Financhill
Buy
54

TJX Quote, Financials, Valuation and Earnings

Last price:
$123.27
Seasonality move :
9.99%
Day range:
$121.76 - $123.49
52-week range:
$91.31 - $128.00
Dividend yield:
1.18%
P/E ratio:
29.06x
P/S ratio:
2.51x
P/B ratio:
16.99x
Volume:
1.5M
Avg. volume:
5.6M
1-year change:
34.45%
Market cap:
$138.8B
Revenue:
$54.2B
EPS (TTM):
$4.25
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $41.7B $32.1B $48.6B $49.9B $54.2B
Revenue Growth (YoY) 7.04% -22.96% 51.07% 2.86% 8.57%
 
Cost of Revenues $29.8B $24.5B $34.7B $36.1B $38B
Gross Profit $11.9B $7.6B $13.8B $13.8B $16.3B
Gross Profit Margin 28.46% 23.66% 28.5% 27.61% 30%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.5B $7B $9.1B $8.9B $10.5B
Other Inc / (Exp) -- -$312M -$242M -$218M --
Operating Expenses $7.5B $7B $9.1B $8.9B $10.5B
Operating Income $4.4B $582M $4.8B $4.9B $5.8B
 
Net Interest Expenses $10M $181M $115M $6M --
EBT. Incl. Unusual Items $4.4B $89M $4.4B $4.6B $6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B -$1M $1.1B $1.1B $1.5B
Net Income to Company $3.3B $90M $3.3B $3.5B $4.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3B $90M $3.3B $3.5B $4.5B
 
Basic EPS (Cont. Ops) $2.71 $0.08 $2.74 $3.00 $3.90
Diluted EPS (Cont. Ops) $2.67 $0.07 $2.70 $2.97 $3.86
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $5.3B $1.2B $5.4B $5.6B $7B
EBIT $4.5B $283M $4.5B $4.7B $6B
 
Revenue (Reported) $41.7B $32.1B $48.6B $49.9B $54.2B
Operating Income (Reported) $4.4B $582M $4.8B $4.9B $5.8B
Operating Income (Adjusted) $4.5B $283M $4.5B $4.7B $6B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $10.1B $12.5B $12.2B $13.3B $14.1B
Revenue Growth (YoY) -3.2% 23.87% -2.91% 9.02% 6.02%
 
Cost of Revenues $7.1B $8.8B $8.6B $9.1B $9.6B
Gross Profit $3.1B $3.7B $3.5B $4.1B $4.4B
Gross Profit Margin 30.2% 29.5% 29.12% 31.1% 31.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $2.3B $2.2B $2.6B $2.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $2.3B $2.2B $2.6B $2.7B
Operating Income $1.1B $1.4B $1.4B $1.5B $1.7B
 
Net Interest Expenses $52.9M $20M -- -- --
EBT. Incl. Unusual Items $1B $1.4B $1.4B $1.6B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $149.3M $356M $296M $398M $439M
Net Income to Company $866.7M $1B $1.1B $1.2B $1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $866.7M $1B $1.1B $1.2B $1.3B
 
Basic EPS (Cont. Ops) $0.72 $0.85 $0.92 $1.04 $1.15
Diluted EPS (Cont. Ops) $0.71 $0.84 $0.91 $1.03 $1.14
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.1B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.1B
 
EBITDA $1.3B $1.6B $1.6B $1.9B $2B
EBIT $1.1B $1.4B $1.4B $1.6B $1.8B
 
Revenue (Reported) $10.1B $12.5B $12.2B $13.3B $14.1B
Operating Income (Reported) $1.1B $1.4B $1.4B $1.5B $1.7B
Operating Income (Adjusted) $1.1B $1.4B $1.4B $1.6B $1.8B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $33.4B $45.6B $49.3B $52.3B $56.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.4B $32.5B $35.5B $37.2B $39.3B
Gross Profit $8B $13.1B $13.8B $15.2B $17.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7B $8.8B $8.9B $9.8B $10.9B
Other Inc / (Exp) -- -$242.2M -$217.8M -- --
Operating Expenses $7B $8.8B $8.9B $9.8B $10.9B
Operating Income $1B $4.4B $4.8B $5.3B $6.2B
 
Net Interest Expenses $136.6M $140.1M $51M -- --
EBT. Incl. Unusual Items $907.4M $3.7B $4.5B $5.5B $6.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $157.7M $994.9M $1.1B $1.4B $1.6B
Net Income to Company $749.7M $2.7B $3.4B $4.1B $4.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $749.7M $2.7B $3.4B $4.1B $4.9B
 
Basic EPS (Cont. Ops) $0.62 $2.21 $2.91 $3.57 $4.30
Diluted EPS (Cont. Ops) $0.60 $2.19 $2.87 $3.53 $4.25
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.9B $4.7B $5.5B $6.5B $7.6B
EBIT $1.1B $3.8B $4.6B $5.5B $6.5B
 
Revenue (Reported) $33.4B $45.6B $49.3B $52.3B $56.4B
Operating Income (Reported) $1B $4.4B $4.8B $5.3B $6.2B
Operating Income (Adjusted) $1.1B $3.8B $4.6B $5.5B $6.5B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $21.2B $34.7B $35.4B $37.8B $40B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.7B $24.6B $25.4B $26.4B $27.7B
Gross Profit $4.5B $10.1B $10B $11.4B $12.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.8B $6.6B $6.5B $7.4B $7.8B
Other Inc / (Exp) -- -$242.2M -$218M -- --
Operating Expenses $4.8B $6.6B $6.5B $7.4B $7.8B
Operating Income -$285.3M $3.5B $3.5B $4B $4.5B
 
Net Interest Expenses $133.6M $92.7M $30M -- --
EBT. Incl. Unusual Items -$418.9M $3.2B $3.3B $4.1B $4.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$183.8M $812.1M $837M $1.1B $1.1B
Net Income to Company -$235.1M $2.3B $2.5B $3.1B $3.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$235.1M $2.3B $2.5B $3.1B $3.5B
 
Basic EPS (Cont. Ops) -$0.20 $1.94 $2.11 $2.67 $3.07
Diluted EPS (Cont. Ops) -$0.21 $1.92 $2.09 $2.64 $3.03
Weighted Average Basic Share $3.6B $3.6B $3.5B $3.4B $3.4B
Weighted Average Diluted Share $3.6B $3.7B $3.5B $3.5B $3.4B
 
EBITDA $384.4M $3.9B $4B $4.9B $5.4B
EBIT -$274.1M $3.3B $3.4B $4.2B $4.7B
 
Revenue (Reported) $21.2B $34.7B $35.4B $37.8B $40B
Operating Income (Reported) -$285.3M $3.5B $3.5B $4B $4.5B
Operating Income (Adjusted) -$274.1M $3.3B $3.4B $4.2B $4.7B
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $3.2B $10.5B $6.2B $5.5B $5.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $386.3M $461.1M $518M $563M $529M
Inventory $4.9B $4.3B $6B $5.8B $6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $368M $435M $437M $478M $511M
Total Current Assets $8.9B $15.7B $13.3B $12.5B $12.7B
 
Property Plant And Equipment $14.4B $14B $14.1B $14.9B $16B
Long-Term Investments -- -- -- -- --
Goodwill $95.5M $99M $97M $97M $95M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $761.3M $821.9M $795M $769M $849M
Total Assets $24.1B $30.8B $28.5B $28.3B $29.7B
 
Accounts Payable $2.7B $4.8B $4.5B $3.8B $3.9B
Accrued Expenses $909.6M $980.1M $1.3B $1.3B $1.4B
Current Portion Of Long-Term Debt -- $749.7M -- $500M --
Current Portion Of Capital Lease Obligations $1.4B $1.7B $1.6B $1.6B $1.6B
Other Current Liabilities $836.1M $1.1B $1.3B $1.4B $1.4B
Total Current Liabilities $7.2B $10.8B $10.5B $10.3B $10.5B
 
Long-Term Debt $2.2B $5.3B $3.4B $2.9B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $18.2B $25B $22.5B $22B $22.4B
 
Common Stock $1.2B $1.2B $1.2B $1.2B $1.1B
Other Common Equity Adj -$673.2M -$606.1M -$687M -$606M -$532M
Common Equity $5.9B $5.8B $6B $6.4B $7.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.9B $5.8B $6B $6.4B $7.3B
 
Total Liabilities and Equity $24.1B $30.8B $28.5B $28.3B $29.7B
Cash and Short Terms $3.2B $10.5B $6.2B $5.5B $5.6B
Total Debt $2.2B $6.1B $3.4B $3.4B $2.9B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $10.6B $6.8B $3.4B $4.3B $4.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $463.7M $615.1M $570.9M $560M $599M
Inventory $5B $6.6B $8.3B $8.3B $8.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $425M $449.4M $582.4M $535M $546M
Total Current Assets $16.7B $14.6B $13B $13.8B $14.4B
 
Property Plant And Equipment $14B $14.3B $14.6B $15.6B $16.7B
Long-Term Investments -- -- -- -- --
Goodwill $96.7M $98.6M $94.5M $94M $95M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $725.3M $893.6M $613.3M $748M $1.1B
Total Assets $31.6B $30.1B $28.4B $30.4B $32.4B
 
Accounts Payable $6.1B $5.4B $5B $5.4B $5.6B
Accrued Expenses $3.2B $4.1B $4.1B $4.5B $4.7B
Current Portion Of Long-Term Debt $749.4M -- $499.8M -- --
Current Portion Of Capital Lease Obligations $1.7B $1.6B $1.6B $1.7B $1.6B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.8B $11.3B $11.2B $11.6B $12B
 
Long-Term Debt $5.4B $3.4B $2.9B $2.9B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $26B $23.6B $22.8B $23.5B $24.3B
 
Common Stock $1.2B $1.2B $1.2B $1.1B $1.1B
Other Common Equity Adj -$742.9M -$581.2M -$829.6M -$653M -$547M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.6B $6.4B $5.7B $6.8B $8.2B
 
Total Liabilities and Equity $31.6B $30.1B $28.4B $30.4B $32.4B
Cash and Short Terms $10.6B $6.8B $3.4B $4.3B $4.7B
Total Debt $6.2B $3.4B $3.4B $2.9B $2.9B
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $3.3B $90M $3.3B $3.5B $4.5B
Depreciation & Amoritzation $867.3M $871M $868M $887M $964M
Stock-Based Compensation $125M $59M $189M $122M $160M
Change in Accounts Receivable -$77.2M -$60M -$139M -$56M $97M
Change in Inventories -$296.5M $589M -$1.7B $58M -$145M
Cash From Operations $4.1B $4.6B $3.1B $4.1B $6.1B
 
Capital Expenditures $1.2B $568M $1B $1.5B $1.7B
Cash Acquisitions -$230.2M -- -- -- --
Cash From Investing -$1.5B -$579M -$1B -$1.5B -$1.7B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$278M -$1.3B -$1.3B -$1.5B
Special Dividend Paid
Long-Term Debt Issued -- $6B -- -- --
Long-Term Debt Repaid -- -$2.4B -$3B -- -$500M
Repurchase of Common Stock -$1.6B -$202M -$2.2B -$2.3B -$2.5B
Other Financing Activities -$23.4M -$72M -$25M -$33M -$32M
Cash From Financing -$2.4B $3.2B -$6.2B -$3.3B -$4.2B
 
Beginning Cash (CF) $3B $3.2B $10.5B $6.2B $5.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $189.7M $7.2B -$4.2B -$692M $125M
Ending Cash (CF) $3.2B $10.5B $6.2B $5.5B $5.6B
 
Levered Free Cash Flow $2.8B $4B $2B $2.6B $4.3B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $866.7M $1B $1.1B $1.2B $1.3B
Depreciation & Amoritzation $219M $217M $218M $245M $266M
Stock-Based Compensation $31.3M $42.5M $37M $44M $47M
Change in Accounts Receivable $99.4M $33.8M -$51M -$7M -$83M
Change in Inventories -$1.2B -$1.6B -$1.3B -$1.8B -$1.9B
Cash From Operations $4.1B $1B $1.1B $1.2B $1B
 
Capital Expenditures $123.7M $270.6M $407M $460M $422M
Cash Acquisitions -- -- -- -- -$192M
Cash From Investing -$125.4M -$272.9M -$407M -$462M -$617M
 
Dividends Paid (Ex Special Dividend) -- -$312.7M -$343M -$380M -$423M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$796.3M -$493M -$646M -$593M
Other Financing Activities -- -- $1M -- --
Cash From Financing $28.2M -$1B -$770M -$904M -$953M
 
Beginning Cash (CF) $6.6B $7.1B $3.5B $4.6B $5.3B
Foreign Exchange Rate Adjustment -$21.2M -$16.5M -$42M -$65M -$8M
Additions / Reductions $4B -$297.9M -$124M -$195M -$524M
Ending Cash (CF) $10.6B $6.8B $3.4B $4.3B $4.7B
 
Levered Free Cash Flow $4B $729.5M $646M $711M $624M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $749.7M $2.7B $3.4B $4.1B $4.9B
Depreciation & Amoritzation $878.4M $860.1M $876.4M $943M $1B
Stock-Based Compensation $97.3M $156.7M $127.4M $141M $177M
Change in Accounts Receivable -$23.4M -$50.7M -$30M $25M -$16M
Change in Inventories $1.3B -$1.6B -$1.9B $75M -$32M
Cash From Operations $6.5B $2.2B $2.2B $6.3B $6.2B
 
Capital Expenditures $664M $849.9M $1.4B $1.6B $1.8B
Cash Acquisitions -- -- -- -- -$192M
Cash From Investing -$908.4M -$850.4M -$1.4B -$1.6B -$2B
 
Dividends Paid (Ex Special Dividend) -$554.7M -$941.3M -$1.3B -$1.4B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $5B -- -- -- --
Long-Term Debt Repaid -$1B -$4.4B -- -- --
Repurchase of Common Stock -$563.1M -$1.1B -$2.9B -$2.1B -$2.5B
Other Financing Activities -$55.8M -$40.8M -$32.5M -$30M -$45M
Cash From Financing $3B -$5.2B -$4B -$3.7B -$3.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.5B -$3.8B -$3.3B $932M $397M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.8B $1.4B $739.6M $4.6B $4.4B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$235.1M $2.3B $2.5B $3.1B $3.5B
Depreciation & Amoritzation $658.5M $647.6M $656M $712M $795M
Stock-Based Compensation $58.9M $156.6M $95M $114M $131M
Change in Accounts Receivable -$215.3M -$206M -$97M -$16M -$129M
Change in Inventories -$134.9M -$2.3B -$2.5B -$2.5B -$2.4B
Cash From Operations $4.3B $1.9B $1.1B $3.3B $3.4B
 
Capital Expenditures $433.6M $715.5M $1.1B $1.3B $1.4B
Cash Acquisitions -- -- -- -- -$192M
Cash From Investing -$444.2M -$715.6M -$1.1B -$1.3B -$1.6B
 
Dividends Paid (Ex Special Dividend) -$278.3M -$941.5M -$998M -$1.1B -$1.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5B -- -- -- --
Long-Term Debt Repaid -$1B -$3B -- -$500M --
Repurchase of Common Stock -$201.5M -$1.1B -$1.8B -$1.7B -$1.7B
Other Financing Activities -$55.7M -$24.5M -$32M -$29M -$42M
Cash From Financing $3.5B -$4.9B -$2.7B -$3.1B -$2.7B
 
Beginning Cash (CF) $14.1B $26.4B $14.1B $15.1B $15.9B
Foreign Exchange Rate Adjustment -$8M -$20.7M -$96M -$45M -$12M
Additions / Reductions $7.4B -$3.7B -$2.8B -$1.1B -$870M
Ending Cash (CF) $21.5B $22.7B $11.2B $13.9B $15B
 
Levered Free Cash Flow $3.8B $1.2B -$41M $2B $2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock