M $312.4M
 
Net Interest Expenses $153.9M $96.9M $87.3M $98.8M $110.1M
EBT. Incl. Unusual Items -$183.4M -$7.4M $188.7M -$43.9M -$52.3M
Earnings of Discontinued Ops. $10.1M -$4.9M -$108.8M -$324.4M -$306.1M
Income Tax Expense $7.1M -$10.9M $43M $17.3M -$154.8M
Net Income to Company -$190.5M $3.5M $145.7M -$61.3M $102.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$180.4M -$1.4M $36.9M -$385.6M -$203.6M
 
Basic EPS (Cont. Ops) -$1.05 -$0.01 $0.21 -$2.20 -$1.13
Diluted EPS (Cont. Ops) -$1.05 -$0.01 $0.21 -$2.20 -$1.13
Weighted Average Basic Share $171.5M $173.9M $173.9M $175.6M $179.5M
Weighted Average Diluted Share $171.5M $179.1M $177.3M $175.6M $182.5M
 
EBITDA $131.2M $252.3M $387.1M $167.6M $172.3M
EBIT -$29.5M $89.5M $276M $54.8M $57.8M
 
Revenue (Reported) $3.6B $3.7B $2.5B $2.1B $2B
Operating Income (Reported) $195.9M $151.1M $280.4M $219.5M $312.4M
Operating Income (Adjusted) -$29.5M $89.5M $276M $54.8M $57.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $915.2M $926.9M $834.5M $521.3M $493.4M
Revenue Growth (YoY) 14.94% 1.28% -9.97% -37.54% -5.34%
 
Cost of Revenues $615.7M $632.5M $571.5M $248.5M $224.3M
Gross Profit $299.4M $294.4M $263M $272.7M $269.1M
Gross Profit Margin 32.72% 31.76% 31.52% 52.32% 54.54%
 
R&D Expenses $11.3M $11.3M $10.5M $7.6M $4.8M
Selling, General & Admin $238.1M $242.8M $240.4M $186.4M $167.8M
Other Inc / (Exp) -$54.6M $6.9M -$763K -$3.8M -$25.6M
Operating Expenses $249.4M $254.1M $250.9M $194.1M $172.5M
Operating Income $50M $40.3M $12.1M $78.7M $96.6M
 
Net Interest Expenses $37M $22.1M $22.3M $27.3M $24.3M
EBT. Incl. Unusual Items -$41.6M $25M -$11M $47.6M $46.7M
Earnings of Discontinued Ops. -$3.9M -- -- -$35M --
Income Tax Expense -$14M $4.2M -$3.3M $15.5M $11.3M
Net Income to Company -$27.7M $20.8M -$7.7M $32.1M $35.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.5M $20.8M -$7.7M -$2.9M $35.4M
 
Basic EPS (Cont. Ops) -$0.18 $0.12 -$0.04 -$0.02 $0.19
Diluted EPS (Cont. Ops) -$0.18 $0.12 -$0.04 -$0.02 $0.19
Weighted Average Basic Share $172.9M $174.1M $174.6M $177M $182.9M
Weighted Average Diluted Share $172.9M $178M $174.6M $181.5M $184.8M
 
EBITDA $35M $89.2M $51.3M $103.8M $99.3M
EBIT -$4.6M $47.1M $11.4M $74.9M $71M
 
Revenue (Reported) $915.2M $926.9M $834.5M $521.3M $493.4M
Operating Income (Reported) $50M $40.3M $12.1M $78.7M $96.6M
Operating Income (Adjusted) -$4.6M $47.1M $11.4M $74.9M $71M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.7B $3.7B $2.4B $2.3B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $2.6B $1.3B $1.3B $1.2B
Gross Profit $1.2B $1.1B $1.1B $1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $37.6M $46.8M $34.6M $33.7M $30.9M
Selling, General & Admin $952.8M $928.8M $781.4M $788.4M $725.7M
Other Inc / (Exp) -$44.6M -$81K -$13.9M -$251.7M -$278.7M
Operating Expenses $990.4M $975.6M $816M $822.1M $756.6M
Operating Income $200.8M $153.2M $254M $217.3M $302.3M
 
Net Interest Expenses $152.6M $93.9M $87.5M $104.5M $107.6M
EBT. Incl. Unusual Items $3.6M $59.3M $152.6M -$139M -$84M
Earnings of Discontinued Ops. -$3.8M -$972K -- -$227.6M -$256.4M
Income Tax Expense $3.2M $7.3M $35.5M $14.2M -$175.1M
Net Income to Company $401K $52M $117.1M -$21.4M $105.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.4M $51M $8.4M -$380.8M -$165.3M
 
Basic EPS (Cont. Ops) -$0.02 $0.29 $0.05 -$2.17 -$0.92
Diluted EPS (Cont. Ops) -$0.02 $0.29 $0.05 -$2.17 -$0.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $315.6M $318.4M $362.8M $67.2M $137.5M
EBIT $156.1M $153.1M $240.2M -$34.4M $23.6M
 
Revenue (Reported) $3.7B $3.7B $2.4B $2.3B $2.3B
Operating Income (Reported) $200.8M $153.2M $254M $217.3M $302.3M
Operating Income (Adjusted) $156.1M $153.1M $240.2M -$34.4M $23.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $915.2M $926.9M $834.5M $521.3M $493.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $615.7M $632.5M $571.5M $248.5M $224.3M
Gross Profit $299.4M $294.4M $263M $272.7M $269.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.3M $11.3M $10.5M $7.6M $4.8M
Selling, General & Admin $238.1M $242.8M $240.4M $186.4M $167.8M
Other Inc / (Exp) -$54.6M $6.9M -$763K -$3.8M -$25.6M
Operating Expenses $249.4M $254.1M $250.9M $194.1M $172.5M
Operating Income $50M $40.3M $12.1M $78.7M $96.6M
 
Net Interest Expenses $37M $22.1M $22.3M $27.3M $24.3M
EBT. Incl. Unusual Items -$41.6M $25M -$11M $47.6M $46.7M
Earnings of Discontinued Ops. -$3.9M -- -- -$35M --
Income Tax Expense -$14M $4.2M -$3.3M $15.5M $11.3M
Net Income to Company -$27.7M $20.8M -$7.7M $32.1M $35.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.5M $20.8M -$7.7M -$2.9M $35.4M
 
Basic EPS (Cont. Ops) -$0.18 $0.12 -$0.04 -$0.02 $0.19
Diluted EPS (Cont. Ops) -$0.18 $0.12 -$0.04 -$0.02 $0.19
Weighted Average Basic Share $172.9M $174.1M $174.6M $177M $182.9M
Weighted Average Diluted Share $172.9M $178M $174.6M $181.5M $184.8M
 
EBITDA $35M $89.2M $51.3M $103.8M $99.3M
EBIT -$4.6M $47.1M $11.4M $74.9M $71M
 
Revenue (Reported) $915.2M $926.9M $834.5M $521.3M $493.4M
Operating Income (Reported) $50M $40.3M $12.1M $78.7M $96.6M
Operating Income (Adjusted) -$4.6M $47.1M $11.4M $74.9M $71M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $921.5M $732.5M $670M $600.1M $469.7M
Short Term Investments $19M $14.4M $11.2M $22.2M $16.4M
Accounts Receivable, Net $957.3M $334.6M $343.6M $200.2M $160M
Inventory $71.5M $78.6M $83.7M $63M $59.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $120.1M $157.3M $115.8M $76M $66M
Total Current Assets $2.1B $1.9B $1.8B $2.1B $1.3B
 
Property Plant And Equipment $631.6M $672.4M $744.3M $404.2M $356.6M
Long-Term Investments $364.2M $333.1M $260M $250.2M $190.4M
Goodwill $1.2B $1.1B $1.1B $734.4M $721M
Other Intangibles $159.8M $132.4M $77.9M $20.4M $15.8M
Other Long-Term Assets $127.3M $138M $120.4M $90.8M $85.7M
Total Assets $5.2B $5B $4.7B $4.3B $3.4B
 
Accounts Payable $295.2M $311M $315.4M $829.4M $239.7M
Accrued Expenses $187.4M $192.1M $165.8M -- $143.1M
Current Portion Of Long-Term Debt $216M $24.7M $32.8M $58.9M $53.3M
Current Portion Of Capital Lease Obligations $39.2M $40.3M $52.6M $29.9M $26.9M
Other Current Liabilities -- -- -- $257.1M --
Total Current Liabilities $1.9B $1.7B $1.7B $1.9B $1.7B
 
Long-Term Debt $2.3B $2.3B $2.2B $2.1B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $4.8B $4.7B $4.6B $4B
 
Common Stock $323.3M $323.3M $323.3M $270.3M $270.3M
Other Common Equity Adj -$839.1M -$780.3M -$835.6M -$851.2M -$839.2M
Common Equity $70.6M $112.6M $60.7M -$368.6M -$578.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $70.6M $112.6M $60.7M -$368.6M -$578.4M
 
Total Liabilities and Equity $5.2B $5B $4.7B $4.3B $3.4B
Cash and Short Terms $940.4M $746.9M $681.2M $622.2M $486.1M
Total Debt $2.6B $2.3B $2.2B $2.1B $1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $680.7M $622.6M $511.8M $516.1M $323.8M
Short Term Investments $16.2M $11.4M $15.6M $21.9M $16.2M
Accounts Receivable, Net $878.8M $297.7M $271.5M $307.2M $160.3M
Inventory $63.7M $87.7M $94M $78.7M $65.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $124.4M $145.2M $125.7M $110M $92.1M
Total Current Assets $1.8B $1.7B $1.6B $1.6B $1.2B
 
Property Plant And Equipment $639.8M $700.8M $726.5M $697.6M $342.1M
Long-Term Investments -- -- -- -- --
Goodwill $1.1B $1.1B $1.1B $729.3M $729.7M
Other Intangibles $152.3M $124.7M $74M $58.3M $17.9M
Other Long-Term Assets $531.2M $436.1M $390.3M $338.5M $269.4M
Total Assets $4.9B $4.8B $4.5B $4.1B $3.3B
 
Accounts Payable $820.3M $876.6M $800.1M $784M $743.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $20M $24.7M $262.4M $58.1M $14.2M
Current Portion Of Capital Lease Obligations $39.6M $41.6M $53.8M $60.1M $27.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6B $1.7B $1.8B $1.6B $1.5B
 
Long-Term Debt $2.4B $2.2B $1.9B $2.1B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $4.9B $4.7B $4.5B $4.5B $3.8B
 
Common Stock $323.3M $323.3M $323.3M $270.3M $270.3M
Other Common Equity Adj -$847.5M -$800.3M -$820M -$863.8M -$811.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $19.2M $92.9M $60M -$392.4M -$535.9M
 
Total Liabilities and Equity $4.9B $4.8B $4.5B $4.1B $3.3B
Cash and Short Terms $696.9M $634M $527.4M $538M $340M
Total Debt $2.4B $2.2B $2.2B $2.1B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$190.5M $3.5M $145.7M -$61.3M $102.5M
Depreciation & Amoritzation $160.6M $162.9M $111.2M $112.7M $114.5M
Stock-Based Compensation $17.5M $20.9M $16.3M $8.9M $16.5M
Change in Accounts Receivable $23.3M $58.4M -$27M $22.8M $92.3M
Change in Inventories $1.6M -$8M -$3.4M $18.2M $2.3M
Cash From Operations $302M $301.5M $175M $80.1M $229.2M
 
Capital Expenditures $105M $184M $82.6M $78.1M $72.4M
Cash Acquisitions -$6.6M $12.6M $106.5M -- --
Cash From Investing -$75.7M -$155.3M -$24.3M -$124.1M -$49.1M
 
Dividends Paid (Ex Special Dividend) -$34.3M -$34.8M -$34.7M -$35.2M -$36M
Special Dividend Paid
Long-Term Debt Issued $916.5M $1.2B -- $266.8M --
Long-Term Debt Repaid -$1.1B -$1.4B -$124.1M -$322.9M -$233.9M
Repurchase of Common Stock -- -- -$13.4M -- --
Other Financing Activities -$12M -$45.3M -$16.2M $69.4M -$28.7M
Cash From Financing -$235.4M -$330.4M -$198.1M -$30M -$305.5M
 
Beginning Cash (CF) $924.4M $921.5M $731.7M $668.3M $600.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.1M -$184.1M -$47.3M -$74M -$125.3M
Ending Cash (CF) $921.5M $732.5M $668.3M $600.1M $469.7M
 
Levered Free Cash Flow $197M $117.5M $92.4M $2M $156.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$27.7M $20.8M -$7.7M $32.1M $35.4M
Depreciation & Amoritzation $39.6M $42M $39.9M $28.9M $28.3M
Stock-Based Compensation $5.2M $4.5M $3.2M $2.2M $2.7M
Change in Accounts Receivable $85.4M $32.9M $85.4M $42.4M $34.5M
Change in Inventories $1.9M -$7.9M -$10.2M -$8M -$4.8M
Cash From Operations $65.9M $10.6M -$39.7M -$12.6M -$16.7M
 
Capital Expenditures $43.3M $32.6M $28.7M $14.3M $16.9M
Cash Acquisitions -- $9M -- -- -$2.2M
Cash From Investing -$87.1M $28M -$41.4M -$11.8M -$45.5M
 
Dividends Paid (Ex Special Dividend) -$8.6M -$8.7M -$8.7M -$8.8M -$11M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B -- -- -- $775M
Long-Term Debt Repaid -$1.3B -$100.6M -$31M -$14.1M -$787.2M
Repurchase of Common Stock -- -$13.4M -- -- -$15M
Other Financing Activities -$77.9M -$23.1M -$39.7M -$32.9M -$46.9M
Cash From Financing -$218.3M -$145.9M -$79.4M -$58.4M -$85.1M
 
Beginning Cash (CF) $921.5M $732.5M $670M $600.1M $469.7M
Foreign Exchange Rate Adjustment -$1.2M -$2.6M $2.3M -$2.1M $1.3M
Additions / Reductions -$239.5M -$107.3M -$160.6M -$82.9M -$147.3M
Ending Cash (CF) $680.7M $622.6M $511.8M $515M $323.8M
 
Levered Free Cash Flow $22.6M -$22M -$68.4M -$26.9M -$33.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $401K $52M $117.1M -$21.4M $105.8M
Depreciation & Amoritzation $159.5M $165.3M $109.1M $101.7M $114M
Stock-Based Compensation $21.2M $20.1M $15.1M $7.8M $17.1M
Change in Accounts Receivable $83.7M $6M $25.5M -$20.3M $84.4M
Change in Inventories $8.3M -$17.8M -$5.7M $20.5M $5.4M
Cash From Operations $435.3M $246.2M $124.8M $107.2M $225.1M
 
Capital Expenditures $122.5M $173.3M $78.7M $63.8M $75M
Cash Acquisitions -$5.3M $21.6M $97.4M -- -$2.2M
Cash From Investing -$139.3M -$40.1M -$93.7M -$94.5M -$82.8M
 
Dividends Paid (Ex Special Dividend) -$34.4M -$34.9M -$34.8M -$35.3M -$38.1M
Special Dividend Paid
Long-Term Debt Issued $1.3B -- -- -- --
Long-Term Debt Repaid -$1.5B -$219M -$54.5M -$306M -$1B
Repurchase of Common Stock -- -$13.4M -- -- --
Other Financing Activities -$53.9M $9.4M -$32.8M $76.1M -$42.7M
Cash From Financing -$293.2M -$257.9M -$131.7M -$9M -$332.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M -$51.9M -$100.6M $3.7M -$189.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $312.7M $72.9M $46M $43.4M $150.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$27.7M $20.8M -$7.7M $32.1M $35.4M
Depreciation & Amoritzation $39.6M $42M $39.9M $28.9M $28.3M
Stock-Based Compensation $5.2M $4.5M $3.2M $2.2M $2.7M
Change in Accounts Receivable $85.4M $32.9M $85.4M $42.4M $34.5M
Change in Inventories $1.9M -$7.9M -$10.2M -$8M -$4.8M
Cash From Operations $65.9M $10.6M -$39.7M -$12.6M -$16.7M
 
Capital Expenditures $43.3M $32.6M $28.7M $14.3M $16.9M
Cash Acquisitions -- $9M -- -- -$2.2M
Cash From Investing -$87.1M $28M -$41.4M -$11.8M -$45.5M
 
Dividends Paid (Ex Special Dividend) -$8.6M -$8.7M -$8.7M -$8.8M -$11M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B -- -- -- $775M
Long-Term Debt Repaid -$1.3B -$100.6M -$31M -$14.1M -$787.2M
Repurchase of Common Stock -- -$13.4M -- -- -$15M
Other Financing Activities -$77.9M -$23.1M -$39.7M -$32.9M -$46.9M
Cash From Financing -$218.3M -$145.9M -$79.4M -$58.4M -$85.1M
 
Beginning Cash (CF) $921.5M $732.5M $670M $600.1M $469.7M
Foreign Exchange Rate Adjustment -$1.2M -$2.6M $2.3M -$2.1M $1.3M
Additions / Reductions -$239.5M -$107.3M -$160.6M -$82.9M -$147.3M
Ending Cash (CF) $680.7M $622.6M $511.8M $515M $323.8M
 
Levered Free Cash Flow $22.6M -$22M -$68.4M -$26.9M -$33.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Reddit Stock Be In 5 Years?
Where Will Reddit Stock Be In 5 Years?

On a wet March morning last year, the famously orange…

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
47
RGC alert for Jun 18

Regencell Bioscience Holdings [RGC] is down 22.56% over the past day.

Sell
20
ENPH alert for Jun 18

Enphase Energy [ENPH] is up 3.95% over the past day.

Sell
26
FSLR alert for Jun 18

First Solar [FSLR] is down 0.68% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock