Financhill
Sell
20

M Quote, Financials, Valuation and Earnings

Last price:
$11.27
Seasonality move :
-4.43%
Day range:
$11.33 - $11.79
52-week range:
$9.76 - $20.47
Dividend yield:
6.29%
P/E ratio:
5.75x
P/S ratio:
0.14x
P/B ratio:
0.69x
Volume:
6M
Avg. volume:
6.9M
1-year change:
-38.49%
Market cap:
$3.1B
Revenue:
$23B
EPS (TTM):
$1.97
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $18.1B $25.4B $25.4B $23.9B $23B
Revenue Growth (YoY) -28.56% 40.35% 0.2% -6.22% -3.6%
 
Cost of Revenues $12.3B $15B $15.3B $14.2B $13.7B
Gross Profit $5.8B $10.4B $10.1B $9.6B $9.3B
Gross Profit Margin 32.11% 41.12% 39.7% 40.4% 40.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.8B $8.2B $8.5B $8.4B $8.3B
Other Inc / (Exp) -$3.5B -$168M -$2M -$1.1B -$58M
Operating Expenses $6.8B $8.2B $8.5B $8.4B $8.3B
Operating Income -$956M $2.3B $1.6B $1.3B $936M
 
Net Interest Expenses $285M $256M $162M $135M $115M
EBT. Incl. Unusual Items -$4.8B $1.9B $1.5B $43M $763M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$846M $436M $331M -$2M $181M
Net Income to Company -$3.9B $1.4B $1.1B $45M $582M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9B $1.4B $1.1B $45M $582M
 
Basic EPS (Cont. Ops) -$12.68 $4.66 $4.17 $0.16 $2.10
Diluted EPS (Cont. Ops) -$12.68 $4.55 $4.08 $0.16 $2.07
Weighted Average Basic Share $311.1M $306.8M $274.7M $274.2M $277.7M
Weighted Average Diluted Share $311.1M $314M $281.1M $278.2M $281.6M
 
EBITDA -$3.5B $3B $2.5B $1.1B $1.8B
EBIT -$4.5B $2.1B $1.6B $178M $878M
 
Revenue (Reported) $18.1B $25.4B $25.4B $23.9B $23B
Operating Income (Reported) -$956M $2.3B $1.6B $1.3B $936M
Operating Income (Adjusted) -$4.5B $2.1B $1.6B $178M $878M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $4.9B $5.6B $5.2B $5B $4.8B
Revenue Growth (YoY) 54.54% 14.39% -7.04% -3.34% -4.14%
 
Cost of Revenues $2.9B $3.2B $3B $2.9B $2.8B
Gross Profit $2B $2.3B $2.2B $2.1B $2B
Gross Profit Margin 40.62% 41.94% 42.24% 41.08% 41.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $1.9B $2B $1.9B $1.9B
Other Inc / (Exp) -$9M $10M $13M -$14M $10M
Operating Expenses $1.7B $1.9B $2B $1.9B $1.9B
Operating Income $228M $429M $235M $143M $85M
 
Net Interest Expenses $79M $47M $37M $31M $27M
EBT. Incl. Unusual Items $140M $392M $211M $98M $68M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37M $106M $56M $36M $30M
Net Income to Company $103M $286M $155M $62M $38M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $103M $286M $155M $62M $38M
 
Basic EPS (Cont. Ops) $0.33 $1.01 $0.57 $0.22 $0.14
Diluted EPS (Cont. Ops) $0.32 $0.98 $0.56 $0.22 $0.13
Weighted Average Basic Share $311.6M $283.6M $273.1M $276.1M $277.6M
Weighted Average Diluted Share $318.6M $290.9M $277.8M $281M $280.7M
 
EBITDA $443M $645M $466M $345M $314M
EBIT $219M $439M $248M $129M $95M
 
Revenue (Reported) $4.9B $5.6B $5.2B $5B $4.8B
Operating Income (Reported) $228M $429M $235M $143M $85M
Operating Income (Adjusted) $219M $439M $248M $129M $95M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $19.8B $26.1B $25.1B $23.7B $22.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.7B $15.3B $15.1B $14.2B $13.6B
Gross Profit $7.1B $10.8B $10B $9.5B $9.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.9B $8.3B $8.5B $8.3B $8.3B
Other Inc / (Exp) -$400M -$147M $1M -$1.1B -$34M
Operating Expenses $6.9B $8.3B $8.5B $8.3B $8.3B
Operating Income $224M $2.5B $1.4B $1.2B $879M
 
Net Interest Expenses $316M $225M $152M $129M $111M
EBT. Incl. Unusual Items -$492M $2.1B $1.3B -$69M $734M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$233M $505M $280M -$22M $176M
Net Income to Company -$260M $1.6B $1B -$48M $558M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$259M $1.6B $1B -$47M $558M
 
Basic EPS (Cont. Ops) -$0.84 $5.40 $3.85 $0.03 $2.01
Diluted EPS (Cont. Ops) -$0.86 $5.26 $3.77 $0.03 $1.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $772M $3.2B $2.3B $955M $1.7B
EBIT -$174M $2.3B $1.4B $60M $845M
 
Revenue (Reported) $19.8B $26.1B $25.1B $23.7B $22.8B
Operating Income (Reported) $224M $2.5B $1.4B $1.2B $879M
Operating Income (Adjusted) -$174M $2.3B $1.4B $60M $845M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $4.9B $5.6B $5.2B $5B $4.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9B $3.2B $3B $2.9B $2.8B
Gross Profit $2B $2.3B $2.2B $2.1B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $1.9B $2B $1.9B $1.9B
Other Inc / (Exp) -$9M $10M $13M -$14M $10M
Operating Expenses $1.7B $1.9B $2B $1.9B $1.9B
Operating Income $228M $429M $235M $143M $85M
 
Net Interest Expenses $79M $47M $37M $31M $27M
EBT. Incl. Unusual Items $140M $392M $211M $98M $68M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37M $106M $56M $36M $30M
Net Income to Company $103M $286M $155M $62M $38M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $103M $286M $155M $62M $38M
 
Basic EPS (Cont. Ops) $0.33 $1.01 $0.57 $0.22 $0.14
Diluted EPS (Cont. Ops) $0.32 $0.98 $0.56 $0.22 $0.13
Weighted Average Basic Share $311.6M $283.6M $273.1M $276.1M $277.6M
Weighted Average Diluted Share $318.6M $290.9M $277.8M $281M $280.7M
 
EBITDA $443M $645M $466M $345M $314M
EBIT $219M $439M $248M $129M $95M
 
Revenue (Reported) $4.9B $5.6B $5.2B $5B $4.8B
Operating Income (Reported) $228M $429M $235M $143M $85M
Operating Income (Adjusted) $219M $439M $248M $129M $95M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $1.7B $1.7B $862M $1B $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $276M $297M $300M $293M $303M
Inventory $3.8B $4.4B $4.3B $4.4B $4.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $455M $366M $424M $401M $385M
Total Current Assets $6.2B $6.8B $5.9B $6.1B $6.5B
 
Property Plant And Equipment $8.8B $8.5B $8.6B $7.6B $7.3B
Long-Term Investments -- -- -- -- --
Goodwill $828M $828M $828M $828M $828M
Other Intangibles $437M $435M $432M $430M $425M
Other Long-Term Assets $1.4B $1.1B $1.2B $1.3B $1.4B
Total Assets $17.7B $17.6B $16.9B $16.2B $16.4B
 
Accounts Payable $2.9B $3.3B $2.9B $2.7B $2.7B
Accrued Expenses $485M $535M $928M $920M $952M
Current Portion Of Long-Term Debt $452M -- -- -- --
Current Portion Of Capital Lease Obligations $285M $433M -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.4B $5.4B $4.9B $4.5B $4.5B
 
Long-Term Debt $4.4B $3.3B $3B $3B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $15.2B $14B $12.8B $12.2B $11.9B
 
Common Stock $3M $3M $3M $3M $3M
Other Common Equity Adj -$788M -$622M -$618M -$496M -$449M
Common Equity $2.6B $3.6B $4.1B $4B $4.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6B $3.6B $4.1B $4B $4.6B
 
Total Liabilities and Equity $17.7B $17.6B $16.9B $16.2B $16.4B
Cash and Short Terms $1.7B $1.7B $862M $1B $1.3B
Total Debt $4.9B $3.3B $3B $3B $2.8B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $1.8B $672M $603M $876M $932M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $205M $233M $255M $257M $241M
Inventory $4.2B $5B $4.6B $4.7B $4.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1B $372M $390M $442M $445M
Total Current Assets $7.2B $6.2B $5.9B $6.3B $6.3B
 
Property Plant And Equipment $8.7B $8.3B $8.6B $7.7B $7.2B
Long-Term Investments -- -- -- -- --
Goodwill $828M $828M $828M $828M $828M
Other Intangibles $436M $434M $432M $429M $424M
Other Long-Term Assets $927M $1.1B $1.2B $1.3B $1.4B
Total Assets $18.1B $17B $16.9B $16.4B $16.1B
 
Accounts Payable $5.2B $5.3B $4.6B $4.4B $4.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.5B $5.5B $4.8B $4.6B $4.4B
 
Long-Term Debt $4.6B $3B $3B $3B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $15.4B $13.7B $12.7B $12.3B $11.6B
 
Common Stock $3M $3M $3M $3M $3M
Other Common Equity Adj -$780M -$618M -$617M -$496M -$449M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.7B $3.3B $4.2B $4.2B $4.5B
 
Total Liabilities and Equity $18.1B $17B $16.9B $16.4B $16.1B
Cash and Short Terms $1.8B $672M $603M $876M $932M
Total Debt $4.9B $3B $3B $3B $2.8B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$3.9B $1.4B $1.1B $45M $582M
Depreciation & Amoritzation $959M $874M $857M $897M $881M
Stock-Based Compensation $31M $55M $54M $47M $58M
Change in Accounts Receivable $132M -$21M -$3M $7M $2M
Change in Inventories $1.4B -$610M $116M -$99M -$51M
Cash From Operations $649M $2.7B $1.6B $1.3B $1.3B
 
Capital Expenditures $466M $597M $1.3B $993M $882M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$325M -$370M -$1.2B -$913M -$592M
 
Dividends Paid (Ex Special Dividend) -$117M -$90M -$173M -$181M -$192M
Special Dividend Paid
Long-Term Debt Issued $2.8B $1.1B $2.8B $961M $301M
Long-Term Debt Repaid -$2B -$2.7B -$3.1B -$963M -$524M
Repurchase of Common Stock -$1M -$500M -$601M -$38M -$1M
Other Financing Activities $79M -$184M -$231M $1M $3M
Cash From Financing $699M -$2.4B -$1.3B -$220M -$413M
 
Beginning Cash (CF) $731M $1.8B $1.7B $865M $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1B -$39M -$850M $172M $273M
Ending Cash (CF) $1.8B $1.7B $865M $1B $1.3B
 
Levered Free Cash Flow $183M $2.1B $320M $312M $396M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $103M $286M $155M $62M $38M
Depreciation & Amoritzation $224M $206M $218M $216M $219M
Stock-Based Compensation $11M $13M $14M $13M $13M
Change in Accounts Receivable $71M $65M $45M $35M $62M
Change in Inventories -$457M -$573M -$340M -$273M -$198M
Cash From Operations $494M $248M $105M $129M -$64M
 
Capital Expenditures $99M $261M $296M $229M $177M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$74M -$194M -$270M -$217M -$133M
 
Dividends Paid (Ex Special Dividend) -- -$45M -$45M -$48M -$51M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $500M $850M -- -- --
Long-Term Debt Repaid -$503M -$1.1B -$1M -$1M -$1M
Repurchase of Common Stock -- -$584M -$35M -- -$97M
Other Financing Activities -$297M -$176M -$13M -$21M -$29M
Cash From Financing -$300M -$1.1B -$94M -$70M -$178M
 
Beginning Cash (CF) $1.8B $1.7B $865M $1B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $120M -$1B -$259M -$158M -$375M
Ending Cash (CF) $1.9B $675M $606M $879M $935M
 
Levered Free Cash Flow $395M -$13M -$191M -$100M -$241M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$260M $1.6B $1B -$48M $558M
Depreciation & Amoritzation $946M $856M $869M $895M $884M
Stock-Based Compensation $36M $57M $55M $46M $58M
Change in Accounts Receivable -$33M -$27M -$23M -$3M $29M
Change in Inventories $684M -$726M $349M -$32M $24M
Cash From Operations $1.3B $2.5B $1.5B $1.3B $1.1B
 
Capital Expenditures $405M $759M $1.3B $926M $830M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$286M -$490M -$1.2B -$860M -$508M
 
Dividends Paid (Ex Special Dividend) -- -$135M -$173M -$184M -$195M
Special Dividend Paid
Long-Term Debt Issued $1.8B $1.4B -- -- --
Long-Term Debt Repaid -$2.5B -$3.3B -$2B -$963M -$524M
Repurchase of Common Stock -- -$1.1B -$52M -$3M -$98M
Other Financing Activities $13M -$63M -$68M -$7M -$5M
Cash From Financing -$749M -$3.2B -$296M -$196M -$521M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $272M -$1.2B -$69M $273M $56M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $902M $1.7B $142M $403M $255M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $103M $286M $155M $62M $38M
Depreciation & Amoritzation $224M $206M $218M $216M $219M
Stock-Based Compensation $11M $13M $14M $13M $13M
Change in Accounts Receivable $71M $65M $45M $35M $62M
Change in Inventories -$457M -$573M -$340M -$273M -$198M
Cash From Operations $494M $248M $105M $129M -$64M
 
Capital Expenditures $99M $261M $296M $229M $177M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$74M -$194M -$270M -$217M -$133M
 
Dividends Paid (Ex Special Dividend) -- -$45M -$45M -$48M -$51M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $500M $850M -- -- --
Long-Term Debt Repaid -$503M -$1.1B -$1M -$1M -$1M
Repurchase of Common Stock -- -$584M -$35M -- -$97M
Other Financing Activities -$297M -$176M -$13M -$21M -$29M
Cash From Financing -$300M -$1.1B -$94M -$70M -$178M
 
Beginning Cash (CF) $1.8B $1.7B $865M $1B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $120M -$1B -$259M -$158M -$375M
Ending Cash (CF) $1.9B $675M $606M $879M $935M
 
Levered Free Cash Flow $395M -$13M -$191M -$100M -$241M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

AMC Stock Forecast, How High Could It Go in 2025 and Beyond?
AMC Stock Forecast, How High Could It Go in 2025 and Beyond?

AMC Entertainment (NYSE:AMC) has been rising lately after years of…

Where Will Reddit Stock Be In 5 Years?
Where Will Reddit Stock Be In 5 Years?

On a wet March morning last year, the famously orange…

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
47
RGC alert for Jun 18

Regencell Bioscience Holdings [RGC] is down 21.01% over the past day.

Sell
20
ENPH alert for Jun 18

Enphase Energy [ENPH] is up 3.67% over the past day.

Sell
26
FSLR alert for Jun 18

First Solar [FSLR] is down 0.45% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock