Financhill
Sell
43

CMC Quote, Financials, Valuation and Earnings

Last price:
$50.04
Seasonality move :
-0.6%
Day range:
$49.70 - $50.26
52-week range:
$37.92 - $64.53
Dividend yield:
1.44%
P/E ratio:
161.35x
P/S ratio:
0.75x
P/B ratio:
1.37x
Volume:
1.4M
Avg. volume:
1.1M
1-year change:
-6.49%
Market cap:
$5.6B
Revenue:
$7.9B
EPS (TTM):
$0.31
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $5.5B $6.7B $8.9B $8.8B $7.9B
Revenue Growth (YoY) -6.05% 22.89% 32.45% -1.28% -9.93%
 
Cost of Revenues $4.5B $5.6B $7.1B $7B $6.6B
Gross Profit $944.8M $1.1B $1.9B $1.8B $1.4B
Gross Profit Margin 17.25% 16.43% 20.83% 20.59% 17.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $507M $505.1M $545M $643.5M $665.1M
Other Inc / (Exp) -$5.2M -$14.8M $254.4M -$6.3M -$10M
Operating Expenses $507M $505.1M $545M $643.5M $665.1M
Operating Income $437.8M $600.7M $1.3B $1.2B $693.6M
 
Net Interest Expenses $61.8M $51.9M $50.7M $40.1M $47.9M
EBT. Incl. Unusual Items $370.8M $534M $1.5B $1.1B $635.7M
Earnings of Discontinued Ops. $1.2M -- -- -- --
Income Tax Expense $92.5M $121.2M $297.9M $262.2M $150.2M
Net Income to Company $279.5M $412.9M $1.2B $859.8M $485.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $279.5M $412.9M $1.2B $859.8M $485.5M
 
Basic EPS (Cont. Ops) $2.35 $3.43 $10.09 $7.34 $4.19
Diluted EPS (Cont. Ops) $2.32 $3.38 $9.95 $7.25 $4.14
Weighted Average Basic Share $118.9M $120.3M $120.6M $117.1M $115.8M
Weighted Average Diluted Share $120.3M $122M $122.4M $118.6M $117.2M
 
EBITDA $598.4M $753.5M $1.7B $1.4B $963.9M
EBIT $432.6M $585.9M $1.6B $1.2B $683.6M
 
Revenue (Reported) $5.5B $6.7B $8.9B $8.8B $7.9B
Operating Income (Reported) $437.8M $600.7M $1.3B $1.2B $693.6M
Operating Income (Adjusted) $432.6M $585.9M $1.6B $1.2B $683.6M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $1.8B $2.5B $2.3B $2.1B $2B
Revenue Growth (YoY) 37.52% 36.35% -6.79% -11.37% -2.82%
 
Cost of Revenues $1.5B $2B $1.9B $1.7B $1.7B
Gross Profit $311.3M $559.3M $482.7M $340.4M $299.9M
Gross Profit Margin 16.87% 22.23% 20.58% 16.38% 14.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $134.4M $139.6M $163.7M $168M $175.8M
Other Inc / (Exp) $3.6M -$1.3M -- -- -$3.8M
Operating Expenses $134.4M $139.6M $163.7M $168M $175.8M
Operating Income $176.9M $419.7M $318.9M $172.4M $124.2M
 
Net Interest Expenses $12M $13.4M $8.9M $12.1M $10.9M
EBT. Incl. Unusual Items $168.6M $405M $310.1M $160.3M $109.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.2M $92.6M $76.1M $40.9M $26.4M
Net Income to Company $130.1M $312.4M $234M $119.4M $83.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $130.4M $312.4M $234M $119.4M $83.1M
 
Basic EPS (Cont. Ops) $1.08 $2.58 $2.00 $1.03 $0.74
Diluted EPS (Cont. Ops) $1.07 $2.54 $1.98 $1.02 $0.73
Weighted Average Basic Share $120.6M $121.2M $117.1M $115.5M $112.7M
Weighted Average Diluted Share $122.2M $122.8M $118.4M $116.7M $113.6M
 
EBITDA $222.4M $462M $374.1M $243.1M $192.8M
EBIT $180.5M $418.5M $318.9M $172.4M $120.4M
 
Revenue (Reported) $1.8B $2.5B $2.3B $2.1B $2B
Operating Income (Reported) $176.9M $419.7M $318.9M $172.4M $124.2M
Operating Income (Adjusted) $180.5M $418.5M $318.9M $172.4M $120.4M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $6.1B $8.5B $9B $8.1B $7.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1B $6.8B $7.1B $6.7B $6.5B
Gross Profit $1B $1.7B $1.9B $1.5B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $533.3M $526.4M $624.8M $670.6M $688.3M
Other Inc / (Exp) -$10.5M $251.5M -$1.1M -- -$358.5M
Operating Expenses $533.3M $526.4M $624.8M $670.6M $688.3M
Operating Income $492.3M $1.2B $1.3B $790.1M $462.1M
 
Net Interest Expenses $54.2M $48.1M $46.1M $44M $45.5M
EBT. Incl. Unusual Items $427.5M $1.4B $1.2B $739.8M $48.1M
Earnings of Discontinued Ops. $147K -- -- -- --
Income Tax Expense $99.2M $288.3M $258.5M $174.1M $11.3M
Net Income to Company $328.2M $1.1B $964.2M $565.7M $36.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $328.5M $1.1B $964.2M $565.7M $36.8M
 
Basic EPS (Cont. Ops) $2.74 $8.92 $8.19 $4.86 $0.33
Diluted EPS (Cont. Ops) $2.71 $8.80 $8.09 $4.80 $0.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $648.6M $1.6B $1.5B $1.1B $379.1M
EBIT $481.7M $1.4B $1.3B $783.8M $93.6M
 
Revenue (Reported) $6.1B $8.5B $9B $8.1B $7.7B
Operating Income (Reported) $492.3M $1.2B $1.3B $790.1M $462.1M
Operating Income (Adjusted) $481.7M $1.4B $1.3B $783.8M $93.6M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $4.7B $6.5B $6.6B $5.9B $5.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9B $5.2B $5.2B $4.9B $4.9B
Gross Profit $762.2M $1.3B $1.4B $1B $827.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $368.8M $390.1M $470.9M $498M $521.2M
Other Inc / (Exp) -$11.9M $254.6M -- -- -$358.5M
Operating Expenses $368.8M $390.1M $470.9M $498M $521.2M
Operating Income $393.4M $958.4M $915.9M $537.7M $306.2M
 
Net Interest Expenses $40.2M $36.5M $31.9M $35.8M $33.4M
EBT. Incl. Unusual Items $341.3M $1.2B $884.1M $501.9M -$85.7M
Earnings of Discontinued Ops. $306K -- -- -- --
Income Tax Expense $80.7M $247.9M $208.5M $120.4M -$18.6M
Net Income to Company $260.6M $928.6M $675.6M $381.6M -$67.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $260.9M $928.6M $675.6M $381.6M -$67.1M
 
Basic EPS (Cont. Ops) $2.17 $7.66 $5.76 $3.28 -$0.58
Diluted EPS (Cont. Ops) $2.15 $7.56 $5.69 $3.24 -$0.59
Weighted Average Basic Share $360.7M $363.8M $351.6M $348.7M $340.3M
Weighted Average Diluted Share $365.1M $368.5M $356M $352.5M $342.1M
 
EBITDA $506.7M $1.3B $1.1B $745.8M $161.1M
EBIT $381.5M $1.2B $915.9M $537.7M -$52.3M
 
Revenue (Reported) $4.7B $6.5B $6.6B $5.9B $5.7B
Operating Income (Reported) $393.4M $958.4M $915.9M $537.7M $306.2M
Operating Income (Adjusted) $381.5M $1.2B $915.9M $537.7M -$52.3M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $542.1M $497.7M $672.6M $592.3M $857.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $880.7M $1.1B $1.4B $1.2B $1.2B
Inventory $625.4M $935.4M $1.2B $1B $971.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $165.9M $173M $240.3M $276M $285.5M
Total Current Assets $2.2B $2.7B $3.4B $3.1B $3.3B
 
Property Plant And Equipment $1.6B $1.6B $1.9B $2.4B $2.6B
Long-Term Investments -- -- -- -- --
Goodwill $64.3M $66.1M $249M $385.8M $385.6M
Other Intangibles $12.6M $10.1M $258.1M $259.2M $234.9M
Other Long-Term Assets $219.6M $259.5M $378.3M $440.6M $327.4M
Total Assets $4.1B $4.6B $6.2B $6.6B $6.8B
 
Accounts Payable $266.1M $450.7M $428.1M $364.4M $350.6M
Accrued Expenses $372.2M $475.4M $540.1M $438.8M $445.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $745.3M $980.5M $1.4B $843.7M $834.9M
 
Long-Term Debt $1.1B $1B $1.1B $1.1B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $2.3B $3B $2.5B $2.5B
 
Common Stock $1.3M $1.3M $1.3M $1.3M $1.3M
Other Common Equity Adj -$103.8M -$84.8M -$114.5M -$3.8M -$86M
Common Equity $1.9B $2.3B $3.3B $4.1B $4.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $212K $232K $232K $241K $248K
Total Equity $1.9B $2.3B $3.3B $4.1B $4.3B
 
Total Liabilities and Equity $4.1B $4.6B $6.2B $6.6B $6.8B
Cash and Short Terms $542.1M $497.7M $672.6M $592.3M $857.9M
Total Debt $1.1B $1.1B $1.5B $1.2B $1.2B
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $443.1M $410.3M $475.5M $698.3M $893M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.3B $1.2B $1.2B $1.2B
Inventory $833.1M $1.3B $1.1B $1.1B $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $169.1M $230.4M $276M $283.8M $303.2M
Total Current Assets $2.5B $3.4B $3.1B $3.2B $3.4B
 
Property Plant And Equipment $1.6B $1.8B $2.3B $2.5B $2.7B
Long-Term Investments -- -- -- -- --
Goodwill $66.3M $253.6M $342.1M $383.9M $386.5M
Other Intangibles -- $266.4M $252.3M $239.7M $216.5M
Other Long-Term Assets $243.8M $331.7M $516.7M $335.1M $342.1M
Total Assets $4.4B $6.1B $6.5B $6.7B $7B
 
Accounts Payable $340.2M $492.9M $382.5M $303.1M $364M
Accrued Expenses $456.4M $474.7M $414.2M $399M $770M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $853.4M $1.4B $852.9M $765M $1.2B
 
Long-Term Debt $1B $1.1B $1.1B $1.1B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $3B $2.5B $2.5B $2.9B
 
Common Stock $1.3M $1.3M $1.3M $1.3M $1.3M
Other Common Equity Adj -$78.9M -$85.7M $55M -$90.7M -$33.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $231K $232K $241K $248K $260K
Total Equity $2.2B $3.1B $4B $4.3B $4.1B
 
Total Liabilities and Equity $4.4B $6.1B $6.5B $6.7B $7B
Cash and Short Terms $443.1M $410.3M $475.5M $698.3M $893M
Total Debt $1.1B $1.5B $1.2B $1.2B $1.3B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $279.5M $412.9M $1.2B $859.8M $485.5M
Depreciation & Amoritzation $165.8M $167.6M $175M $218.8M $280.4M
Stock-Based Compensation $31.9M $43.7M $47M $60.5M $45.1M
Change in Accounts Receivable $146.4M -$228M -$257.6M $175.1M $75.7M
Change in Inventories $78.9M -$316.3M -$255.2M $177M $61.8M
Cash From Operations $791.2M $228.5M $700.3M $1.3B $899.7M
 
Capital Expenditures $187.6M $184.2M $450M $606.7M $324.3M
Cash Acquisitions -$18.1M -$1.9M -$552.4M -$234.7M --
Cash From Investing -$192.9M -$162.1M -$684.7M -$835.2M -$323M
 
Dividends Paid (Ex Special Dividend) -$57.1M -$57.8M -$67.7M -$74.9M -$78.9M
Special Dividend Paid
Long-Term Debt Issued $297M $605.9M $1.2B $330.1M $175.3M
Long-Term Debt Repaid -$484.4M -$638.4M -$762.5M -$738.8M -$219.7M
Repurchase of Common Stock -- -- -$161.9M -$101.4M -$182.9M
Other Financing Activities -$3.4M -$19.1M -$26.2M -$14.4M -$7.6M
Cash From Financing -$247.8M -$109.4M $165.3M -$599.5M -$313.8M
 
Beginning Cash (CF) $193.7M $545M $501.1M $679.2M $595.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $350.5M -$43M $180.9M -$90.6M $262.9M
Ending Cash (CF) $545M $501.1M $679.2M $595.7M $859.6M
 
Levered Free Cash Flow $603.6M $44.3M $250.3M $737.4M $575.4M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $130.1M $312.4M $234M $119.4M $83.1M
Depreciation & Amoritzation $41.8M $43.6M $55.1M $70.7M $72.4M
Stock-Based Compensation $13.8M $12M $10.4M $12.8M $9.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $93M $187.4M $375.8M $197.9M $154.4M
 
Capital Expenditures $39.7M $102.8M $150.5M $82M $89.5M
Cash Acquisitions -- -$552.4M -$101.9M -- --
Cash From Investing -$36.7M -$649.8M -$252.6M -$82.5M -$87.5M
 
Dividends Paid (Ex Special Dividend) -$14.5M -$17M -$18.7M -$20.8M -$20.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $158.8M $327.7M -- $142M $177.5M
Long-Term Debt Repaid -$122.4M -$297.2M -$220.4M -$132.6M -$39.9M
Repurchase of Common Stock -- -$38.6M -$16.5M -$51.8M -$50.4M
Other Financing Activities -$1.8M $25M $2.3M $8.3M $149K
Cash From Financing $20.9M -$146K -$253.4M -$54.9M $67M
 
Beginning Cash (CF) $369.3M $999.7M $608.4M $639.9M $759.4M
Foreign Exchange Rate Adjustment -$4K -$579K $425K $131K $1.8M
Additions / Reductions $77.3M -$462.6M -$130.2M $60.5M $133.9M
Ending Cash (CF) $446.6M $536.5M $478.7M $700.5M $895.1M
 
Levered Free Cash Flow $53.3M $84.6M $225.3M $115.8M $65M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $328.2M $1.1B $964.2M $565.7M $36.8M
Depreciation & Amoritzation $166.8M $168.4M $206.6M $269.5M $285.6M
Stock-Based Compensation $45.4M $46M $53.1M $52.4M $37M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $353.6M $376M $1.4B $957.3M $751.7M
 
Capital Expenditures $180.9M $351.1M $595.4M $409.7M $375.4M
Cash Acquisitions -$8.3M -$554.3M -$167.1M -$67.6M --
Cash From Investing -$168.1M -$586.9M -$761.1M -$471M -$344.7M
 
Dividends Paid (Ex Special Dividend) -$57.6M -$65.5M -$73M -$76.9M -$82M
Special Dividend Paid
Long-Term Debt Issued -- $1.2B -- $472.1M $210.8M
Long-Term Debt Repaid -$854M -$768.6M -$532.9M -$507.8M -$130.1M
Repurchase of Common Stock -- -$55.6M -$189.1M -$146.7M -$203.6M
Other Financing Activities -$19.2M -$30M -$16.6M -$5.7M -$9.2M
Cash From Financing -$203.2M $303M -$696M -$265.1M -$214.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.7M $92.1M -$63.9M $221.2M $192.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $172.7M $24.9M $797.9M $547.6M $376.3M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $260.6M $928.6M $675.6M $381.6M -$67.1M
Depreciation & Amoritzation $125.2M $125.9M $157.5M $208.2M $213.4M
Stock-Based Compensation $35.6M $37.9M $44M $35.9M $27.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $94.2M $241.7M $934.7M $547.9M $399.9M
 
Capital Expenditures $127.4M $294.3M $439.7M $242.8M $293.9M
Cash Acquisitions -- -$552.4M -$167.1M -- --
Cash From Investing -$104M -$528.7M -$605.2M -$240.9M -$262.6M
 
Dividends Paid (Ex Special Dividend) -$43.3M -$51M -$56.3M -$58.2M -$61.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $455.1M $1.1B -- $142M $177.5M
Long-Term Debt Repaid -$480.2M -$610.4M -$380.7M -$149.8M -$60.2M
Repurchase of Common Stock -- -$55.6M -$82.8M -$128.2M -$148.9M
Other Financing Activities -$15.9M -$26.8M -$17.2M -$8.6M -$10.1M
Cash From Financing -$88.2M $324.3M -$537M -$202.7M -$103M
 
Beginning Cash (CF) $1.4B $1.9B $1.9B $1.9B $2.5B
Foreign Exchange Rate Adjustment -$423K -$1.9M $7M $511K $1.3M
Additions / Reductions -$97.9M $37.3M -$207.5M $104.3M $34.3M
Ending Cash (CF) $1.3B $2B $1.7B $2B $2.5B
 
Levered Free Cash Flow -$33.2M -$52.6M $494.9M $305.1M $106M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SoFi Stock a Buy Under $20?
Is SoFi Stock a Buy Under $20?

After briefly flirting with penny‑stock territory during the 2022 bear…

Why Is Apple Stock Not Joining the Broader Market Rally?
Why Is Apple Stock Not Joining the Broader Market Rally?

The S&P 500 has sprinted 4.92% higher so far in…

Will Google Stock Double by 2030?
Will Google Stock Double by 2030?

If you bought Alphabet (NASDAQ: GOOGL) when Gmail launched in…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 28

Nike [NKE] is up 15.29% over the past day.

Buy
81
KTOS alert for Jun 28

Kratos Defense & Security Solutions [KTOS] is up 10.89% over the past day.

Sell
44
GDXU alert for Jun 28

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 10.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock