Financhill
Buy
53

TJX Quote, Financials, Valuation and Earnings

Last price:
$126.75
Seasonality move :
4.54%
Day range:
$126.20 - $127.29
52-week range:
$102.90 - $135.85
Dividend yield:
1.22%
P/E ratio:
29.86x
P/S ratio:
2.53x
P/B ratio:
16.66x
Volume:
9.4M
Avg. volume:
5.6M
1-year change:
22.76%
Market cap:
$141.7B
Revenue:
$56.4B
EPS (TTM):
$4.25
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $32.1B $48.6B $49.9B $54.2B $56.4B
Revenue Growth (YoY) -22.96% 51.07% 2.86% 8.57% 3.95%
 
Cost of Revenues $24.5B $34.7B $36.1B $38B $39.1B
Gross Profit $7.6B $13.8B $13.8B $16.3B $17.2B
Gross Profit Margin 23.66% 28.5% 27.61% 30% 30.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7B $9.1B $8.9B $10.5B $10.9B
Other Inc / (Exp) -$312M -$242M -$218M -- --
Operating Expenses $7B $9.1B $8.9B $10.5B $10.9B
Operating Income $582M $4.8B $4.9B $5.8B $6.3B
 
Net Interest Expenses $181M $115M $6M -- --
EBT. Incl. Unusual Items $89M $4.4B $4.6B $6B $6.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M $1.1B $1.1B $1.5B $1.6B
Net Income to Company $90M $3.3B $3.5B $4.5B $4.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $90M $3.3B $3.5B $4.5B $4.9B
 
Basic EPS (Cont. Ops) $0.08 $2.74 $3.00 $3.90 $4.31
Diluted EPS (Cont. Ops) $0.07 $2.70 $2.97 $3.86 $4.26
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.1B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.1B
 
EBITDA $1.2B $5.4B $5.6B $7B $7.7B
EBIT $283M $4.5B $4.7B $6B $6.6B
 
Revenue (Reported) $32.1B $48.6B $49.9B $54.2B $56.4B
Operating Income (Reported) $582M $4.8B $4.9B $5.8B $6.3B
Operating Income (Adjusted) $283M $4.5B $4.7B $6B $6.6B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $10.1B $11.4B $11.8B $12.5B $13.1B
Revenue Growth (YoY) 128.78% 13.08% 3.31% 5.91% 5.07%
 
Cost of Revenues $7.3B $8.2B $8.4B $8.7B $9.2B
Gross Profit $2.8B $3.2B $3.4B $3.7B $3.9B
Gross Profit Margin 28.07% 27.91% 28.93% 29.97% 29.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $2.1B $2.2B $2.4B $2.5B
Other Inc / (Exp) -- -$218M -- -- --
Operating Expenses $2.1B $2.1B $2.2B $2.4B $2.5B
Operating Income $766M $1.1B $1.2B $1.3B $1.3B
 
Net Interest Expenses $44.7M $19M -- -- --
EBT. Incl. Unusual Items $721.3M $852M $1.2B $1.4B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187.4M $265M $317M $320M $310M
Net Income to Company $533.9M $587M $891M $1.1B $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $533.9M $587M $891M $1.1B $1B
 
Basic EPS (Cont. Ops) $0.44 $0.50 $0.77 $0.95 $0.93
Diluted EPS (Cont. Ops) $0.44 $0.49 $0.76 $0.93 $0.92
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.1B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.1B $1.1B
 
EBITDA $982.6M $1.1B $1.5B $1.7B $1.6B
EBIT $767.2M $873M $1.2B $1.4B $1.3B
 
Revenue (Reported) $10.1B $11.4B $11.8B $12.5B $13.1B
Operating Income (Reported) $766M $1.1B $1.2B $1.3B $1.3B
Operating Income (Adjusted) $767.2M $873M $1.2B $1.4B $1.3B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $37.8B $49.9B $50.3B $54.9B $57B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.4B $35.7B $36.3B $38.3B $39.6B
Gross Profit $10.4B $14.2B $14B $16.6B $17.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.8B $9.1B $9.1B $10.6B $11.1B
Other Inc / (Exp) -- -$460M -- -- --
Operating Expenses $7.8B $9.1B $9.1B $10.6B $11.1B
Operating Income $2.7B $5.1B $4.9B $6B $6.3B
 
Net Interest Expenses $202.3M $89M -- -- --
EBT. Incl. Unusual Items $2.2B $4.5B $5B $6.1B $6.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $641.8M $1.2B $1.2B $1.5B $1.6B
Net Income to Company $1.5B $3.3B $3.8B $4.7B $4.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5B $3.3B $3.8B $4.7B $4.8B
 
Basic EPS (Cont. Ops) $1.25 $2.80 $3.28 $4.08 $4.29
Diluted EPS (Cont. Ops) $1.24 $2.75 $3.25 $4.03 $4.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.2B $5.5B $6B $7.2B $7.6B
EBIT $2.4B $4.6B $5.1B $6.2B $6.5B
 
Revenue (Reported) $37.8B $49.9B $50.3B $54.9B $57B
Operating Income (Reported) $2.7B $5.1B $4.9B $6B $6.3B
Operating Income (Adjusted) $2.4B $4.6B $5.1B $6.2B $6.5B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $10.1B $11.4B $11.8B $12.5B $13.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.3B $8.2B $8.4B $8.7B $9.2B
Gross Profit $2.8B $3.2B $3.4B $3.7B $3.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $2.1B $2.2B $2.4B $2.5B
Other Inc / (Exp) -- -$218M -- -- --
Operating Expenses $2.1B $2.1B $2.2B $2.4B $2.5B
Operating Income $766M $1.1B $1.2B $1.3B $1.3B
 
Net Interest Expenses $44.7M $19M -- -- --
EBT. Incl. Unusual Items $721.3M $852M $1.2B $1.4B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187.4M $265M $317M $320M $310M
Net Income to Company $533.9M $587M $891M $1.1B $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $533.9M $587M $891M $1.1B $1B
 
Basic EPS (Cont. Ops) $0.44 $0.50 $0.77 $0.95 $0.93
Diluted EPS (Cont. Ops) $0.44 $0.49 $0.76 $0.93 $0.92
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.1B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.1B $1.1B
 
EBITDA $982.6M $1.1B $1.5B $1.7B $1.6B
EBIT $767.2M $873M $1.2B $1.4B $1.3B
 
Revenue (Reported) $10.1B $11.4B $11.8B $12.5B $13.1B
Operating Income (Reported) $766M $1.1B $1.2B $1.3B $1.3B
Operating Income (Adjusted) $767.2M $873M $1.2B $1.4B $1.3B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $10.5B $6.2B $5.5B $5.6B $5.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $461.1M $518M $563M $529M $549M
Inventory $4.3B $6B $5.8B $6B $6.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $435M $437M $478M $511M $617M
Total Current Assets $15.7B $13.3B $12.5B $12.7B $13B
 
Property Plant And Equipment $14B $14.1B $14.9B $16B $17B
Long-Term Investments -- -- -- -- --
Goodwill $99M $97M $97M $95M $94M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $821.9M $795M $769M $849M $1.5B
Total Assets $30.8B $28.5B $28.3B $29.7B $31.7B
 
Accounts Payable $4.8B $4.5B $3.8B $3.9B $4.3B
Accrued Expenses $980.1M $1.3B $1.3B $1.4B $1.5B
Current Portion Of Long-Term Debt $749.7M -- $500M -- --
Current Portion Of Capital Lease Obligations $1.7B $1.6B $1.6B $1.6B $1.6B
Other Current Liabilities $1.1B $1.3B $1.4B $1.4B $1.6B
Total Current Liabilities $10.8B $10.5B $10.3B $10.5B $11B
 
Long-Term Debt $5.3B $3.4B $2.9B $2.9B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $25B $22.5B $22B $22.4B $23.4B
 
Common Stock $1.2B $1.2B $1.2B $1.1B $1.1B
Other Common Equity Adj -$606.1M -$687M -$606M -$532M -$609M
Common Equity $5.8B $6B $6.4B $7.3B $8.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.8B $6B $6.4B $7.3B $8.4B
 
Total Liabilities and Equity $30.8B $28.5B $28.3B $29.7B $31.7B
Cash and Short Terms $10.5B $6.2B $5.5B $5.6B $5.3B
Total Debt $6.1B $3.4B $3.4B $2.9B $2.9B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $8.8B $4.3B $5B $5.1B $4.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $621.2M $576.3M $587M $542M $1.2B
Inventory $5.1B $7B $6.4B $6.2B $7.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $440.5M $565.4M $496M $528M --
Total Current Assets $15B $12.5B $12.6B $12.4B $12.6B
 
Property Plant And Equipment $14.2B $14.4B $15.1B $16.1B $17.5B
Long-Term Investments -- -- -- -- --
Goodwill $99.3M $96.9M $95M $95M $95M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $860.8M $599.3M $765M $898M $1.7B
Total Assets $30.3B $27.7B $28.7B $29.7B $31.9B
 
Accounts Payable $4.4B $4.4B $4.3B $4.1B $4.4B
Accrued Expenses $3.5B $3.8B $4B $4.1B $4.8B
Current Portion Of Long-Term Debt -- -- $500M -- --
Current Portion Of Capital Lease Obligations $1.7B $1.6B $1.6B $1.6B $1.7B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.9B $10B $10.5B $10.1B $10.8B
 
Long-Term Debt $5.3B $3.4B $2.9B $2.9B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $24.2B $22.1B $22.3B $22.2B $23.4B
 
Common Stock $1.2B $1.2B $1.2B $1.1B --
Other Common Equity Adj -$581.2M -$741M -$592M -$550M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.1B $5.6B $6.4B $7.5B $8.5B
 
Total Liabilities and Equity $30.3B $27.7B $28.7B $29.7B $31.9B
Cash and Short Terms $8.8B $4.3B $5B $5.1B $4.3B
Total Debt $5.3B $3.4B $3.4B $2.9B $2.9B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $90M $3.3B $3.5B $4.5B $4.9B
Depreciation & Amoritzation $871M $868M $887M $964M $1.1B
Stock-Based Compensation $59M $189M $122M $160M $183M
Change in Accounts Receivable -$60M -$139M -$56M $97M -$36M
Change in Inventories $589M -$1.7B $58M -$145M -$539M
Cash From Operations $4.6B $3.1B $4.1B $6.1B $6.1B
 
Capital Expenditures $568M $1B $1.5B $1.7B $1.9B
Cash Acquisitions -- -- -- -- -$551M
Cash From Investing -$579M -$1B -$1.5B -$1.7B -$2.5B
 
Dividends Paid (Ex Special Dividend) -$278M -$1.3B -$1.3B -$1.5B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $6B -- -- -- --
Long-Term Debt Repaid -$2.4B -$3B -- -$500M --
Repurchase of Common Stock -$202M -$2.2B -$2.3B -$2.5B -$2.5B
Other Financing Activities -$72M -$25M -$33M -$32M -$43M
Cash From Financing $3.2B -$6.2B -$3.3B -$4.2B -$3.8B
 
Beginning Cash (CF) $3.2B $10.5B $6.2B $5.5B $5.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.2B -$4.2B -$692M $125M -$199M
Ending Cash (CF) $10.5B $6.2B $5.5B $5.6B $5.3B
 
Levered Free Cash Flow $4B $2B $2.6B $4.3B $4.2B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $533.9M $587M $891M $1.1B $1B
Depreciation & Amoritzation $215.4M $220M $232M $264M $296M
Stock-Based Compensation $50.5M $27M $34M $38M $33M
Change in Accounts Receivable -$184.9M -$5M $51M -$16M -$9M
Change in Inventories -$750.6M -$1.1B -$624M -$266M -$604M
Cash From Operations -$432.7M -$634M $745M $737M $394M
 
Capital Expenditures $225.3M $314M $361M $419M $497M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$224.9M -$324M -$362M -$427M -$503M
 
Dividends Paid (Ex Special Dividend) -$315.2M -$309M -$343M -$380M -$424M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$750M -- -- -- --
Repurchase of Common Stock -- -$607M -$492M -$509M -$613M
Other Financing Activities -$24.4M -$33M -$30M -$41M -$61M
Cash From Financing -$1.1B -$931M -$837M -$840M -$1B
 
Beginning Cash (CF) $10.5B $6.2B $5.5B $5.6B $5.3B
Foreign Exchange Rate Adjustment $16.6M -$43M $2M -$11M $77M
Additions / Reductions -$1.7B -$1.9B -$454M -$530M -$1.2B
Ending Cash (CF) $8.8B $4.3B $5B $5.1B $4.3B
 
Levered Free Cash Flow -$658M -$948M $384M $318M -$103M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $1.5B $3.3B $3.8B $4.7B $4.8B
Depreciation & Amoritzation $866.9M $872.6M $899M $996M $1.1B
Stock-Based Compensation $121.1M $165.5M $129M $164M $178M
Change in Accounts Receivable -$20.7M $40.9M -- $30M -$29M
Change in Inventories -$25.5M -$2B $519M $213M -$877M
Cash From Operations $7.3B $2.9B $5.5B $6B $5.8B
 
Capital Expenditures $582.8M $1.1B $1.5B $1.8B $2B
Cash Acquisitions -- -- -- -- -$551M
Cash From Investing -$582.8M -$1.1B -$1.5B -$1.8B -$2.6B
 
Dividends Paid (Ex Special Dividend) -$315M -$1.2B -$1.4B -$1.5B -$1.7B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.2B -- -- -- --
Repurchase of Common Stock -$500K -$2.8B -$2.1B -$2.5B -$2.6B
Other Financing Activities -$40.8M -$33.6M -$30M -$43M -$63M
Cash From Financing -$2.3B -$6.1B -$3.2B -$4.2B -$4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.4B -$4.4B $743M $49M -$826M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.7B $1.7B $4B $4.3B $3.8B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $533.9M $587M $891M $1.1B $1B
Depreciation & Amoritzation $215.4M $220M $232M $264M $296M
Stock-Based Compensation $50.5M $27M $34M $38M $33M
Change in Accounts Receivable -$184.9M -$5M $51M -$16M -$9M
Change in Inventories -$750.6M -$1.1B -$624M -$266M -$604M
Cash From Operations -$432.7M -$634M $745M $737M $394M
 
Capital Expenditures $225.3M $314M $361M $419M $497M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$224.9M -$324M -$362M -$427M -$503M
 
Dividends Paid (Ex Special Dividend) -$315.2M -$309M -$343M -$380M -$424M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$750M -- -- -- --
Repurchase of Common Stock -- -$607M -$492M -$509M -$613M
Other Financing Activities -$24.4M -$33M -$30M -$41M -$61M
Cash From Financing -$1.1B -$931M -$837M -$840M -$1B
 
Beginning Cash (CF) $10.5B $6.2B $5.5B $5.6B $5.3B
Foreign Exchange Rate Adjustment $16.6M -$43M $2M -$11M $77M
Additions / Reductions -$1.7B -$1.9B -$454M -$530M -$1.2B
Ending Cash (CF) $8.8B $4.3B $5B $5.1B $4.3B
 
Levered Free Cash Flow -$658M -$948M $384M $318M -$103M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock