Financhill
Sell
48

RLGT Quote, Financials, Valuation and Earnings

Last price:
$5.95
Seasonality move :
3.36%
Day range:
$5.92 - $6.08
52-week range:
$5.20 - $7.94
Dividend yield:
0%
P/E ratio:
16.97x
P/S ratio:
0.33x
P/B ratio:
1.28x
Volume:
185.1K
Avg. volume:
214.7K
1-year change:
11.24%
Market cap:
$280M
Revenue:
$802.5M
EPS (TTM):
$0.35
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $855.2M $899.8M $1.5B $1.1B $802.5M
Revenue Growth (YoY) -3.97% 5.22% 62.19% -25.62% -26.07%
 
Cost of Revenues $720.6M $750.4M $1.2B $903.9M $662.3M
Gross Profit $134.6M $149.4M $215.3M $181.6M $140.2M
Gross Profit Margin 15.74% 16.61% 14.75% 16.73% 17.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $115.4M $118.9M $155.9M $154.2M $131.4M
Other Inc / (Exp) -$907K $1.6M $2M $2M -$405K
Operating Expenses $115.4M $118.9M $155.9M $154.2M $131.4M
Operating Income $19.3M $30.6M $59.4M $27.5M $8.8M
 
Net Interest Expenses $2.8M $2.5M $3.2M $1.9M --
EBT. Incl. Unusual Items $15.5M $29.6M $58.2M $27.5M $9.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2M $6M $12.7M $6.3M $1.5M
Net Income to Company $12.4M $23.6M $45.5M $21.2M $8.2M
 
Minority Interest in Earnings -$1.8M -$519K -$1M -$646K -$512K
Net Income to Common Excl Extra Items $10.5M $23.1M $44.5M $20.6M $7.7M
 
Basic EPS (Cont. Ops) $0.21 $0.46 $0.90 $0.43 $0.16
Diluted EPS (Cont. Ops) $0.21 $0.45 $0.88 $0.42 $0.16
Weighted Average Basic Share $49.6M $49.9M $49.6M $48.2M $47M
Weighted Average Diluted Share $51.1M $51.2M $50.7M $49.6M $48.8M
 
EBITDA $35M $48.8M $80.1M $53.5M $28.9M
EBIT $18.4M $32.1M $61.4M $30.8M $10.8M
 
Revenue (Reported) $855.2M $899.8M $1.5B $1.1B $802.5M
Operating Income (Reported) $19.3M $30.6M $59.4M $27.5M $8.8M
Operating Income (Adjusted) $18.4M $32.1M $61.4M $30.8M $10.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $236.5M $441.3M $244.2M $184.6M $214M
Revenue Growth (YoY) 33.47% 86.58% -44.67% -24.41% 15.96%
 
Cost of Revenues $198.1M $382.4M $201.5M $155.4M $181.2M
Gross Profit $38.4M $58.9M $42.7M $29.2M $32.8M
Gross Profit Margin 16.23% 13.35% 17.47% 15.8% 15.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.4M $41.3M $37.1M $30.1M $29M
Other Inc / (Exp) -$1.3M $2M $796K -$33K -$638K
Operating Expenses $30.4M $41.3M $37.1M $30.1M $29M
Operating Income $7.9M $17.6M $5.6M -$906K $3.8M
 
Net Interest Expenses $608K $997K $467K -- $11K
EBT. Incl. Unusual Items $6M $18.6M $5.9M -$566K $3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $976K $4.3M $1.3M $49K $573K
Net Income to Company $5.1M $14.3M $4.5M -$615K $2.6M
 
Minority Interest in Earnings -$77K -$756K -$361K -$88K -$31K
Net Income to Common Excl Extra Items $5M $13.6M $4.2M -$703K $2.5M
 
Basic EPS (Cont. Ops) $0.10 $0.27 $0.09 -$0.02 $0.05
Diluted EPS (Cont. Ops) $0.10 $0.27 $0.08 -$0.02 $0.05
Weighted Average Basic Share $50M $49.4M $48.2M $47M $47.1M
Weighted Average Diluted Share $51.4M $50.6M $49.3M $47M $48.7M
 
EBITDA $10.8M $24.3M $11.1M $4.2M $8.4M
EBIT $6.6M $19.6M $6.6M -$316K $3.4M
 
Revenue (Reported) $236.5M $441.3M $244.2M $184.6M $214M
Operating Income (Reported) $7.9M $17.6M $5.6M -$906K $3.8M
Operating Income (Adjusted) $6.6M $19.6M $6.6M -$316K $3.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $906.7M $1.3B $1.2B $828.7M $888.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $769.1M $1.1B $1B $682.4M $747M
Gross Profit $137.7M $198.3M $200.6M $146.3M $141.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $107.4M $149.7M $155.9M $138.7M $119.9M
Other Inc / (Exp) -$4.4M $6.2M $2M $174K -$465K
Operating Expenses $107.4M $149.7M $155.9M $138.7M $119.9M
Operating Income $30.3M $48.5M $44.7M $7.6M $21.2M
 
Net Interest Expenses $2.7M $3M $2.8M -- --
EBT. Incl. Unusual Items $23.2M $51.8M $43.9M $8.8M $21.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.8M $11.7M $9.1M $2.2M $3.9M
Net Income to Company $18.4M $40.1M $34.8M $6.6M $17.4M
 
Minority Interest in Earnings -$1.9M -$1.1M -$638K -$564K -$186K
Net Income to Common Excl Extra Items $16.6M $38.9M $34.2M $6M $17.2M
 
Basic EPS (Cont. Ops) $0.33 $0.77 $0.71 $0.13 $0.36
Diluted EPS (Cont. Ops) $0.32 $0.76 $0.68 $0.11 $0.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $42.5M $72.4M $70.6M $28.6M $41.8M
EBIT $25.9M $54.8M $47M $10.7M $22.4M
 
Revenue (Reported) $906.7M $1.3B $1.2B $828.7M $888.1M
Operating Income (Reported) $30.3M $48.5M $44.7M $7.6M $21.2M
Operating Income (Adjusted) $25.9M $54.8M $47M $10.7M $22.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $631.2M $1.1B $853.3M $596.4M $682.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $526.3M $922.7M $714.2M $492.7M $577.5M
Gross Profit $104.9M $153.8M $139.1M $103.7M $104.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $84.3M $115.2M $115.1M $99.7M $88.2M
Other Inc / (Exp) -$3.1M $1.6M $1.6M -$213K -$273K
Operating Expenses $84.3M $115.2M $115.1M $99.7M $88.2M
Operating Income $20.6M $38.6M $23.9M $4M $16.4M
 
Net Interest Expenses $1.9M $2.3M $1.9M -- $11K
EBT. Incl. Unusual Items $15.6M $37.8M $23.6M $4.8M $16.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5M $9.2M $5.6M $1.5M $3.9M
Net Income to Company $12.2M $28.6M $18M $3.4M $12.5M
 
Minority Interest in Earnings -$294K -$918K -$529K -$447K -$121K
Net Income to Common Excl Extra Items $11.9M $27.7M $17.5M $2.9M $12.4M
 
Basic EPS (Cont. Ops) $0.24 $0.55 $0.36 $0.06 $0.26
Diluted EPS (Cont. Ops) $0.23 $0.55 $0.35 $0.05 $0.25
Weighted Average Basic Share $149.4M $149M $145.2M $141.3M $140.7M
Weighted Average Diluted Share $153.4M $152.5M $149M $144.9M $146.2M
 
EBITDA $30M $53.6M $44M $19.1M $32M
EBIT $17.6M $40.2M $25.8M $5.7M $17.2M
 
Revenue (Reported) $631.2M $1.1B $853.3M $596.4M $682.1M
Operating Income (Reported) $20.6M $38.6M $23.9M $4M $16.4M
Operating Income (Adjusted) $17.6M $40.2M $25.8M $5.7M $17.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $34.8M $13.7M $24.4M $32.5M $24.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $71.8M $117.3M $225.3M $126.7M $118M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $16.8M $17.5M $17.3M $15.2M $10.6M
Total Current Assets $140.6M $193.6M $289.3M $180.6M $164.2M
 
Property Plant And Equipment $31.3M $63.2M $65.9M $82.2M $75.4M
Long-Term Investments -- -- -- -- --
Goodwill $72.2M $72.6M $88.2M $89.2M $93M
Other Intangibles $51.2M $41.4M $48.5M $36.6M $34.9M
Other Long-Term Assets $4.8M $3.8M $5.3M $5.2M $3.6M
Total Assets $300M $374.5M $497.4M $393.7M $371.2M
 
Accounts Payable $65M $103.7M $137.9M $84.6M $73.6M
Accrued Expenses $6.5M $6.8M $11.3M $8.7M $8.9M
Current Portion Of Long-Term Debt $3.8M $4.4M $4.6M $4.1M --
Current Portion Of Capital Lease Obligations $6.8M $7.7M $8.2M $11.9M $12.3M
Other Current Liabilities $2.4M $2.9M $2.9M $4.1M $2.4M
Total Current Liabilities $93.7M $143.5M $187.7M $132.2M $110.5M
 
Long-Term Debt $48.1M $24M $66.7M -- --
Capital Leases -- -- -- -- --
Total Liabilities $161.9M $213M $302.8M $188.6M $161.7M
 
Common Stock $32K $32K $33K $33K $33K
Other Common Equity Adj $445K $1.1M -$796K -$2.2M -$3.5M
Common Equity $137.4M $161.3M $194.4M $204.9M $209.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $809K $293K $180K $226K $147K
Total Equity $138.2M $161.6M $194.6M $205.1M $209.5M
 
Total Liabilities and Equity $300M $374.5M $497.4M $393.7M $371.2M
Cash and Short Terms $34.8M $13.7M $24.4M $32.5M $24.9M
Total Debt $51.9M $28.4M $71.3M $4.1M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $4.2M $40M $51M $31.2M $19M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $111M $206.1M $118.7M $105.5M $134.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $19.7M $36.5M $13M $11.5M $9.1M
Total Current Assets $161M $342.5M $216.1M $159.8M $170.2M
 
Property Plant And Equipment $47.6M $65.9M $83.6M $78.2M $78.8M
Long-Term Investments -- -- -- -- --
Goodwill $72.3M $88.8M $89M $90.4M $115.4M
Other Intangibles $43.7M $52.4M $39.2M $31.6M $47.8M
Other Long-Term Assets $3.7M $5.4M $6.2M $4M $2.3M
Total Assets $328.4M $554.9M $433.9M $364M $414.5M
 
Accounts Payable $84.6M $164.9M $94.8M $70.3M $74.1M
Accrued Expenses $7.7M $11.5M $7.2M $7.8M $9.9M
Current Portion Of Long-Term Debt $4.3M $4.6M $4.6M $639K --
Current Portion Of Capital Lease Obligations $7.2M $7.9M $11.7M $11.7M $13.1M
Other Current Liabilities $2.7M $2.9M $4.2M $2.1M $6.8M
Total Current Liabilities $119.2M $212.2M $142M $105.5M $114.4M
 
Long-Term Debt $24.8M $109M $28.1M -- $15M
Capital Leases -- -- -- -- --
Total Liabilities $177.3M $369.7M $227.5M $157.8M $196.2M
 
Common Stock $32K $33K $33K $33K $34K
Other Common Equity Adj $618K $698K -$3.3M -$3.1M -$5.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $143K $851K $469K $178K $79K
Total Equity $151M $185.2M $206.4M $206.1M $218.3M
 
Total Liabilities and Equity $328.4M $554.9M $433.9M $364M $414.5M
Cash and Short Terms $4.2M $40M $51M $31.2M $19M
Total Debt $29.1M $113.7M $32.6M $639K $15M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $12.4M $23.6M $45.5M $21.2M $8.2M
Depreciation & Amoritzation $16.6M $16.6M $18.7M $22.7M $18.1M
Stock-Based Compensation $1.7M $1.1M $1.8M $2.5M $2.6M
Change in Accounts Receivable $21.8M -$72.6M -$69.1M $113.9M $8M
Change in Inventories -- -- -- -- --
Cash From Operations $29.9M $14.1M $24.9M $97.9M $17.3M
 
Capital Expenditures $5.2M $11.4M $7.5M $7.6M $8.6M
Cash Acquisitions -$9.2M -- -$38.4M -$3.3M -$6.8M
Cash From Investing -$14.1M -$11.1M -$45.7M -$10.7M -$15.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $592.2M $6.4M $116.1M $67.5M --
Long-Term Debt Repaid -$574.4M -$26.1M -$73.7M -$135M -$4.8M
Repurchase of Common Stock -$2.5M -$1.9M -$11.3M -$11.1M -$4.1M
Other Financing Activities -$3.7M -$3.6M -$2.8M -$2M -$1.3M
Cash From Financing $12.3M -$23.7M $28.9M -$80.2M -$10.2M
 
Beginning Cash (CF) $5.4M $35.4M $14.3M $25.1M $33.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28M -$20.7M $8.1M $7M -$8.1M
Ending Cash (CF) $34.8M $14.3M $25.1M $33.1M $24.9M
 
Levered Free Cash Flow $24.7M $2.7M $17.4M $90.3M $8.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5.1M $14.3M $4.5M -$615K $2.6M
Depreciation & Amoritzation $4.2M $4.7M $4.5M $4.5M $4.9M
Stock-Based Compensation $303K $539K $544K $951K $470K
Change in Accounts Receivable -$17.1M -$14.7M $19.8M -$998K -$11.8M
Change in Inventories -- -- -- -- --
Cash From Operations $1.8M $12.7M $12.6M $3.9M -$5.7M
 
Capital Expenditures $3.8M $1.7M $2.7M $2.1M $624K
Cash Acquisitions -- -$3.9M -- -$1.9M -$9.8M
Cash From Investing -$3.5M -$5.6M -$2.7M -$4M -$10.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $269K $36M -- -- $20M
Long-Term Debt Repaid -$1.2M -$19.3M -$21.2M -$1.3M -$5.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -$221K -$93K -$154K -$244K
Cash From Financing -$2.1M $16.5M -$21.3M -$1.5M $15.3M
 
Beginning Cash (CF) $7.9M $17.8M $62.6M $33.5M $19.9M
Foreign Exchange Rate Adjustment $750K -$818K $383K -$132K -$55K
Additions / Reductions -$3.8M $23.7M -$11.4M -$1.5M -$812K
Ending Cash (CF) $4.9M $40.7M $51.6M $31.8M $19M
 
Levered Free Cash Flow -$2M $11M $9.9M $1.8M -$6.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $18.4M $40.1M $34.8M $6.6M $17.4M
Depreciation & Amoritzation $16.6M $17.6M $23.6M $17.9M $19.4M
Stock-Based Compensation $1.1M $1.6M $2.3M $3.2M -$1.1M
Change in Accounts Receivable -$26.4M -$125.9M $126.1M $34.2M -$13.8M
Change in Inventories -- -- -- -- --
Cash From Operations $34.9M $3.5M $111.5M $34.3M $11.4M
 
Capital Expenditures $9.1M $8.9M $7.4M $8.5M $5.7M
Cash Acquisitions -- -$38.4M -$3.3M -$2M -$30.5M
Cash From Investing -$8.7M -$47.2M -$10.6M -$10.2M -$36.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $26.2M $122.2M $67.5M -- $35.2M
Long-Term Debt Repaid -$60.5M -$34.1M -$148.5M -$32.7M -$21.6M
Repurchase of Common Stock -- -$8.2M -$10.1M -$9.1M -$1.7M
Other Financing Activities -$4.7M -$2M -$2.4M -$1.7M -$1.1M
Cash From Financing -$37.3M $79M -$93.3M -$43.4M $12M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.1M $35.3M $7.5M -$19.4M -$12.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $25.8M -$5.5M $104M $25.7M $5.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $12.2M $28.6M $18M $3.4M $12.5M
Depreciation & Amoritzation $12.4M $13.4M $18.2M $13.4M $14.8M
Stock-Based Compensation $774K $1.3M $1.8M $2.5M -$1.2M
Change in Accounts Receivable -$47.2M -$100.4M $94.8M $15.1M -$6.7M
Change in Inventories -- -- -- -- --
Cash From Operations $3.7M -$6.9M $79.6M $16M $10.2M
 
Capital Expenditures $8.7M $6.2M $6.2M $7.2M $4.2M
Cash Acquisitions -- -$38.4M -$3.3M -$2M -$25.7M
Cash From Investing -$8.3M -$44.4M -$9.3M -$8.9M -$29.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $269K $116.1M $67.5M -- $35.2M
Long-Term Debt Repaid -$23.5M -$31.4M -$106.2M -$3.9M -$20.8M
Repurchase of Common Stock -- -$6.3M -$5M -$3.1M -$708K
Other Financing Activities -$3.5M -$1.9M -$1.5M -$1.2M -$1M
Cash From Financing -$25.5M $77.2M -$45M -$8.3M $13.9M
 
Beginning Cash (CF) $66.6M $42.3M $112M $103M $55.2M
Foreign Exchange Rate Adjustment -$442K $498K $1.3M -$100K -$131K
Additions / Reductions -$30.1M $25.8M $25.3M -$1.1M -$5.7M
Ending Cash (CF) $36.6M $68.6M $138.5M $101.8M $49.4M
 
Levered Free Cash Flow -$5M -$13.1M $73.5M $8.8M $5.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Is TTD The Big Winner If Pharma Ads Are Banned?
Is TTD The Big Winner If Pharma Ads Are Banned?

Last week, Senators Bernie Sanders and Angus King introduced a…

Is Palantir Stock Overvalued?
Is Palantir Stock Overvalued?

By every traditional yardstick, including a price‑to‑sales well above 100,…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
11
VEON alert for Jun 16

VEON [VEON] is down 6.47% over the past day.

Buy
74
DAVE alert for Jun 16

Dave [DAVE] is up 3.11% over the past day.

Buy
54
DAR alert for Jun 16

Darling Ingredients [DAR] is up 8.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock