Financhill
Sell
40

NUE Quote, Financials, Valuation and Earnings

Last price:
$127.17
Seasonality move :
-1.13%
Day range:
$120.40 - $123.45
52-week range:
$97.59 - $170.52
Dividend yield:
1.78%
P/E ratio:
21.74x
P/S ratio:
0.95x
P/B ratio:
1.41x
Volume:
1.9M
Avg. volume:
2.5M
1-year change:
-22.35%
Market cap:
$28.2B
Revenue:
$30.7B
EPS (TTM):
$5.62
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $20.1B $36.5B $41.5B $34.7B $30.7B
Revenue Growth (YoY) -10.84% 81.16% 13.78% -16.38% -11.47%
 
Cost of Revenues $17.9B $25.5B $29B $26.9B $26.6B
Gross Profit $2.2B $11B $12.5B $7.8B $4.1B
Gross Profit Margin 11.06% 30.22% 30.12% 22.51% 13.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $615M $1.7B $2B $1.6B $1.1B
Other Inc / (Exp) -$624.2M $40.9M -$91M $13M -$107M
Operating Expenses $615M $1.7B $2B $1.6B $1.1B
Operating Income $1.6B $9.3B $10.5B $6.2B $3B
 
Net Interest Expenses $153.2M $158.9M $170M -- --
EBT. Incl. Unusual Items $835.5M $9.2B $10.2B $6.3B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$490K $2.1B $2.2B $1.4B $583M
Net Income to Company $836M $7.1B $8.1B $4.9B $2.3B
 
Minority Interest in Earnings -$114.6M -$294.9M -$472M -$388M -$292M
Net Income to Common Excl Extra Items $721.5M $6.8B $7.6B $4.5B $2B
 
Basic EPS (Cont. Ops) $2.37 $23.23 $28.88 $18.05 $8.47
Diluted EPS (Cont. Ops) $2.36 $23.16 $28.79 $18.00 $8.46
Weighted Average Basic Share $303.2M $292.5M $262.3M $249.8M $238.3M
Weighted Average Diluted Share $303.3M $293.4M $263.2M $250.4M $238.5M
 
EBITDA $1.8B $10.2B $11.6B $7.7B $4.5B
EBIT $1B $9.4B $10.5B $6.5B $3.1B
 
Revenue (Reported) $20.1B $36.5B $41.5B $34.7B $30.7B
Operating Income (Reported) $1.6B $9.3B $10.5B $6.2B $3B
Operating Income (Adjusted) $1B $9.4B $10.5B $6.5B $3.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7B $10.5B $8.7B $8.1B $7.8B
Revenue Growth (YoY) 24.76% 49.54% -17% -6.58% -3.77%
 
Cost of Revenues $5.4B $7B $6.7B $6.6B $7.2B
Gross Profit $1.6B $3.5B $2B $1.5B $605M
Gross Profit Margin 23.12% 32.96% 22.94% 18.72% 7.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $291.1M $524.6M $389.9M $345M $281M
Other Inc / (Exp) $6.6M $7.7M -$1.3M $9M -$25M
Operating Expenses $291.1M $524.6M $389.9M $345M $281M
Operating Income $1.3B $2.9B $1.6B $1.2B $324M
 
Net Interest Expenses $39.6M $43.1M $10.2M -- $14M
EBT. Incl. Unusual Items $1.3B $2.9B $1.6B $1.2B $285M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $310.7M $671M $365.2M $266M $59M
Net Income to Company $987.5M $2.2B $1.2B $959M $226M
 
Minority Interest in Earnings -$45.1M -$131.5M -$95.1M -$114M -$70M
Net Income to Common Excl Extra Items $942.4M $2.1B $1.1B $845M $156M
 
Basic EPS (Cont. Ops) $3.10 $7.69 $4.47 $3.46 $0.67
Diluted EPS (Cont. Ops) $3.10 $7.67 $4.45 $3.46 $0.67
Weighted Average Basic Share $301.8M $271.6M $253.6M $243.1M $232.7M
Weighted Average Diluted Share $302.5M $272.1M $254.4M $243.5M $232.9M
 
EBITDA $1.5B $3.2B $1.9B $1.6B $704M
EBIT $1.3B $2.9B $1.7B $1.3B $336M
 
Revenue (Reported) $7B $10.5B $8.7B $8.1B $7.8B
Operating Income (Reported) $1.3B $2.9B $1.6B $1.2B $324M
Operating Income (Adjusted) $1.3B $2.9B $1.7B $1.3B $336M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $21.5B $40B $39.7B $34.1B $30.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.3B $27.1B $28.7B $26.8B $27.2B
Gross Profit $3.2B $12.9B $11B $7.3B $3.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $752.8M $1.9B $1.9B $1.5B $1.1B
Other Inc / (Exp) -$328.9M $42M -$100M $23.3M -$127.6M
Operating Expenses $752.8M $1.9B $1.9B $1.5B $1.1B
Operating Income $2.5B $10.9B $9.2B $5.8B $2.1B
 
Net Interest Expenses $151.9M $162.3M $137M -- $21.8M
EBT. Incl. Unusual Items $2B $10.8B $8.9B $5.9B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $218.3M $2.4B $1.9B $1.3B $375.6M
Net Income to Company $1.8B $8.4B $7.1B $4.6B $1.6B
 
Minority Interest in Earnings -$125.6M -$381.3M -$435.6M -$406.9M -$247.9M
Net Income to Common Excl Extra Items $1.6B $8B $6.6B $4.2B $1.3B
 
Basic EPS (Cont. Ops) $5.40 $28.02 $25.57 $17.03 $5.62
Diluted EPS (Cont. Ops) $5.39 $27.96 $25.51 $17.00 $5.62
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.9B $11.9B $10.3B $7.3B $3.6B
EBIT $2.1B $11B $9.2B $6.1B $2.2B
 
Revenue (Reported) $21.5B $40B $39.7B $34.1B $30.4B
Operating Income (Reported) $2.5B $10.9B $9.2B $5.8B $2.1B
Operating Income (Adjusted) $2.1B $11B $9.2B $6.1B $2.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7B $10.5B $8.7B $8.1B $7.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.4B $7B $6.7B $6.6B $7.2B
Gross Profit $1.6B $3.5B $2B $1.5B $605M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $291.1M $524.6M $389.9M $345M $281M
Other Inc / (Exp) $6.6M $7.7M -$1.3M $9M -$25M
Operating Expenses $291.1M $524.6M $389.9M $345M $281M
Operating Income $1.3B $2.9B $1.6B $1.2B $324M
 
Net Interest Expenses $39.6M $43.1M $10.2M -- $14M
EBT. Incl. Unusual Items $1.3B $2.9B $1.6B $1.2B $285M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $310.7M $671M $365.2M $266M $59M
Net Income to Company $987.5M $2.2B $1.2B $959M $226M
 
Minority Interest in Earnings -$45.1M -$131.5M -$95.1M -$114M -$70M
Net Income to Common Excl Extra Items $942.4M $2.1B $1.1B $845M $156M
 
Basic EPS (Cont. Ops) $3.10 $7.69 $4.47 $3.46 $0.67
Diluted EPS (Cont. Ops) $3.10 $7.67 $4.45 $3.46 $0.67
Weighted Average Basic Share $301.8M $271.6M $253.6M $243.1M $232.7M
Weighted Average Diluted Share $302.5M $272.1M $254.4M $243.5M $232.9M
 
EBITDA $1.5B $3.2B $1.9B $1.6B $704M
EBIT $1.3B $2.9B $1.7B $1.3B $336M
 
Revenue (Reported) $7B $10.5B $8.7B $8.1B $7.8B
Operating Income (Reported) $1.3B $2.9B $1.6B $1.2B $324M
Operating Income (Adjusted) $1.3B $2.9B $1.7B $1.3B $336M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.6B $2.4B $4.3B $6.4B $3.6B
Short Term Investments $408M $253M $576.9M $747M $581M
Accounts Receivable, Net $2.3B $3.9B $3.6B $3B $2.7B
Inventory $3.6B $6B $5.5B $5.6B $5.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $573M $316.5M $789.3M $725M $555M
Total Current Assets $9.5B $12.8B $14.7B $16.4B $12.5B
 
Property Plant And Equipment $6.9B $8.1B $9.6B $11.1B $13.2B
Long-Term Investments -- -- -- -- --
Goodwill $2.2B $2.8B $3.9B $4B $4.3B
Other Intangibles $668M $1.1B $3.3B $3.1B $3.1B
Other Long-Term Assets $839.9M $977.6M $928.3M $827M $800M
Total Assets $20.1B $25.8B $32.5B $35.3B $33.9B
 
Accounts Payable $1.4B $1.8B $1.6B $2B $1.8B
Accrued Expenses $1.1B $2.3B $2.6B $2.4B $1.9B
Current Portion Of Long-Term Debt $57.9M $708.7M $59.1M $179M $1.3B
Current Portion Of Capital Lease Obligations $10.9M $14.7M $18.6M $14M $17M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6B $5.2B $4.3B $4.6B $5B
 
Long-Term Debt $5.2B $4.8B $6.4B $6.5B $5.5B
Capital Leases -- -- -- -- --
Total Liabilities $8.9B $11.2B $12.9B $13.2B $12.5B
 
Common Stock $152.1M $152.1M $152.1M $152M $152M
Other Common Equity Adj -$118.9M -$115.3M -$137.5M -$162M -$208M
Common Equity $10.8B $14B $18.4B $20.9B $20.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $443.2M $587.4M $1.2B $1.2B $1.1B
Total Equity $11.2B $14.6B $19.6B $22.1B $21.4B
 
Total Liabilities and Equity $20.1B $25.8B $32.5B $35.3B $33.9B
Cash and Short Terms $3B $2.6B $4.9B $7.1B $4.1B
Total Debt $5.3B $5.5B $6.5B $6.6B $6.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.5B $3.7B $3.8B $4.6B $3.2B
Short Term Investments $402.6M $446.9M $817.8M $981.2M $905M
Accounts Receivable, Net $2.8B $4.1B $3.7B $3.2B $3B
Inventory $4.4B $6.2B $5.6B $5.6B $5.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $356.7M $252.1M $445.7M $356.9M $478M
Total Current Assets $10.4B $14.8B $14.3B $14.6B $12.8B
 
Property Plant And Equipment $7B $8.9B $9.9B $11.5B $13.8B
Long-Term Investments -- -- -- -- --
Goodwill $2.2B $2.9B $3.9B $4B $4.3B
Other Intangibles $647.5M $1.1B $3.3B $3B $3.1B
Other Long-Term Assets $848.9M $962.9M $888.7M $828M $824M
Total Assets $21.2B $28.6B $32.2B $33.9B $34.7B
 
Accounts Payable $1.7B $1.8B $1.9B $1.6B $2.3B
Accrued Expenses $1.2B $1.4B $1.3B $1.8B $1.6B
Current Portion Of Long-Term Debt -- $716.1M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3B $5.1B $3.8B $3.6B $5.1B
 
Long-Term Debt $5.3B $6.1B $6.6B $6.6B $6.7B
Capital Leases -- -- -- -- --
Total Liabilities $9.3B $12.5B $12.3B $12.2B $13.6B
 
Common Stock $152.1M $152.1M $152.1M $152.1M $152M
Other Common Equity Adj -$103.6M -$44.5M -$165.4M -$177.4M -$198M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $414.5M $938.6M $912.5M $1B $1B
Total Equity $11.9B $16.1B $19.9B $21.7B $21.1B
 
Total Liabilities and Equity $21.2B $28.6B $32.2B $33.9B $34.7B
Cash and Short Terms $2.9B $4.2B $4.6B $5.5B $4.1B
Total Debt $5.3B $6.8B $6.7B $6.9B $7.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $836M $7.1B $8.1B $4.9B $2.3B
Depreciation & Amoritzation $785.5M $864.6M $1.1B $1.2B $1.4B
Stock-Based Compensation $73.9M $135.8M $137M $130M $132M
Change in Accounts Receivable -$129.3M -$1.4B $501M $664M $319M
Change in Inventories $284.1M -$2.3B $962M -$75M $518M
Cash From Operations $2.7B $6.2B $10.1B $7.1B $4B
 
Capital Expenditures $1.5B $1.6B $1.9B $2.2B $3.2B
Cash Acquisitions -$132.5M -$1.4B -$3.5B -$106M -$757M
Cash From Investing -$1.8B -$2.9B -$5.7B -$2.5B -$3.7B
 
Dividends Paid (Ex Special Dividend) -$491.7M -$483.5M -$534M -$515M -$522M
Special Dividend Paid
Long-Term Debt Issued $1.2B $197M $2.1B -- --
Long-Term Debt Repaid -$97.2M -- -$1.1B -$10M -$10M
Repurchase of Common Stock -$39.5M -$3.3B -$2.8B -$1.6B -$2.2B
Other Financing Activities -$330.8M -$235.4M -$159M -$501M -$418M
Cash From Financing $285.9M -$3.6B -$2.5B -$2.6B -$3.1B
 
Beginning Cash (CF) $1.5B $2.8B $2.5B $4.4B $6.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$246M $1.9B $2B -$2.8B
Ending Cash (CF) $2.8B $2.5B $4.4B $6.4B $3.6B
 
Levered Free Cash Flow $1.2B $4.6B $8.1B $4.9B $806M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $987.5M $2.2B $1.2B $959M $226M
Depreciation & Amoritzation $201M $236.9M $279.9M $316M $368M
Stock-Based Compensation $19.9M $26.4M $20.4M $21M $26M
Change in Accounts Receivable -$524.6M -$92.4M -$67.5M -$208M -$291M
Change in Inventories -$795.9M $124.2M -$138.7M -$14M -$150M
Cash From Operations $530.4M $2.5B $1.2B $460M $364M
 
Capital Expenditures $313.5M $447.7M $531.7M $670M $859M
Cash Acquisitions $182K -$347.2M -- $1M -$1M
Cash From Investing -$302M -$981.7M -$769.8M -$890M -$1.2B
 
Dividends Paid (Ex Special Dividend) -$123.9M -$137.6M -$130.5M -$134M -$129M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.1B -- -- $997M
Long-Term Debt Repaid -- -$2.5M -$2.5M -$3M -$4M
Repurchase of Common Stock -$301.9M -$905.3M -$425.8M -$1B -$300M
Other Financing Activities -$90.8M -$232.3M -$349.2M -$272M -$85M
Cash From Financing -$410.7M -$189.3M -$920.7M -$1.4B $414M
 
Beginning Cash (CF) $2.8B $2.5B $4.4B $6.4B $3.6B
Foreign Exchange Rate Adjustment $3.3M $3.7M $3.2M -$3M --
Additions / Reductions -$182.2M $1.3B -$483.3M -$1.8B -$402M
Ending Cash (CF) $2.6B $3.8B $3.9B $4.6B $3.2B
 
Levered Free Cash Flow $216.9M $2B $675.4M -$210M -$495M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.8B $8.4B $7.1B $4.6B $1.6B
Depreciation & Amoritzation $789.1M $900.5M $1.1B $1.2B $1.4B
Stock-Based Compensation $83.7M $142.3M $131M $130.6M $137M
Change in Accounts Receivable -$529.8M -$959.9M $525.9M $523.5M $236M
Change in Inventories -$469.9M -$1.4B $699.1M $49.7M $382M
Cash From Operations $3B $8.2B $8.8B $6.4B $3.9B
 
Capital Expenditures $1.4B $1.8B $2B $2.4B $3.4B
Cash Acquisitions -$129.2M -$1.8B -$3.1B -$105M -$759M
Cash From Investing -$1.8B -$3.6B -$5.5B -$2.6B -$4B
 
Dividends Paid (Ex Special Dividend) -$492.6M -$497.2M -$526.9M -$518.5M -$517M
Special Dividend Paid
Long-Term Debt Issued $1.2B $1.3B -- -- --
Long-Term Debt Repaid -$50.2M -$2.5M -$1.1B -$10.5M -$11M
Repurchase of Common Stock -$301.9M -$3.9B -$2.3B -$2.1B -$1.5B
Other Financing Activities -$379.6M -$376.9M -$275.8M -$423.8M -$231M
Cash From Financing $103.8M -$3.4B -$3.2B -$3.1B -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B $1.2B $73.5M $680.3M -$1.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.6B $6.4B $6.8B $4B $521M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $987.5M $2.2B $1.2B $959M $226M
Depreciation & Amoritzation $201M $236.9M $279.9M $316M $368M
Stock-Based Compensation $19.9M $26.4M $20.4M $21M $26M
Change in Accounts Receivable -$524.6M -$92.4M -$67.5M -$208M -$291M
Change in Inventories -$795.9M $124.2M -$138.7M -$14M -$150M
Cash From Operations $530.4M $2.5B $1.2B $460M $364M
 
Capital Expenditures $313.5M $447.7M $531.7M $670M $859M
Cash Acquisitions $182K -$347.2M -- $1M -$1M
Cash From Investing -$302M -$981.7M -$769.8M -$890M -$1.2B
 
Dividends Paid (Ex Special Dividend) -$123.9M -$137.6M -$130.5M -$134M -$129M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.1B -- -- $997M
Long-Term Debt Repaid -- -$2.5M -$2.5M -$3M -$4M
Repurchase of Common Stock -$301.9M -$905.3M -$425.8M -$1B -$300M
Other Financing Activities -$90.8M -$232.3M -$349.2M -$272M -$85M
Cash From Financing -$410.7M -$189.3M -$920.7M -$1.4B $414M
 
Beginning Cash (CF) $2.8B $2.5B $4.4B $6.4B $3.6B
Foreign Exchange Rate Adjustment $3.3M $3.7M $3.2M -$3M --
Additions / Reductions -$182.2M $1.3B -$483.3M -$1.8B -$402M
Ending Cash (CF) $2.6B $3.8B $3.9B $4.6B $3.2B
 
Levered Free Cash Flow $216.9M $2B $675.4M -$210M -$495M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

AMC Stock Forecast, How High Could It Go in 2025 and Beyond?
AMC Stock Forecast, How High Could It Go in 2025 and Beyond?

AMC Entertainment (NYSE:AMC) has been rising lately after years of…

Where Will Reddit Stock Be In 5 Years?
Where Will Reddit Stock Be In 5 Years?

On a wet March morning last year, the famously orange…

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
47
RGC alert for Jun 18

Regencell Bioscience Holdings [RGC] is down 18.36% over the past day.

Sell
20
ENPH alert for Jun 18

Enphase Energy [ENPH] is up 4.18% over the past day.

Sell
26
FSLR alert for Jun 18

First Solar [FSLR] is down 0.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock