Financhill
Sell
47

GT Quote, Financials, Valuation and Earnings

Last price:
$8.90
Seasonality move :
4.01%
Day range:
$8.62 - $8.95
52-week range:
$7.27 - $14.97
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.13x
P/B ratio:
0.53x
Volume:
2.3M
Avg. volume:
4.5M
1-year change:
-39.56%
Market cap:
$2.5B
Revenue:
$20.1B
EPS (TTM):
-$1.04
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $14.7B $12.3B $17.5B $20.8B $20.1B
Revenue Growth (YoY) -4.72% -16.44% 41.86% 19.04% -3.55%
 
Cost of Revenues $11.6B $10.3B $13.7B $17B $16.6B
Gross Profit $3.1B $2B $3.8B $3.9B $3.5B
Gross Profit Margin 21.32% 16.1% 21.66% 18.52% 17.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3B $2.2B $2.7B $2.8B $2.8B
Other Inc / (Exp) -$295M -$596M -$220M -$198M -$865M
Operating Expenses $2.3B $2.2B $2.7B $2.8B $2.8B
Operating Income $820M -$208M $1.1B $1.1B $695M
 
Net Interest Expenses $348M $336M $354M $457M $507M
EBT. Incl. Unusual Items $177M -$1.1B $513M $399M -$677M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $474M $110M -$267M $190M $10M
Net Income to Company -$297M -$1.3B $780M $209M -$687M
 
Minority Interest in Earnings -$14M -$4M -$16M -$7M -$2M
Net Income to Common Excl Extra Items -$311M -$1.3B $764M $202M -$689M
 
Basic EPS (Cont. Ops) -$1.33 -$5.35 $2.92 $0.71 -$2.42
Diluted EPS (Cont. Ops) -$1.33 -$5.35 $2.89 $0.71 -$2.42
Weighted Average Basic Share $233M $234M $261M $284M $285M
Weighted Average Diluted Share $233M $234M $264M $286M $285M
 
EBITDA $1.3B $43M $1.8B $1.8B $856M
EBIT $517M -$816M $900M $850M -$145M
 
Revenue (Reported) $14.7B $12.3B $17.5B $20.8B $20.1B
Operating Income (Reported) $820M -$208M $1.1B $1.1B $695M
Operating Income (Adjusted) $517M -$816M $900M $850M -$145M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.5B $4.9B $5.3B $5.1B $4.8B
Revenue Growth (YoY) -8.86% 42.4% 7.64% -3.18% -6.18%
 
Cost of Revenues $2.8B $3.9B $4.3B $4.2B $3.9B
Gross Profit $690M $1B $1B $971M $943M
Gross Profit Margin 19.91% 21.08% 18.94% 18.88% 19.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $555M $727M $696M $673M $663M
Other Inc / (Exp) -$54M -$21M -$87M -$225M -$168M
Operating Expenses $555M $727M $696M $673M $663M
Operating Income $135M $313M $310M $298M $280M
 
Net Interest Expenses $91M $105M $117M $132M $137M
EBT. Incl. Unusual Items -$10M $187M $106M -$59M -$25M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13M $53M $58M $25M $9M
Net Income to Company $3M $134M $48M -$84M -$34M
 
Minority Interest in Earnings -$5M -$2M -$4M -$5M --
Net Income to Common Excl Extra Items -$2M $132M $44M -$89M -$34M
 
Basic EPS (Cont. Ops) -$0.01 $0.47 $0.16 -$0.31 -$0.12
Diluted EPS (Cont. Ops) -$0.01 $0.46 $0.16 -$0.31 -$0.12
Weighted Average Basic Share $234M $283M $284M $285M $287M
Weighted Average Diluted Share $234M $286M $286M $285M $287M
 
EBITDA $271M $531M $460M $324M $364M
EBIT $78M $291M $223M $79M $110M
 
Revenue (Reported) $3.5B $4.9B $5.3B $5.1B $4.8B
Operating Income (Reported) $135M $313M $310M $298M $280M
Operating Income (Adjusted) $78M $291M $223M $79M $110M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.4B $16.1B $20.5B $20.3B $19B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.4B $12.5B $16.4B $17B $15.3B
Gross Profit $1.9B $3.6B $4.1B $3.3B $3.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.6B $2.9B $2.8B $2.9B
Other Inc / (Exp) -$653M -$236M -$90M -$506M -$610M
Operating Expenses $2.2B $2.6B $2.9B $2.8B $2.9B
Operating Income -$273M $1B $1.2B $556M $877M
 
Net Interest Expenses $329M $328M $445M $512M $512M
EBT. Incl. Unusual Items -$1.3B $445M $687M -$462M -$245M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $461M $155M -$184M $34M $63M
Net Income to Company -$1.7B $290M $871M -$496M -$308M
 
Minority Interest in Earnings $7M -$16M -$12M -$6M $11M
Net Income to Common Excl Extra Items -$1.7B $274M $859M -$502M -$297M
 
Basic EPS (Cont. Ops) -$7.31 $1.06 $3.03 -$1.76 -$1.04
Diluted EPS (Cont. Ops) -$7.31 $1.05 $3.00 -$1.76 -$1.04
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$54M $1.6B $2.1B $1.1B $1.3B
EBIT -$930M $803M $1.1B $61M $275M
 
Revenue (Reported) $12.4B $16.1B $20.5B $20.3B $19B
Operating Income (Reported) -$273M $1B $1.2B $556M $877M
Operating Income (Adjusted) -$930M $803M $1.1B $61M $275M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.7B $12.4B $15.4B $15B $13.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.5B $9.7B $12.4B $12.5B $11.2B
Gross Profit $1.1B $2.7B $3B $2.5B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.9B $2.1B $2.1B $2.1B
Other Inc / (Exp) -$547M -$187M -$58M -$366M -$140M
Operating Expenses $1.6B $1.9B $2.1B $2.1B $2.1B
Operating Income -$465M $752M $887M $389M $600M
 
Net Interest Expenses $255M $247M $337M $392M $397M
EBT. Incl. Unusual Items -$1.3B $318M $492M -$369M $63M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50M $95M $178M $22M $75M
Net Income to Company -$1.3B $223M $314M -$391M -$12M
 
Minority Interest in Earnings -- -$12M -$8M -$7M $6M
Net Income to Common Excl Extra Items -$1.3B $211M $306M -$398M -$6M
 
Basic EPS (Cont. Ops) -$5.63 $0.79 $1.08 -$1.39 -$0.02
Diluted EPS (Cont. Ops) -$5.63 $0.78 $1.07 -$1.39 -$0.02
Weighted Average Basic Share $702M $762M $852M $855M $860M
Weighted Average Diluted Share $702M $771M $859M $855M $861M
 
EBITDA -$356M $1.2B $1.5B $785M $1.3B
EBIT -$1B $598M $823M $34M $454M
 
Revenue (Reported) $8.7B $12.4B $15.4B $15B $13.9B
Operating Income (Reported) -$465M $752M $887M $389M $600M
Operating Income (Adjusted) -$1B $598M $823M $34M $454M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $908M $1.5B $1.1B $1.2B $902M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9B $1.7B $2.4B $2.6B $2.7B
Inventory $2.9B $2.2B $3.6B $4.6B $3.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $234M $237M $262M $257M $319M
Total Current Assets $5.9B $5.6B $7.3B $8.7B $7.7B
 
Property Plant And Equipment $8.1B $7.9B $9.3B $9.3B $9.5B
Long-Term Investments -- -- -- -- --
Goodwill $565M $408M $1B $1B $781M
Other Intangibles $137M $135M $1B $1B $969M
Other Long-Term Assets $959M $952M $1.1B $1B $1.1B
Total Assets $17.2B $16.5B $21.4B $22.4B $21.6B
 
Accounts Payable $2.9B $2.9B $4.1B $4.8B $4.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $562M $152M $749M $623M $793M
Current Portion Of Capital Lease Obligations $199M $198M $204M $199M $200M
Other Current Liabilities $734M $865M $822M $872M $1.2B
Total Current Liabilities $5.3B $5.1B $6.6B $7.1B $7.1B
 
Long-Term Debt $4.8B $5.4B $6.6B $7.3B $6.8B
Capital Leases -- -- -- -- --
Total Liabilities $12.6B $13.2B $16.2B $17B $16.7B
 
Common Stock $233M $233M $282M $283M $284M
Other Common Equity Adj -$4.1B -$4.1B -$4B -$3.9B -$3.8B
Common Equity $4.4B $3.1B $5B $5.3B $4.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $194M $181M $185M $166M $169M
Total Equity $4.5B $3.3B $5.2B $5.5B $4.8B
 
Total Liabilities and Equity $17.2B $16.5B $21.4B $22.4B $21.6B
Cash and Short Terms $908M $1.5B $1.1B $1.2B $902M
Total Debt $5.7B $6B $7.4B $7.9B $7.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.1B $1.2B $1.2B $1B $905M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3B $3.2B $3.6B $3.4B $3.4B
Inventory $2.2B $3.4B $4.9B $4B $3.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $235M $298M $287M $332M $309M
Total Current Assets $5.7B $8.1B $10B $8.7B $8.9B
 
Property Plant And Equipment $7.7B $9.2B $8.9B $9.2B $9.3B
Long-Term Investments -- -- -- -- --
Goodwill $393M $1B $995M $1B $759M
Other Intangibles $135M $1B $1B $975M $814M
Other Long-Term Assets $805M $1B $1.1B $1.1B $1.1B
Total Assets $16.2B $21.6B $23.4B $22.5B $22.5B
 
Accounts Payable $2.3B $4B $4.9B $4.1B $4.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $411M $651M $266M $599M $984M
Current Portion Of Capital Lease Obligations $196M $207M $195M $200M $202M
Other Current Liabilities $873M $863M $896M $1.2B $1.3B
Total Current Liabilities $4.9B $6.9B $7.5B $6.7B $7.8B
 
Long-Term Debt $5.7B $7.2B $7.8B $8.1B $7.4B
Capital Leases -- -- -- -- --
Total Liabilities $13.2B $17.1B $18.1B $17.3B $17.6B
 
Common Stock $233M $281M $283M $284M $285M
Other Common Equity Adj -$4.3B -$4.1B -$4.2B -$3.8B -$3.8B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $179M $192M $163M $168M $159M
Total Equity $3B $4.5B $5.3B $5.2B $4.9B
 
Total Liabilities and Equity $16.2B $21.6B $23.4B $22.5B $22.5B
Cash and Short Terms $1.1B $1.2B $1.2B $1B $905M
Total Debt $6.6B $8.3B $8.6B $8.7B $9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$297M -$1.3B $780M $209M -$687M
Depreciation & Amoritzation $795M $859M $883M $964M $1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $71M $132M -$300M -$333M -$59M
Change in Inventories $6M $713M -$982M -$1B $908M
Cash From Operations $1.2B $1.1B $1.1B $521M $1B
 
Capital Expenditures $770M $647M $981M $1.1B $1.1B
Cash Acquisitions -- -- -$1.9B -- --
Cash From Investing -$800M -$667M -$2.8B -$914M -$1B
 
Dividends Paid (Ex Special Dividend) -$148M -$37M -- -- --
Special Dividend Paid
Long-Term Debt Issued $7.8B $7.9B $11B $11.8B $10.9B
Long-Term Debt Repaid -$7.9B -$7.7B -$9.6B -$11.2B -$11.2B
Repurchase of Common Stock -- -- -- -$6M -$2M
Other Financing Activities -$41M -$10M -$106M -$1M $12M
Cash From Financing -$307M $203M $1.3B $575M -$333M
 
Beginning Cash (CF) $873M $974M $1.6B $1.2B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $100M $651M -$422M $182M -$336M
Ending Cash (CF) $974M $1.6B $1.2B $1.3B $985M
 
Levered Free Cash Flow $437M $468M $81M -$540M -$18M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3M $134M $48M -$84M -$34M
Depreciation & Amoritzation $193M $240M $237M $245M $254M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$538M -$418M -$356M -$441M -$304M
Change in Inventories $351M -$255M -$563M $361M $150M
Cash From Operations $581M $69M -$94M $230M -$73M
 
Capital Expenditures $124M $281M $254M $271M $278M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$125M -$258M -$245M -$173M -$271M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7B $3B $3.3B $2.8B $3.7B
Long-Term Debt Repaid -$2.1B -$2.6B -$2.9B -$2.9B -$3.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $36M -$33M -$3M -$7M -$28M
Cash From Financing -$369M $335M $368M -$102M $419M
 
Beginning Cash (CF) $1B $1.1B $1.3B $1.1B $852M
Foreign Exchange Rate Adjustment $4M -$22M -$34M -$9M $13M
Additions / Reductions $87M $146M $29M -$45M $75M
Ending Cash (CF) $1.1B $1.3B $1.3B $1.1B $940M
 
Levered Free Cash Flow $457M -$212M -$348M -$41M -$351M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.7B $290M $871M -$496M -$308M
Depreciation & Amoritzation $876M $839M $956M $997M $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $354M -$329M -$717M $231M $99M
Change in Inventories $827M -$739M -$1.6B $1B $59M
Cash From Operations $1.1B $1.4B $437M $944M $645M
 
Capital Expenditures $696M $826M $1.1B $1.1B $1.2B
Cash Acquisitions -- -$1.9B -- -- --
Cash From Investing -$731M -$2.6B -$950M -$1.1B -$976M
 
Dividends Paid (Ex Special Dividend) -$74M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9.1B $8.8B $11.9B $10.7B $14.1B
Long-Term Debt Repaid -$9.1B -$7.3B -$11.2B -$10.8B -$13.9B
Repurchase of Common Stock -- -- -- -$3M -$3M
Other Financing Activities -$7M -$104M $10M -- -$25M
Cash From Financing -$141M $1.4B $654M -$151M $208M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $235M $112M $141M -$291M -$123M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $411M $526M -$643M -$159M -$510M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.3B $223M $314M -$391M -$12M
Depreciation & Amoritzation $665M $645M $718M $751M $800M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$502M -$963M -$1.4B -$816M -$658M
Change in Inventories $655M -$797M -$1.5B $590M -$259M
Cash From Operations -$239M -$2M -$627M -$204M -$591M
 
Capital Expenditures $487M $666M $765M $807M $912M
Cash Acquisitions -- -$1.9B -- -- --
Cash From Investing -$515M -$2.5B -$648M -$818M -$759M
 
Dividends Paid (Ex Special Dividend) -$37M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.5B $8.4B $9.3B $8.1B $11.3B
Long-Term Debt Repaid -$6.5B -$6.1B -$7.8B -$7.3B -$10B
Repurchase of Common Stock -- -- -$5M -$2M -$3M
Other Financing Activities -$17M -$111M $5M -$11M -$48M
Cash From Financing $955M $2.2B $1.5B $774M $1.3B
 
Beginning Cash (CF) $3B $4B $3.6B $3.6B $2.8B
Foreign Exchange Rate Adjustment -$46M -$28M -$67M -$5M -$10M
Additions / Reductions $201M -$338M $225M -$248M -$35M
Ending Cash (CF) $3.2B $3.7B $3.8B $3.3B $2.7B
 
Levered Free Cash Flow -$726M -$668M -$1.4B -$1B -$1.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock