Financhill
Sell
47

IFF Quote, Financials, Valuation and Earnings

Last price:
$84.89
Seasonality move :
2.82%
Day range:
$84.73 - $85.53
52-week range:
$72.94 - $106.77
Dividend yield:
1.88%
P/E ratio:
--
P/S ratio:
1.91x
P/B ratio:
1.47x
Volume:
377.6K
Avg. volume:
1.5M
1-year change:
5.46%
Market cap:
$21.8B
Revenue:
$11.5B
EPS (TTM):
-$9.09
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $5.1B $5.1B $11.7B $12.4B $11.5B
Revenue Growth (YoY) 29.23% -1.09% 129.27% 6.73% -7.73%
 
Cost of Revenues $3B $3B $7.9B $8.3B $7.8B
Gross Profit $2.1B $2.1B $3.7B $4.2B $3.7B
Gross Profit Margin 41.11% 41.03% 32.04% 33.37% 32.07%
 
R&D Expenses $346M $357M $629M $603M $636M
Selling, General & Admin $876M $949M $1.7B $1.8B $1.8B
Other Inc / (Exp) -$3M -$14M $18M -$2.3B -$2.7B
Operating Expenses $1.4B $1.5B $3.1B $3.1B $3.1B
Operating Income $698M $587M $625M $1.1B $578M
 
Net Interest Expenses $138M $132M $289M $336M $380M
EBT. Incl. Unusual Items $557M $441M $354M -$1.6B -$2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $97M $74M $75M $239M $45M
Net Income to Company $460M $367M $279M -$1.9B -$2.6B
 
Minority Interest in Earnings -$6M -$2M -$11M -$4M -$2M
Net Income to Common Excl Extra Items $454M $365M $268M -$1.9B -$2.6B
 
Basic EPS (Cont. Ops) $4.05 $3.25 $1.11 -$7.32 -$10.05
Diluted EPS (Cont. Ops) $4.00 $3.21 $1.10 -$7.32 -$10.05
Weighted Average Basic Share $112M $112M $243M $255M $255M
Weighted Average Diluted Share $113M $114M $243M $255M $255M
 
EBITDA $1B $898M $1.8B -$110M -$996M
EBIT $695M $573M $643M -$1.3B -$2.1B
 
Revenue (Reported) $5.1B $5.1B $11.7B $12.4B $11.5B
Operating Income (Reported) $698M $587M $625M $1.1B $578M
Operating Income (Adjusted) $695M $573M $643M -$1.3B -$2.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3B $3.1B $3.1B $2.8B $2.9B
Revenue Growth (YoY) 0.05% 142.19% -0.26% -7.93% 3.72%
 
Cost of Revenues $744M $2B $2.1B $1.9B $1.9B
Gross Profit $524M $1.1B $1B $924M $1.1B
Gross Profit Margin 41.33% 35.49% 32.68% 32.77% 35.97%
 
R&D Expenses $89M $156M $145M $157M $162M
Selling, General & Admin $235M $436M $413M $444M $495M
Other Inc / (Exp) -$12M $21M -$2.2B -$4M -$80M
Operating Expenses $372M $787M $740M $771M $803M
Operating Income $152M $303M $261M $153M $249M
 
Net Interest Expenses $35M $74M $83M $90M $74M
EBT. Incl. Unusual Items $105M $250M -$2B $59M $95M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19M $53M $160M $32M $35M
Net Income to Company $86M $197M -$2.2B $27M $60M
 
Minority Interest in Earnings -$1M -$4M -$1M -$2M -$1M
Net Income to Common Excl Extra Items $85M $193M -$2.2B $25M $59M
 
Basic EPS (Cont. Ops) $0.76 $0.76 -$8.60 $0.10 $0.23
Diluted EPS (Cont. Ops) $0.75 $0.76 -$8.60 $0.10 $0.23
Weighted Average Basic Share $112M $254M $255M $255M $256M
Weighted Average Diluted Share $114M $255M $255M $256M $257M
 
EBITDA $223M $621M -$1.7B $441M $417M
EBIT $140M $324M -$2B $149M $169M
 
Revenue (Reported) $1.3B $3.1B $3.1B $2.8B $2.9B
Operating Income (Reported) $152M $303M $261M $153M $249M
Operating Income (Adjusted) $140M $324M -$2B $149M $169M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.1B $9.9B $12.6B $11.6B $11.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $6.6B $8.4B $7.9B $7.4B
Gross Profit $2.1B $3.3B $4.3B $3.7B $4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $341.5M $564M $626M $622M $658M
Selling, General & Admin $936.9M $1.6B $1.8B $1.8B $1.9B
Other Inc / (Exp) -$9.6M $12M -$2.3B -$84M -$2.7B
Operating Expenses $1.5B $2.7B $3.1B $3.1B $3.2B
Operating Income $602M $556M $1.1B $597M $790M
 
Net Interest Expenses $134.3M $249M $305M $395M $325M
EBT. Incl. Unusual Items $458.1M $319M -$1.5B $118M -$2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77M $66M $242M $96M $68M
Net Income to Company $381.1M $253M -$1.7B $22M -$2.3B
 
Minority Interest in Earnings -$5M -$6M -$8M -$4M -$3M
Net Income to Common Excl Extra Items $376.1M $247M -$1.8B $18M -$2.3B
 
Basic EPS (Cont. Ops) $3.38 $1.23 -$6.86 $0.18 -$9.08
Diluted EPS (Cont. Ops) $3.34 $1.23 -$6.86 $0.18 -$9.09
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $924M $1.5B -$9M $1.7B -$864M
EBIT $592.4M $568M -$1.2B $513M -$1.9B
 
Revenue (Reported) $5.1B $9.9B $12.6B $11.6B $11.4B
Operating Income (Reported) $602M $556M $1.1B $597M $790M
Operating Income (Adjusted) $592.4M $568M -$1.2B $513M -$1.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.8B $8.6B $9.6B $8.8B $8.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $5.9B $6.3B $6B $5.6B
Gross Profit $1.6B $2.8B $3.3B $2.8B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $256M $463M $460M $479M $501M
Selling, General & Admin $695M $1.3B $1.3B $1.3B $1.5B
Other Inc / (Exp) -$15M $11M -$2.3B -$72M -$69M
Operating Expenses $1.1B $2.3B $2.3B $2.3B $2.4B
Operating Income $476M $445M $942M $486M $698M
 
Net Interest Expenses $99M $216M $232M $291M $236M
EBT. Incl. Unusual Items $362M $240M -$1.6B $123M $393M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $61M $53M $220M $77M $100M
Net Income to Company $301M $187M -$1.8B $46M $293M
 
Minority Interest in Earnings -$5M -$9M -$5M -$3M -$4M
Net Income to Common Excl Extra Items $296M $178M -$1.8B $43M $289M
 
Basic EPS (Cont. Ops) $2.67 $0.66 -$7.21 $0.17 $1.13
Diluted EPS (Cont. Ops) $2.64 $0.66 -$7.21 $0.17 $1.12
Weighted Average Basic Share $336M $714M $765M $765M $766M
Weighted Average Diluted Share $341M $716M $765M $766M $769M
 
EBITDA $705M $1.3B -$491M $1.3B $1.4B
EBIT $461M $456M -$1.4B $414M $629M
 
Revenue (Reported) $3.8B $8.6B $9.6B $8.8B $8.7B
Operating Income (Reported) $476M $445M $942M $486M $698M
Operating Income (Adjusted) $461M $456M -$1.4B $414M $629M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $606.8M $650M $711M $483M $703M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $876.2M $929M $1.9B $1.8B $1.7B
Inventory $1.1B $1.1B $2.5B $3.3B $2.6B
Prepaid Expenses $110.8M $100M $288M $144M $184M
Other Current Assets $60.8M $49M $131M $137M $165M
Total Current Assets $2.9B $3.1B $7B $7.4B $6.3B
 
Property Plant And Equipment $1.7B $1.8B $5.2B $5B $5B
Long-Term Investments -- $5M $86M $10M $11M
Goodwill $5.5B $5.6B $16.4B $13.4B $10.6B
Other Intangibles $2.9B $2.7B $10.5B $9.1B $8.4B
Other Long-Term Assets $104.5M $107M $291M $310M $310M
Total Assets $13.3B $13.6B $39.7B $35.5B $31B
 
Accounts Payable $510.4M $556M $1.5B $1.4B $1.4B
Accrued Expenses $145.1M $173M $393M $364M $367M
Current Portion Of Long-Term Debt $385M $634M $308M $410M $885M
Current Portion Of Capital Lease Obligations $39.7M $44M $109M $86M $85M
Other Current Liabilities $254.3M $102M $215M $303M $143M
Total Current Liabilities $1.6B $1.9B $3.6B $3.7B $3.8B
 
Long-Term Debt $4B $3.8B $10.8B $10.4B $9.2B
Capital Leases -- -- -- -- --
Total Liabilities $7B $7.1B $18.4B $17.8B $16.3B
 
Common Stock $16.1M $16M $35M $35M $35M
Other Common Equity Adj $2.1M -$7M $1M -- --
Common Equity $6.2B $6.3B $21.1B $17.7B $14.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $111.3M $110M $140M $89M $31M
Total Equity $6.3B $6.4B $21.2B $17.7B $14.6B
 
Total Liabilities and Equity $13.3B $13.6B $39.7B $35.5B $31B
Cash and Short Terms $606.8M $650M $711M $483M $703M
Total Debt $4.4B $4.4B $11.4B $11B $10.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $469.8M $672M $538M $629M $567M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $928.6M $2B $2B $1.8B $1.8B
Inventory $1.2B $2.4B $3.1B $2.7B $2.3B
Prepaid Expenses -- $297M $348M $184M $355M
Other Current Assets -- $145M $149M $166M $117M
Total Current Assets $2.9B $7.1B $6.5B $6.4B $8.4B
 
Property Plant And Equipment $1.7B $5.1B $4.7B $4.9B $4.4B
Long-Term Investments -- -- $10M $10M $10M
Goodwill $5.4B $16.6B $13.3B $13B $9.3B
Other Intangibles $2.7B $11B $9.4B $8.4B $6.8B
Other Long-Term Assets $103.6M $248M $288M $314M $400M
Total Assets $13.1B $40.3B $34.5B $33.4B $29.9B
 
Accounts Payable $505.3M $1.3B $1.5B $1.1B $1.2B
Accrued Expenses $107.3M $375M $336M $620M $454M
Current Portion Of Long-Term Debt -- $708M $308M $1.1B $468M
Current Portion Of Capital Lease Obligations -- $112M $93M $83M $88M
Other Current Liabilities $480.4M $341M $119M $194M $385M
Total Current Liabilities $1.6B $3.6B $3.6B $3.7B $3.2B
 
Long-Term Debt $3.9B $10.8B $10.3B $9.2B $8.6B
Capital Leases -- -- -- -- --
Total Liabilities $6.9B $18.7B $17.5B $16.3B $15.1B
 
Common Stock $16.1M $35M $35M $35M $35M
Other Common Equity Adj -$939.4M -$1.2B $1M -$2.3B -$1.8B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $112.1M $152M $102M $91M $35M
Total Equity $6.2B $21.6B $17B $17.1B $14.8B
 
Total Liabilities and Equity $13.1B $40.3B $34.5B $33.4B $29.9B
Cash and Short Terms $469.8M $672M $538M $629M $567M
Total Debt $4.3B $11.5B $10.8B $10.3B $9.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $460M $367M $279M -$1.9B -$2.6B
Depreciation & Amoritzation $323M $325M $1.2B $1.2B $1.1B
Stock-Based Compensation $34M $36M $54M $49M $65M
Change in Accounts Receivable $60M -$61M -$169M -$117M $51M
Change in Inventories -$62M $18M -$363M -$893M $605M
Cash From Operations $699M $714M $1.4B $397M $1.4B
 
Capital Expenditures $242M $192M $397M $506M $503M
Cash Acquisitions -$49M -- $361M $1.1B $1.1B
Cash From Investing -$226M -$187M -$18M $745M $574M
 
Dividends Paid (Ex Special Dividend) -$314M -$323M -$667M -$810M -$826M
Special Dividend Paid
Long-Term Debt Issued -- $200M $327M $377M --
Long-Term Debt Repaid -$156M -$347M -$933M -$721M -$941M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$35M -$42M -$31M -$75M -$84M
Cash From Financing -$505M -$512M -$1.3B -$1.2B -$1.9B
 
Beginning Cash (CF) $649M $624M $660M $716M $552M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$32M $15M $115M -$87M $162M
Ending Cash (CF) $624M $660M $716M $552M $735M
 
Levered Free Cash Flow $457M $522M $1B -$109M $936M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $86M $197M -$2.2B $27M $60M
Depreciation & Amoritzation $83M $297M $293M $292M $248M
Stock-Based Compensation $8M $17M $12M $18M $16M
Change in Accounts Receivable $38M -$9M $54M -$8M $17M
Change in Inventories $24M -$100M -$235M $156M -$7M
Cash From Operations $207M $428M $240M $420M $366M
 
Capital Expenditures $44M $81M $108M $100M $108M
Cash Acquisitions -- $115M $1.2B $185M $28M
Cash From Investing -$42M $45M $1.2B $86M -$78M
 
Dividends Paid (Ex Special Dividend) -$80M -$192M -$202M -$206M -$102M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $200M $200M -$881M -- -$189M
Long-Term Debt Repaid -$312M -$605M -$357M -$27M -$125M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$11M -$1M -$24M -$7M -$5M
Cash From Financing -$203M -$595M -$1.5B -$427M -$421M
 
Beginning Cash (CF) $512M $943M $622M $652M $674M
Foreign Exchange Rate Adjustment $10M -$26M -$76M -$69M $28M
Additions / Reductions -$38M -$122M $9M $79M -$133M
Ending Cash (CF) $484M $795M $555M $662M $569M
 
Levered Free Cash Flow $163M $347M $132M $320M $258M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $381.1M $253M -$1.7B $22M -$2.3B
Depreciation & Amoritzation $331.6M $942M $1.2B $1.1B $1.1B
Stock-Based Compensation $34.6M $53M $47M $62M $74M
Change in Accounts Receivable -$11.1M -$181M -$264M $114M -$147M
Change in Inventories -$20.9M -$169M -$941M $404M $113M
Cash From Operations $731M $1.4B $500M $1B $1.3B
 
Capital Expenditures $199.5M $314M $497M $550M $421M
Cash Acquisitions $4.7M $308M $1.1B $1B $920M
Cash From Investing -$187.2M $7M $794M $496M $522M
 
Dividends Paid (Ex Special Dividend) -$320.5M -$549M -$805M -$825M -$618M
Special Dividend Paid
Long-Term Debt Issued -- $203M $286M -- --
Long-Term Debt Repaid -$391.2M -$744M -$787M -$589M -$1.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$45.2M -$34M -$55M -$49M -$111M
Cash From Financing -$557.2M -$1.1B -$1.4B -$1.4B -$2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.4M $316M -$75M $64M -$134M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $531.5M $1.1B $3M $453M $925M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $301M $187M -$1.8B $46M $293M
Depreciation & Amoritzation $244M $861M $897M $855M $772M
Stock-Based Compensation $27M $44M $37M $50M $59M
Change in Accounts Receivable -$94M -$214M -$309M -$78M -$276M
Change in Inventories -$43M -$230M -$808M $489M -$3M
Cash From Operations $415M $1.1B $189M $795M $702M
 
Capital Expenditures $124M $246M $346M $390M $308M
Cash Acquisitions -- $308M $1.1B $1B $876M
Cash From Investing -$119M $75M $887M $638M $586M
 
Dividends Paid (Ex Special Dividend) -$240M -$466M -$604M -$619M -$411M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $200M $203M $162M -- --
Long-Term Debt Repaid -$336M -$733M -$587M -$455M -$974M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$42M -$34M -$58M -$32M -$59M
Cash From Financing -$418M -$1B -$1.1B -$1.3B -$1.4B
 
Beginning Cash (CF) $1.6B $2.5B $2B $1.8B $2.2B
Foreign Exchange Rate Adjustment -$18M -$44M -$150M -$30M -$10M
Additions / Reductions -$122M $179M -$11M $140M -$156M
Ending Cash (CF) $1.4B $2.6B $1.8B $1.9B $2B
 
Levered Free Cash Flow $291M $880M -$157M $405M $394M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
60
QMCO alert for Dec 26

Quantum [QMCO] is up 49.62% over the past day.

Buy
53
ARQQ alert for Dec 26

Arqit Quantum [ARQQ] is up 49.85% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 3.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock