Financhill
Buy
62

LRCX Quote, Financials, Valuation and Earnings

Last price:
$74.91
Seasonality move :
2.55%
Day range:
$74.82 - $76.42
52-week range:
$56.32 - $113.00
Dividend yield:
1.19%
P/E ratio:
20.88x
P/S ratio:
5.68x
P/B ratio:
10.07x
Volume:
9.2M
Avg. volume:
13.9M
1-year change:
-17.99%
Market cap:
$95.8B
Revenue:
$14.9B
EPS (TTM):
$3.59
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $10B $14.6B $17.2B $17.4B $14.9B
Revenue Growth (YoY) 4.05% 45.61% 17.78% 1.17% -14.48%
 
Cost of Revenues $5.4B $7.8B $9.4B $9.7B $7.9B
Gross Profit $4.6B $6.8B $7.9B $7.8B $7.1B
Gross Profit Margin 45.88% 46.53% 45.7% 44.62% 47.32%
 
R&D Expenses $1.3B $1.5B $1.6B $1.7B $1.9B
Selling, General & Admin $682.5M $829.9M $885.7M $832.8M $868.2M
Other Inc / (Exp) -$6.8M $77.7M -$19.2M -$60.3M $11.4M
Operating Expenses $1.9B $2.3B $2.5B $2.6B $2.8B
Operating Income $2.7B $4.5B $5.4B $5.2B $4.3B
 
Net Interest Expenses $92M $188.9M $169.6M $47.5M --
EBT. Incl. Unusual Items $2.6B $4.4B $5.2B $5.1B $4.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $323.2M $462.3M $587.8M $598.3M $532.5M
Net Income to Company $2.3B $3.9B $4.6B $4.5B $3.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.3B $3.9B $4.6B $4.5B $3.8B
 
Basic EPS (Cont. Ops) $1.56 $2.72 $3.29 $3.33 $2.91
Diluted EPS (Cont. Ops) $1.51 $2.69 $3.28 $3.32 $2.90
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.3B
Weighted Average Diluted Share $1.5B $1.5B $1.4B $1.4B $1.3B
 
EBITDA $3B $4.9B $5.7B $5.6B $4.9B
EBIT $2.8B $4.6B $5.4B $5.3B $4.5B
 
Revenue (Reported) $10B $14.6B $17.2B $17.4B $14.9B
Operating Income (Reported) $2.7B $4.5B $5.4B $5.2B $4.3B
Operating Income (Adjusted) $2.8B $4.6B $5.4B $5.3B $4.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.8B $4.1B $3.9B $3.8B $4.7B
Revenue Growth (YoY) 53.68% 5.53% -4.7% -1.96% 24.43%
 
Cost of Revenues $2.1B $2.2B $2.3B $2B $2.4B
Gross Profit $1.8B $1.8B $1.6B $1.8B $2.3B
Gross Profit Margin 46.27% 44.74% 41.49% 47.46% 49.02%
 
R&D Expenses $381.1M $407.1M $429.5M $512.3M $525.9M
Selling, General & Admin $203.7M $217.4M $193.5M $215.9M $226M
Other Inc / (Exp) $12.7M -$12.6M -$38.5M -$3.8M -$30.5M
Operating Expenses $584.8M $624.5M $623M $728.2M $751.9M
Operating Income $1.2B $1.2B $982.7M $1.1B $1.6B
 
Net Interest Expenses $48M $44.8M $5.2M -- --
EBT. Incl. Unusual Items $1.2B $1.1B $938.9M $1.1B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $88.9M $112.9M $124.9M $127.4M $206.1M
Net Income to Company $1.1B $1B $814M $965.8M $1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $1B $814M $965.8M $1.3B
 
Basic EPS (Cont. Ops) $0.75 $0.73 $0.60 $0.74 $1.04
Diluted EPS (Cont. Ops) $0.74 $0.73 $0.60 $0.73 $1.03
Weighted Average Basic Share $1.4B $1.4B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.3B $1.3B
 
EBITDA $1.3B $1.3B $1.1B $1.2B $1.7B
EBIT $1.2B $1.2B $986.1M $1.1B $1.6B
 
Revenue (Reported) $3.8B $4.1B $3.9B $3.8B $4.7B
Operating Income (Reported) $1.2B $1.2B $982.7M $1.1B $1.6B
Operating Income (Adjusted) $1.2B $1.2B $986.1M $1.1B $1.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $13.3B $16.7B $18.9B $14.2B $17.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.1B $9.1B $10.4B $7.6B $8.9B
Gross Profit $6.2B $7.7B $8.4B $6.7B $8.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5B $1.6B $1.7B $1.8B $2B
Selling, General & Admin $798.2M $893.3M $842.9M $851.6M $929.8M
Other Inc / (Exp) $69.2M $102.1M -$138.7M $415K -$13M
Operating Expenses $2.2B $2.5B $2.6B $2.7B $2.9B
Operating Income $3.9B $5.2B $5.8B $4B $5.3B
 
Net Interest Expenses $180.8M $177.5M $96.8M -- --
EBT. Incl. Unusual Items $3.8B $5.1B $5.6B $4.1B $5.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $349.7M $602M $687.2M $459.5M $675.1M
Net Income to Company $3.5B $4.5B $4.9B $3.6B $4.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.5B $4.5B $4.9B $3.6B $4.7B
 
Basic EPS (Cont. Ops) $2.40 $3.22 $3.60 $2.73 $3.61
Diluted EPS (Cont. Ops) $2.37 $3.20 $3.59 $2.72 $3.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.3B $5.7B $6.1B $4.6B $5.9B
EBIT $4B $5.3B $5.8B $4.3B $5.5B
 
Revenue (Reported) $13.3B $16.7B $18.9B $14.2B $17.1B
Operating Income (Reported) $3.9B $5.2B $5.8B $4B $5.3B
Operating Income (Adjusted) $4B $5.3B $5.8B $4.3B $5.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.5B $12.6B $14.2B $11B $13.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6B $6.8B $7.9B $5.8B $6.9B
Gross Profit $4.9B $5.8B $6.3B $5.2B $6.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1B $1.2B $1.3B $1.4B $1.5B
Selling, General & Admin $612.4M $675.7M $632.9M $651.8M $713.3M
Other Inc / (Exp) $36.9M $61.3M -$58.3M $2.4M -$22M
Operating Expenses $1.7B $1.9B $2B $2.1B $2.2B
Operating Income $3.2B $3.9B $4.4B $3.2B $4.2B
 
Net Interest Expenses $140.9M $129.5M $56.8M -- --
EBT. Incl. Unusual Items $3.1B $3.8B $4.2B $3.2B $4.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $298.2M $437.9M $537.2M $398.4M $541M
Net Income to Company $2.8B $3.4B $3.7B $2.8B $3.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.8B $3.4B $3.7B $2.8B $3.6B
 
Basic EPS (Cont. Ops) $1.92 $2.42 $2.73 $2.13 $2.83
Diluted EPS (Cont. Ops) $1.90 $2.40 $2.72 $2.12 $2.81
Weighted Average Basic Share $4.3B $4.2B $4.1B $4B $3.9B
Weighted Average Diluted Share $4.4B $4.2B $4.1B $4B $3.9B
 
EBITDA $3.4B $4.2B $4.6B $3.6B $4.6B
EBIT $3.2B $4B $4.4B $3.3B $4.3B
 
Revenue (Reported) $10.5B $12.6B $14.2B $11B $13.3B
Operating Income (Reported) $3.2B $3.9B $4.4B $3.2B $4.2B
Operating Income (Adjusted) $3.2B $4B $4.4B $3.3B $4.3B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $4.9B $4.4B $3.5B $5.3B $5.8B
Short Term Investments $1.8B $1.3B $135.7M -- --
Accounts Receivable, Net $2.1B $3B $4.3B $2.8B $2.5B
Inventory $1.9B $2.7B $4B $4.8B $4.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $146.2M $207.5M $347.4M $251.8M $298.2M
Total Current Assets $10.9B $11.7B $12.3B $13.2B $12.9B
 
Property Plant And Equipment $1.1B $1.3B $1.6B $1.9B $2.2B
Long-Term Investments -- -- -- -- --
Goodwill $1.5B $1.5B $1.5B $1.6B $1.6B
Other Intangibles $168.5M $132.4M $101.9M $168.5M $138.5M
Other Long-Term Assets $981M $1.3B $1.6B $1.9B $1.9B
Total Assets $14.6B $15.9B $17.2B $18.8B $18.7B
 
Accounts Payable $592.4M $829.7M $1B $470.7M $614M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $836.1M -- -- $421K $501.3M
Current Portion Of Capital Lease Obligations $3.8M $11.3M $7.4M $7.9M $3.5M
Other Current Liabilities $369.6M $456.9M $589.7M $580.6M $609.5M
Total Current Liabilities $3.2B $3.5B $4.6B $4.2B $4.3B
 
Long-Term Debt $5B $5B $5B $5B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $9.4B $9.9B $10.9B $10.6B $10.2B
 
Common Stock $145K $143K $137K $133K $130K
Other Common Equity Adj -$94.2M -$64.1M -$110M -$100.7M -$130.4M
Common Equity $5.2B $6B $6.3B $8.2B $8.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.2B $6B $6.3B $8.2B $8.5B
 
Total Liabilities and Equity $14.6B $15.9B $17.2B $18.8B $18.7B
Cash and Short Terms $6.7B $5.7B $3.7B $5.3B $5.8B
Total Debt $5.8B $5B $5B $5B $5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.7B $4.2B $5.3B $5.7B $5.5B
Short Term Investments $2.1B $160.1M $63.8M -- --
Accounts Receivable, Net $2.8B $3.7B $3.3B $2.2B $3.2B
Inventory $2.6B $3.5B $4.9B $4.3B $4.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $171.7M $351.7M $216.5M $289.5M $318.1M
Total Current Assets $11.3B $11.9B $13.7B $12.5B $13.5B
 
Property Plant And Equipment $1.3B $1.6B $1.9B $2.2B $2.4B
Long-Term Investments -- -- -- -- --
Goodwill $1.5B $1.5B $1.6B $1.6B --
Other Intangibles $143.3M $113.3M $179.6M $142.5M --
Other Long-Term Assets $1B $1.5B $1.9B $1.8B $2.3B
Total Assets $15.3B $16.6B $19.2B $18.3B $20B
 
Accounts Payable $760.9M $1B $601.9M $531.6M $853.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $409.5M $534.4M $662.7M $575.3M $619.5M
Total Current Liabilities $3.6B $4.2B $4.4B $4.4B $5.5B
 
Long-Term Debt $5B $5B $5B $4.5B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $9.9B $10.6B $10.8B $10.3B $10.5B
 
Common Stock $143K $139K $135K $131K $1.3M
Other Common Equity Adj -$63.3M -$97.7M -$105.1M -$127.8M -$123.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.4B $6B $8.4B $8B $9.5B
 
Total Liabilities and Equity $15.3B $16.6B $19.2B $18.3B $20B
Cash and Short Terms $5.8B $4.4B $5.4B $5.7B $5.5B
Total Debt $5.8B $5B $5B $5B $4.5B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $2.3B $3.9B $4.6B $4.5B $3.8B
Depreciation & Amoritzation $268.5M $307.2M $333.7M $342.4M $359.7M
Stock-Based Compensation $189.2M $220.2M $259.1M $286.6M $293.1M
Change in Accounts Receivable -$641.8M -$928.9M -$1.3B $1.5B $303.4M
Change in Inventories -$411.6M -$792.6M -$1.4B -$962M $528.7M
Cash From Operations $2.1B $3.6B $3.1B $5.2B $4.7B
 
Capital Expenditures $203.2M $349.1M $546M $501.6M $396.7M
Cash Acquisitions -- -- -- -$120M --
Cash From Investing -$244.1M $73.3M $612.3M -$534.6M -$370.6M
 
Dividends Paid (Ex Special Dividend) -$656.8M -$727M -$815.3M -$907.9M -$1B
Special Dividend Paid
Long-Term Debt Issued $3.2B -- -- -- --
Long-Term Debt Repaid -$1.9B -$862.1M -$11.9M -$23.2M -$256.1M
Repurchase of Common Stock -$1.4B -$2.7B -$3.9B -$2B -$2.8B
Other Financing Activities $1.9M -$2.1M $45K -$3.6M -$13.5M
Cash From Financing -$623.9M -$4.2B -$4.6B -$2.8B -$4B
 
Beginning Cash (CF) $3.9B $5.2B $4.7B $3.8B $5.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B -$505.5M -$867M $1.8B $285.8M
Ending Cash (CF) $5.2B $4.7B $3.8B $5.6B $5.9B
 
Levered Free Cash Flow $1.9B $3.2B $2.6B $4.7B $4.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.1B $1B $814M $965.8M $1.3B
Depreciation & Amoritzation $79.5M $84.2M $91.7M $89.9M $97.3M
Stock-Based Compensation $55.7M $68.5M $73.9M $76.9M $87.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $757.7M $1.7B $1.4B $1.3B
 
Capital Expenditures $89.6M $145.4M $119.5M $103.7M $288.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $115.9M -$94.6M -$84.3M -$92.4M -$292.9M
 
Dividends Paid (Ex Special Dividend) -$186.6M -$210.6M -$234M -$262.7M -$295.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$16.2M -$1.8M -$2.2M -$1.1M -$504M
Repurchase of Common Stock -$1.1B -$1.3B -$581.9M -$980.6M -$435.1M
Other Financing Activities -$665K $214K -$1.4M $300K $526K
Cash From Financing -$1.3B -$1.5B -$819.5M -$1.2B -$1.2B
 
Beginning Cash (CF) $3.9B $5.3B $4.7B $5.6B $5.7B
Foreign Exchange Rate Adjustment -$5.8M -$5.1M -$2.3M -$8.5M $2.4M
Additions / Reductions -$7.4M -$886.6M $822.6M $56.7M -$216.8M
Ending Cash (CF) $3.9B $4.4B $5.6B $5.7B $5.5B
 
Levered Free Cash Flow $1.1B $612.3M $1.6B $1.3B $1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.5B $4.5B $4.9B $3.6B $4.7B
Depreciation & Amoritzation $299.8M $324.2M $340.8M $360.9M $376.2M
Stock-Based Compensation $217M $245.8M $287.7M $282.5M $328.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3B $4.1B $4.5B $4.9B $4.5B
 
Capital Expenditures $295M $524.9M $548.6M $374.6M $687.7M
Cash Acquisitions -- -- -$120M -- --
Cash From Investing -$1B $1.4B -$555.3M -$324.2M -$680.5M
 
Dividends Paid (Ex Special Dividend) -$709.3M -$792.6M -$883.6M -$989.8M -$1.1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.3B -$831.9M -$23.2M -$257.2M -$507M
Repurchase of Common Stock -$2.3B -$3.4B -$2B -$3.3B -$2.5B
Other Financing Activities -$252K -$72K -$787K -$8.6M -$6.9M
Cash From Financing -$2.2B -$4.9B -$2.8B -$4.5B -$4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$302.5M $531.8M $1.1B $128.7M -$200.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.7B $3.6B $4B $4.5B $3.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.8B $3.4B $3.7B $2.8B $3.6B
Depreciation & Amoritzation $228.8M $245.8M $252.8M $271.3M $287.8M
Stock-Based Compensation $163.8M $189.5M $218.1M $214M $249.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.2B $2.7B $4.1B $3.8B $3.6B
 
Capital Expenditures $244.5M $420.3M $422.9M $295.9M $587M
Cash Acquisitions -- -- -$120M -- --
Cash From Investing -$615.8M $688.2M -$479.4M -$269M -$578.8M
 
Dividends Paid (Ex Special Dividend) -$541.6M -$607.2M -$675.6M -$757.5M -$854.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$40M -$9.9M -$21.1M -$255.2M -$506M
Repurchase of Common Stock -$2.3B -$3B -$1.1B -$2.5B -$2.1B
Other Financing Activities -$1.8M $197K -$635K -$5.7M $963K
Cash From Financing -$2.8B -$3.6B -$1.8B -$3.4B -$3.4B
 
Beginning Cash (CF) $13.5B $14.3B $13B $16.3B $17.6B
Foreign Exchange Rate Adjustment $6.5M -$13.5M -$1.3M -$12.8M -$960K
Additions / Reductions -$1.2B -$211.5M $1.8B $99.1M -$386.9M
Ending Cash (CF) $12.2B $14.1B $14.8B $16.4B $17.2B
 
Levered Free Cash Flow $1.9B $2.2B $3.6B $3.5B $3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 41.65% over the past day.

Buy
62
RGC alert for May 9

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
85
TPB alert for May 9

Turning Point Brands [TPB] is down 6.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock