Financhill
Sell
46

GPRE Quote, Financials, Valuation and Earnings

Last price:
$6.99
Seasonality move :
0.46%
Day range:
$6.25 - $6.72
52-week range:
$3.14 - $18.14
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.17x
P/B ratio:
0.54x
Volume:
1.6M
Avg. volume:
1.7M
1-year change:
-56.87%
Market cap:
$427.1M
Revenue:
$2.5B
EPS (TTM):
-$1.69
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.9B $2.8B $3.7B $3.3B $2.5B
Revenue Growth (YoY) -20.42% 46.96% 29.56% -10.02% -25.4%
 
Cost of Revenues $1.8B $2.6B $3.6B $3.1B $2.3B
Gross Profit $111.6M $202.1M $112.7M $164.8M $130.5M
Gross Profit Margin 5.8% 7.15% 3.08% 5% 5.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $84.9M $91.1M $118.9M $133.4M $118M
Other Inc / (Exp) -$44.1M $27.7M $27.6M $10.5M $32.4M
Operating Expenses $189.3M $206.2M $211.6M $231.6M $208.6M
Operating Income -$77.7M -$4.1M -$98.9M -$66.8M -$78.2M
 
Net Interest Expenses $39.3M $66.6M $27.4M $26M $25.5M
EBT. Incl. Unusual Items -$161.1M -$43M -$98.7M -$82.3M -$71.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$50.4M $1.8M $4.7M -$5.6M $6.2M
Net Income to Company -$89.7M -$44.1M -$103.4M -$76.3M -$81.2M
 
Minority Interest in Earnings -$19.1M -$21.8M -$23.8M -$17.1M -$1.3M
Net Income to Common Excl Extra Items -$108.8M -$66M -$127.2M -$93.4M -$82.5M
 
Basic EPS (Cont. Ops) -$3.14 -$1.41 -$2.29 -$1.59 -$1.29
Diluted EPS (Cont. Ops) -$3.14 -$1.41 -$2.29 -$1.59 -$1.29
Weighted Average Basic Share $34.6M $46.7M $55.5M $58.8M $63.8M
Weighted Average Diluted Share $34.6M $46.7M $55.5M $58.8M $63.8M
 
EBITDA -$42.9M $116.1M $26.6M $53.6M $52.4M
EBIT -$121.1M $24.1M -$66.1M -$44.6M -$38.2M
 
Revenue (Reported) $1.9B $2.8B $3.7B $3.3B $2.5B
Operating Income (Reported) -$77.7M -$4.1M -$98.9M -$66.8M -$78.2M
Operating Income (Adjusted) -$121.1M $24.1M -$66.1M -$44.6M -$38.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $553.6M $781.4M $832.9M $597.2M $601.5M
Revenue Growth (YoY) -12.52% 41.15% 6.59% -28.3% 0.72%
 
Cost of Revenues $509.2M $772.5M $832.3M $588.8M $598.5M
Gross Profit $44.4M $8.9M $691K $8.4M $3M
Gross Profit Margin 8.02% 1.14% 0.08% 1.4% 0.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.5M $30.9M $31.8M $31.8M $42.9M
Other Inc / (Exp) $36.9M $411K $189K $449K -$1.5M
Operating Expenses $50M $56.8M $57.2M $53.3M $65.3M
Operating Income -$5.5M -$47.9M -$56.5M -$44.9M -$62.3M
 
Net Interest Expenses $31.6M $8.7M $6.6M $5.3M $7.9M
EBT. Incl. Unusual Items -$292K -$56.2M -$62.9M -$49.7M -$71.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M -$1.2M $3.4M $329K $106K
Net Income to Company -$2M -$55.9M -$66.2M -$51.1M -$72.6M
 
Minority Interest in Earnings -$4.6M -$5.6M -$4.1M -$290K -$265K
Net Income to Common Excl Extra Items -$6.5M -$61.5M -$70.3M -$51.4M -$72.9M
 
Basic EPS (Cont. Ops) -$0.17 -$1.16 -$1.20 -$0.81 -$1.14
Diluted EPS (Cont. Ops) -$0.17 -$1.16 -$1.20 -$0.81 -$1.14
Weighted Average Basic Share $37.7M $52.9M $58.5M $63.3M $64.1M
Weighted Average Diluted Share $37.7M $52.9M $58.5M $63.3M $64.1M
 
EBITDA $52.1M -$27M -$27.8M -$20.4M -$40.4M
EBIT $31.4M -$47.4M -$53.2M -$41.9M -$62.8M
 
Revenue (Reported) $553.6M $781.4M $832.9M $597.2M $601.5M
Operating Income (Reported) -$5.5M -$47.9M -$56.5M -$44.9M -$62.3M
Operating Income (Adjusted) $31.4M -$47.4M -$53.2M -$41.9M -$62.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.8B $3.1B $3.7B $3.1B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2.9B $3.6B $2.9B $2.3B
Gross Profit $140.3M $166.6M $104.4M $172.4M $125.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $86.8M $98.5M $119.9M $133.3M $129.2M
Other Inc / (Exp) $16.1M -$8.8M $27.4M $10.8M $30.5M
Operating Expenses $193.4M $213M $212M $227.6M $220.7M
Operating Income -$53.1M -$46.4M -$107.6M -$55.2M -$95.6M
 
Net Interest Expenses $61.9M $43.7M $25.2M $24.7M $28.2M
EBT. Incl. Unusual Items -$98.8M -$98.9M -$105.4M -$69.1M -$93.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.2M -$1.2M $9.3M -$8.7M $6M
Net Income to Company -$81.3M -$98M -$113.8M -$61.2M -$102.7M
 
Minority Interest in Earnings -$17.6M -$22.9M -$22.3M -$13.3M -$1.3M
Net Income to Common Excl Extra Items -$98.9M -$120.9M -$136.1M -$74.5M -$104M
 
Basic EPS (Cont. Ops) -$2.84 -$2.31 -$2.26 -$1.20 -$1.63
Diluted EPS (Cont. Ops) -$2.84 -$2.32 -$2.40 -$1.23 -$1.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $44M $37M $25.9M $61M $32.4M
EBIT -$36.9M -$54.7M -$71.8M -$33.4M -$59M
 
Revenue (Reported) $1.8B $3.1B $3.7B $3.1B $2.5B
Operating Income (Reported) -$53.1M -$46.4M -$107.6M -$55.2M -$95.6M
Operating Income (Adjusted) -$36.9M -$54.7M -$71.8M -$33.4M -$59M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $553.6M $781.4M $832.9M $597.2M $601.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $509.2M $772.5M $832.3M $588.8M $598.5M
Gross Profit $44.4M $8.9M $691K $8.4M $3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.5M $30.9M $31.8M $31.8M $42.9M
Other Inc / (Exp) $36.9M $411K $189K $449K -$1.5M
Operating Expenses $50M $56.8M $57.2M $53.3M $65.3M
Operating Income -$5.5M -$47.9M -$56.5M -$44.9M -$62.3M
 
Net Interest Expenses $31.6M $8.7M $6.6M $5.3M $7.9M
EBT. Incl. Unusual Items -$292K -$56.2M -$62.9M -$49.7M -$71.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M -$1.2M $3.4M $329K $106K
Net Income to Company -$2M -$55.9M -$66.2M -$51.1M -$72.6M
 
Minority Interest in Earnings -$4.6M -$5.6M -$4.1M -$290K -$265K
Net Income to Common Excl Extra Items -$6.5M -$61.5M -$70.3M -$51.4M -$72.9M
 
Basic EPS (Cont. Ops) -$0.17 -$1.16 -$1.20 -$0.81 -$1.14
Diluted EPS (Cont. Ops) -$0.17 -$1.16 -$1.20 -$0.81 -$1.14
Weighted Average Basic Share $37.7M $52.9M $58.5M $63.3M $64.1M
Weighted Average Diluted Share $37.7M $52.9M $58.5M $63.3M $64.1M
 
EBITDA $52.1M -$27M -$27.8M -$20.4M -$40.4M
EBIT $31.4M -$47.4M -$53.2M -$41.9M -$62.8M
 
Revenue (Reported) $553.6M $781.4M $832.9M $597.2M $601.5M
Operating Income (Reported) -$5.5M -$47.9M -$56.5M -$44.9M -$62.3M
Operating Income (Adjusted) $31.4M -$47.4M -$53.2M -$41.9M -$62.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $233.9M $426.2M $444.7M $349.6M $173M
Short Term Investments -- $124.9M -- -- --
Accounts Receivable, Net $55.6M $120M $108.6M $94.4M $94.9M
Inventory $269.5M $267.8M $279M $215.8M $227.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $16.5M $16.5M $19.8M $23.9M $27.1M
Total Current Assets $642.4M $1.1B $928.8M $732.7M $569M
 
Property Plant And Equipment $863.6M $957.6M $1.1B $1.1B $1.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $73M $84.4M $91.8M $110.7M $98.5M
Total Assets $1.6B $2.2B $2.1B $1.9B $1.8B
 
Accounts Payable $140.1M $146.1M $234.3M $186.6M $154.8M
Accrued Expenses $38.5M $57M $44.4M $57M $53.7M
Current Portion Of Long-Term Debt $238.9M $208.7M $139.5M $107.8M $142.9M
Current Portion Of Capital Lease Obligations $14.9M $16.8M $20.7M $22.9M $24.7M
Other Current Liabilities $20.3M $43.2M $47.9M $10.6M $9.5M
Total Current Liabilities $452.6M $471.8M $486.9M $385M $385.7M
 
Long-Term Debt $287.3M $514M $495.2M $491.9M $432.5M
Capital Leases -- -- -- -- --
Total Liabilities $802.3M $1.1B $1.1B $949.3M $907.6M
 
Common Stock $47K $62K $62K $62K $68K
Other Common Equity Adj -$2.2M -$12.3M -$26.6M -$3.2M $973K
Common Equity $646.9M $950.5M $910M $843.7M $865.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $129.8M $151.5M $151M $146.3M $9.3M
Total Equity $776.7M $1.1B $1.1B $990.1M $874.5M
 
Total Liabilities and Equity $1.6B $2.2B $2.1B $1.9B $1.8B
Cash and Short Terms $233.9M $551.1M $444.7M $349.6M $173M
Total Debt $526.2M $722.7M $634.8M $599.7M $575.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $446.8M $509.2M $354.2M $237.3M $98.6M
Short Term Investments -- $24.9M -- -- --
Accounts Receivable, Net $62.5M $142M $106.5M $87.6M $97.1M
Inventory $258.8M $314M $279.7M $191.1M $187.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15M $20.7M $23.1M $23.7M $21.8M
Total Current Assets $1B $1.2B $830.6M $588.4M $450.3M
 
Property Plant And Equipment $864.1M $1B $1.1B $1.1B $1.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $69.9M $84.6M $91.4M $113.7M $99.4M
Total Assets $1.9B $2.3B $2B $1.8B $1.7B
 
Accounts Payable $93M $106.3M $128.6M $123.6M $102.3M
Accrued Expenses $36.2M $47M $47.3M $50.3M $48.5M
Current Portion Of Long-Term Debt $61.4M $35.7M $1.8M $1.8M $2.1M
Current Portion Of Capital Lease Obligations $15.6M $16.9M $23.4M $23.9M $23.3M
Other Current Liabilities $63.7M $69.8M $86.8M $16.7M $20.5M
Total Current Liabilities $421.5M $580.7M $478.8M $336.4M $325.7M
 
Long-Term Debt $537.9M $557.9M $495.1M $490.3M $432.2M
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.2B $1.1B $899M $859.4M
 
Common Stock $56K $62K $62K $67K $68K
Other Common Equity Adj -$8.4M -$8.9M -$37.7M -$3.9M -$1.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $133M $152.1M $150M $13M $9.7M
Total Equity $920.5M $1B $973M $900.5M $807.2M
 
Total Liabilities and Equity $1.9B $2.3B $2B $1.8B $1.7B
Cash and Short Terms $446.8M $534.1M $354.2M $237.3M $98.6M
Total Debt $750.9M $898.6M $687.9M $612.1M $563.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$89.7M -$44.1M -$103.4M -$76.3M -$81.2M
Depreciation & Amoritzation $78.2M $92M $92.7M $98.2M $90.6M
Stock-Based Compensation $7.9M $6.1M $9.1M $13M $8.3M
Change in Accounts Receivable $57.1M -$64.1M $8.5M $14.2M -$455K
Change in Inventories -$21.6M -$20.5M -$23.4M $53.5M -$12.7M
Cash From Operations $98.9M $4.2M $69.7M $56.3M -$30M
 
Capital Expenditures $110.6M $187.2M $212.4M $108.1M $95.1M
Cash Acquisitions $59.2M -$2.9M -$17.2M -$24.2M -$15.7M
Cash From Investing -$11.5M -$236.3M -$105.3M -$106.9M -$62.1M
 
Dividends Paid (Ex Special Dividend) -$9.7M -$9.3M -$22.6M -$22.7M -$5.2M
Special Dividend Paid
Long-Term Debt Issued $2.4B $3.8B $1.9B $1.2B $758.1M
Long-Term Debt Repaid -$2.5B -$3.6B -$1.9B -$1.2B -$785.8M
Repurchase of Common Stock -$11.5M -- -- -- --
Other Financing Activities -$5.2M -$35.4M -$10.7M -$10.6M -$44.5M
Cash From Financing -$82.5M $518.2M -$25.1M -$71M -$77.4M
 
Beginning Cash (CF) $269.9M $274.8M $561M $500.3M $378.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.9M $286.1M -$60.7M -$121.5M -$169.4M
Ending Cash (CF) $274.8M $561M $500.3M $378.8M $209.4M
 
Levered Free Cash Flow -$11.7M -$182.9M -$142.7M -$51.7M -$125M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2M -$55.9M -$66.2M -$51.1M -$72.6M
Depreciation & Amoritzation $20.7M $20.4M $25.4M $21.5M $22.4M
Stock-Based Compensation $882K $1.9M $2.8M $3.1M $8.8M
Change in Accounts Receivable -$6.9M -$22.8M $2.1M $6.9M -$2.2M
Change in Inventories $332K -$46.1M -$757K $20.5M $38.4M
Cash From Operations -$37M -$162.5M -$117M -$50.6M -$55M
 
Capital Expenditures $31.5M $62M $32.6M $21.8M $16.7M
Cash Acquisitions -- -- -$2.8M -$8.4M -$4M
Cash From Investing $42.3M $37.9M -$35.4M -$30.2M -$20.7M
 
Dividends Paid (Ex Special Dividend) -$1.4M -$5.1M -$5.3M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B $1.1B $359.9M $181.4M $182.3M
Long-Term Debt Repaid -$847.9M -$940.8M -$285.7M -$159.6M -$186.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.1M -$6.3M -$8.4M -$42.4M -$3.1M
Cash From Financing $374.3M $167.9M $60.5M -$20.6M -$7M
 
Beginning Cash (CF) $274.8M $561M $500.3M $378.8M $209.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $379.6M $43.3M -$91.9M -$101.4M -$82.8M
Ending Cash (CF) $654.4M $604.3M $408.3M $277.4M $126.6M
 
Levered Free Cash Flow -$68.5M -$224.5M -$149.6M -$72.4M -$71.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$81.3M -$98M -$113.8M -$61.2M -$102.7M
Depreciation & Amoritzation $80.8M $91.7M $97.7M $94.3M $91.5M
Stock-Based Compensation $7.5M $7.1M $10M $13.3M $14.1M
Change in Accounts Receivable -$22.5M -$80M $33.4M $19M -$9.5M
Change in Inventories -$59.9M -$67M $21.9M $74.7M $5.2M
Cash From Operations $44.1M -$121.3M $115.3M $122.7M -$34.4M
 
Capital Expenditures $103.3M $217.7M $183M $97.3M $90M
Cash Acquisitions -- -- -$20M -$29.8M -$11.3M
Cash From Investing $70.8M -$240.7M -$178.6M -$101.7M -$52.6M
 
Dividends Paid (Ex Special Dividend) -$5.6M -$13M -$22.7M -$17.4M -$5.2M
Special Dividend Paid
Long-Term Debt Issued $2.6B $3.9B $1.1B $1B $759M
Long-Term Debt Repaid -$2.5B -$3.7B -$1.2B -$1.1B -$812.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13M -$32.6M -$12.9M -$44.6M -$5.1M
Cash From Financing $334M $311.8M -$132.6M -$152M -$63.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $448.9M -$50.2M -$195.9M -$131M -$150.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$59.2M -$339M -$67.7M $25.4M -$124.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2M -$55.9M -$66.2M -$51.1M -$72.6M
Depreciation & Amoritzation $20.7M $20.4M $25.4M $21.5M $22.4M
Stock-Based Compensation $882K $1.9M $2.8M $3.1M $8.8M
Change in Accounts Receivable -$6.9M -$22.8M $2.1M $6.9M -$2.2M
Change in Inventories $332K -$46.1M -$757K $20.5M $38.4M
Cash From Operations -$37M -$162.5M -$117M -$50.6M -$55M
 
Capital Expenditures $31.5M $62M $32.6M $21.8M $16.7M
Cash Acquisitions -- -- -$2.8M -$8.4M -$4M
Cash From Investing $42.3M $37.9M -$35.4M -$30.2M -$20.7M
 
Dividends Paid (Ex Special Dividend) -$1.4M -$5.1M -$5.3M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B $1.1B $359.9M $181.4M $182.3M
Long-Term Debt Repaid -$847.9M -$940.8M -$285.7M -$159.6M -$186.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.1M -$6.3M -$8.4M -$42.4M -$3.1M
Cash From Financing $374.3M $167.9M $60.5M -$20.6M -$7M
 
Beginning Cash (CF) $274.8M $561M $500.3M $378.8M $209.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $379.6M $43.3M -$91.9M -$101.4M -$82.8M
Ending Cash (CF) $654.4M $604.3M $408.3M $277.4M $126.6M
 
Levered Free Cash Flow -$68.5M -$224.5M -$149.6M -$72.4M -$71.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Stock Keep Going Up?
Will Robinhood Stock Keep Going Up?

Commission-free online brokerage Robinhood (NASDAQ:HOOD) has served up massive gains…

Where Will Hershey Stock Be In 1 Year?
Where Will Hershey Stock Be In 1 Year?

Chocolate stocks used to be the epitome of sleepy stability,…

Where Will KNOT Stock Be In 1 Year?
Where Will KNOT Stock Be In 1 Year?

In the case of KNOT Offshore Partners (KNOP), most headlines…

Stock Ideas

Buy
63
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
60
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
92
BGL alert for Jul 3

Blue Gold [BGL] is down 20.3% over the past day.

Sell
18
CNC alert for Jul 3

Centene [CNC] is down 1.3% over the past day.

Sell
12
MOH alert for Jul 3

Molina Healthcare [MOH] is up 0.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock