Financhill
Buy
68

SMP Quote, Financials, Valuation and Earnings

Last price:
$31.03
Seasonality move :
4.47%
Day range:
$29.75 - $30.70
52-week range:
$21.38 - $35.92
Dividend yield:
3.91%
P/E ratio:
21.93x
P/S ratio:
0.44x
P/B ratio:
1.06x
Volume:
134.6K
Avg. volume:
149.5K
1-year change:
11.39%
Market cap:
$674.8M
Revenue:
$1.5B
EPS (TTM):
$1.40
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.3B $1.4B $1.4B $1.5B
Revenue Growth (YoY) -0.82% 15.08% 5.62% -0.99% 7.77%
 
Cost of Revenues $791.9M $921.9M $989.3M $969.4M $1B
Gross Profit $336.7M $376.9M $382.5M $388.8M $423.3M
Gross Profit Margin 29.83% 29.02% 27.89% 28.63% 28.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $224.7M $247.5M $276.6M $293.6M $335.1M
Other Inc / (Exp) -$2.4M $3.1M $2.7M -$833K -$1.7M
Operating Expenses $224.7M $247.5M $276.5M $293.5M $335M
Operating Income $112M $129.4M $106M $95.3M $88.3M
 
Net Interest Expenses $2.2M $2M $10.4M $12.8M $12.6M
EBT. Incl. Unusual Items $107.4M $130.5M $98.3M $81.7M $74M
Earnings of Discontinued Ops. -$23M -$8.5M -$17.7M -$29M -$26.1M
Income Tax Expense $27M $31M $25.2M $18.4M $19.4M
Net Income to Company $57.4M $91M $55.4M $34.4M $28.5M
 
Minority Interest in Earnings -- -$68K -$84K -$204K -$976K
Net Income to Common Excl Extra Items $57.4M $90.9M $55.4M $34.1M $27.5M
 
Basic EPS (Cont. Ops) $2.57 $4.10 $2.55 $1.57 $1.26
Diluted EPS (Cont. Ops) $2.51 $4.02 $2.50 $1.54 $1.24
Weighted Average Basic Share $22.4M $22.1M $21.7M $21.7M $21.8M
Weighted Average Diluted Share $22.8M $22.6M $22.1M $22.2M $22.2M
 
EBITDA $136M $159.7M $137.2M $124M $118.9M
EBIT $109.7M $132.5M $108.9M $95M $87.5M
 
Revenue (Reported) $1.1B $1.3B $1.4B $1.4B $1.5B
Operating Income (Reported) $112M $129.4M $106M $95.3M $88.3M
Operating Income (Adjusted) $109.7M $132.5M $108.9M $95M $87.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $276.6M $322.8M $328M $331.4M $413.4M
Revenue Growth (YoY) 8.75% 16.73% 1.61% 1.03% 24.74%
 
Cost of Revenues $192.8M $233M $236.8M $241.9M $288.7M
Gross Profit $83.8M $89.8M $91.3M $89.5M $124.7M
Gross Profit Margin 30.3% 27.83% 27.82% 27.01% 30.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54.5M $62.9M $69.6M $74.7M $99.8M
Other Inc / (Exp) $635K $1.4M -$687K $627K $1.6M
Operating Expenses $54.5M $62.9M $69.6M $74.7M $99.6M
Operating Income $29.3M $27M $21.7M $14.8M $25.1M
 
Net Interest Expenses $209K $805K $3.9M $2.1M $7.8M
EBT. Incl. Unusual Items $29.8M $27.6M $17.1M $13.4M $18.9M
Earnings of Discontinued Ops. -$1.2M -$1.1M -$780K -$1M -$1.1M
Income Tax Expense $7.6M $7M $4.4M $3.3M $5.1M
Net Income to Company $21M $19.4M $12M $9M $12.7M
 
Minority Interest in Earnings -- $8K -$39K -$166K -$175K
Net Income to Common Excl Extra Items $21M $19.4M $11.9M $8.8M $12.6M
 
Basic EPS (Cont. Ops) $0.94 $0.88 $0.55 $0.40 $0.57
Diluted EPS (Cont. Ops) $0.92 $0.87 $0.54 $0.39 $0.56
Weighted Average Basic Share $22.3M $22M $21.6M $21.9M $21.9M
Weighted Average Diluted Share $22.8M $22.5M $22.1M $22.4M $22.3M
 
EBITDA $36.5M $35.3M $28.1M $22.7M $37M
EBIT $30M $28.4M $21M $15.4M $26.7M
 
Revenue (Reported) $276.6M $322.8M $328M $331.4M $413.4M
Operating Income (Reported) $29.3M $27M $21.7M $14.8M $25.1M
Operating Income (Adjusted) $30M $28.4M $21M $15.4M $26.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2B $1.3B $1.4B $1.4B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $800.8M $962.1M $993M $974.6M $1.1B
Gross Profit $350M $383M $384M $387.1M $458.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $223.3M $256M $283.4M $298.7M $360.2M
Other Inc / (Exp) -$997K $3.8M $619K $481K -$714K
Operating Expenses $223.3M $256M $283.2M $298.6M $359.9M
Operating Income $126.8M $127M $100.7M $88.5M $98.6M
 
Net Interest Expenses $1.6M $2.6M $13.5M $11M $18.3M
EBT. Incl. Unusual Items $124.2M $128.3M $87.9M $78M $79.6M
Earnings of Discontinued Ops. -$23.2M -$8.4M -$17.4M -$29.3M -$26.2M
Income Tax Expense $31.2M $30.5M $22.6M $17.3M $21.1M
Net Income to Company $69.8M $89.4M $48M $31.4M $32.2M
 
Minority Interest in Earnings -- -$60K -$131K -$331K -$985K
Net Income to Common Excl Extra Items $69.8M $89.3M $47.8M $31.1M $31.2M
 
Basic EPS (Cont. Ops) $3.12 $4.04 $2.21 $1.42 $1.43
Diluted EPS (Cont. Ops) $3.06 $3.97 $2.16 $1.39 $1.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $152.2M $158.6M $130M $118.7M $133.2M
EBIT $125.9M $130.9M $101.6M $89.5M $98.8M
 
Revenue (Reported) $1.2B $1.3B $1.4B $1.4B $1.5B
Operating Income (Reported) $126.8M $127M $100.7M $88.5M $98.6M
Operating Income (Adjusted) $125.9M $130.9M $101.6M $89.5M $98.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $276.6M $322.8M $328M $331.4M $413.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $192.8M $233M $236.8M $241.9M $288.7M
Gross Profit $83.8M $89.8M $91.3M $89.5M $124.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54.5M $62.9M $69.6M $74.7M $99.8M
Other Inc / (Exp) $635K $1.4M -$687K $627K $1.6M
Operating Expenses $54.5M $62.9M $69.6M $74.7M $99.6M
Operating Income $29.3M $27M $21.7M $14.8M $25.1M
 
Net Interest Expenses $209K $805K $3.9M $2.1M $7.8M
EBT. Incl. Unusual Items $29.8M $27.6M $17.1M $13.4M $18.9M
Earnings of Discontinued Ops. -$1.2M -$1.1M -$780K -$1M -$1.1M
Income Tax Expense $7.6M $7M $4.4M $3.3M $5.1M
Net Income to Company $21M $19.4M $12M $9M $12.7M
 
Minority Interest in Earnings -- $8K -$39K -$166K -$175K
Net Income to Common Excl Extra Items $21M $19.4M $11.9M $8.8M $12.6M
 
Basic EPS (Cont. Ops) $0.94 $0.88 $0.55 $0.40 $0.57
Diluted EPS (Cont. Ops) $0.92 $0.87 $0.54 $0.39 $0.56
Weighted Average Basic Share $22.3M $22M $21.6M $21.9M $21.9M
Weighted Average Diluted Share $22.8M $22.5M $22.1M $22.4M $22.3M
 
EBITDA $36.5M $35.3M $28.1M $22.7M $37M
EBIT $30M $28.4M $21M $15.4M $26.7M
 
Revenue (Reported) $276.6M $322.8M $328M $331.4M $413.4M
Operating Income (Reported) $29.3M $27M $21.7M $14.8M $25.1M
Operating Income (Adjusted) $30M $28.4M $21M $15.4M $26.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $19.5M $21.8M $21.2M $32.5M $44.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $198M $180.6M $167.6M $160.3M $210.7M
Inventory $365.1M $491M $548.4M $525.3M $641.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.9M $17.8M $25.2M $26.1M $25.7M
Total Current Assets $598.5M $711.2M $762.4M $744.2M $921.9M
 
Property Plant And Equipment $119.1M $143.3M $157M $221.9M $278.6M
Long-Term Investments $40.5M $44.1M $41.7M $31.5M $24.9M
Goodwill $77.8M $131.7M $132.1M $134.7M $241.4M
Other Intangibles $54M $106.2M $100.5M $92.3M $301M
Other Long-Term Assets $617K $602K $2.6M $837K $1M
Total Assets $956.5M $1.2B $1.3B $1.3B $1.8B
 
Accounts Payable $100M $137.2M $89.2M $107.5M $148M
Accrued Expenses $145.4M $153.6M $128.9M $128.5M $176.4M
Current Portion Of Long-Term Debt $135K $128.4M $55M $5M $27.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $302.6M $476.4M $323.1M $304.3M $436.5M
 
Long-Term Debt $97K $21K $184.6M $151.2M $535.2M
Capital Leases -- -- -- -- --
Total Liabilities $406.3M $585.3M $633.9M $642.2M $1.2B
 
Common Stock $47.9M $47.9M $47.9M $47.9M $47.9M
Other Common Equity Adj -$5.7M -$8.2M -$12.5M -$6M -$25.8M
Common Equity $550.2M $601.6M $610M $635.1M $615.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $11M $11M $15.8M $14.3M
Total Equity $550.2M $612.6M $621M $650.9M $630.1M
 
Total Liabilities and Equity $956.5M $1.2B $1.3B $1.3B $1.8B
Cash and Short Terms $19.5M $21.8M $21.2M $32.5M $44.4M
Total Debt $10.2M $128.4M $239.6M $156.2M $562.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $17.1M $20M $24.2M $27.1M $50.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $174.1M $225.3M $210.8M $203.9M $280.8M
Inventory $412M $556.6M $542.7M $538.7M $658.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.8M $17.5M $26.2M $26.7M $26.3M
Total Current Assets $617M $819.4M $803.9M $796.4M $1B
 
Property Plant And Equipment $120M $145.1M $181.4M $226.9M $286.7M
Long-Term Investments $40.7M $45.5M $42.7M $24.8M $26M
Goodwill $77.8M $131.5M $132.3M $134.6M $246.1M
Other Intangibles $52.8M $104.3M $98.4M $89M $305.5M
Other Long-Term Assets $24.4M $28.5M $27.5M $38.6M $31.7M
Total Assets $976.5M $1.3B $1.3B $1.4B $1.9B
 
Accounts Payable $108.5M $139.4M $94.4M $98.3M $151.2M
Accrued Expenses $125.7M $144.2M $127.4M $137.2M $181.9M
Current Portion Of Long-Term Debt $1.5M $3.2M $57.6M $5M $23.2M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $313.4M $578.1M $321.4M $299.2M $437.4M
 
Long-Term Debt $84K -- $215.5M $209.9M $627.3M
Capital Leases -- -- -- -- --
Total Liabilities $419.5M $687.5M $687.3M $696.4M $1.3B
 
Common Stock $47.9M $47.9M $47.9M $47.9M $47.9M
Other Common Equity Adj -$7.6M -$8.8M -$11M -$5.8M -$13.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $11M $11M $16M $14.5M
Total Equity $556.9M $622.9M $632.7M $655.1M $652.4M
 
Total Liabilities and Equity $976.5M $1.3B $1.3B $1.4B $1.9B
Cash and Short Terms $17.1M $20M $24.2M $27.1M $50.3M
Total Debt $42.6M $248.7M $273.1M $214.9M $650.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $57.4M $91M $55.4M $34.4M $28.5M
Depreciation & Amoritzation $26.3M $27.2M $28.3M $29M $31.4M
Stock-Based Compensation $8.1M $9.5M $8.2M $6.6M $6.1M
Change in Accounts Receivable -$71.9M $28.5M $6.9M $8M -$8.8M
Change in Inventories $18M -$107.6M -$67.5M $29.5M -$36.9M
Cash From Operations $97.9M $85.6M -$27.5M $144.3M $76.7M
 
Capital Expenditures $17.8M $25.9M $26M $28.6M $44M
Cash Acquisitions -- -$125.4M -$1.9M $2.8M -$372.5M
Cash From Investing -$17.8M -$151.2M -$27.8M -$25.7M -$418.7M
 
Dividends Paid (Ex Special Dividend) -$11.2M -$22.2M -$23.4M -$25.2M -$25.3M
Special Dividend Paid
Long-Term Debt Issued -- $118.3M $116.7M -- $392.7M
Long-Term Debt Repaid -$46.8M -- -$5.4M -$83.6M -$93K
Repurchase of Common Stock -$13.5M -$26.9M -$29.7M -- -$10.4M
Other Financing Activities -- -$540K -$2.1M -$700K -$7.5M
Cash From Financing -$71.5M $69M $55.5M -$109.6M $349.5M
 
Beginning Cash (CF) $10.4M $19.5M $21.8M $21.2M $32.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.6M $3.3M $150K $8.9M $7.6M
Ending Cash (CF) $19.5M $21.8M $21.2M $32.5M $44.4M
 
Levered Free Cash Flow $80.1M $59.7M -$53.5M $115.6M $32.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $21M $19.4M $12M $9M $12.7M
Depreciation & Amoritzation $6.5M $7M $7.1M $7.3M $10.3M
Stock-Based Compensation $1.8M $2M $1.5M $1.3M $1.6M
Change in Accounts Receivable $23.5M -$44.7M -$42.6M -$44M -$68.9M
Change in Inventories -$46.3M -$67.7M $6.2M -$14.7M -$14.6M
Cash From Operations -$11.4M -$104M -$20.4M -$45.7M -$60.2M
 
Capital Expenditures $5M $6.4M $4.4M $10.1M $9.1M
Cash Acquisitions -$2.1M -- -- -- --
Cash From Investing -$7M -$6.4M -$4.4M -$10.1M -$6.2M
 
Dividends Paid (Ex Special Dividend) -$5.6M -$5.9M -$6.3M -$6.4M -$6.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $32.8M $120.8M $34.9M $60.3M $83.1M
Long-Term Debt Repaid -- -- -$1.3M -$1.3M -$3.9M
Repurchase of Common Stock -$11.1M -$6.5M -- -$2.2M --
Other Financing Activities -- -- -- -- --
Cash From Financing $16.1M $108.3M $27.3M $50.4M $72.5M
 
Beginning Cash (CF) $19.5M $21.8M $21.2M $32.5M $44.4M
Foreign Exchange Rate Adjustment -$42K $323K $496K -$6K -$229K
Additions / Reductions -$2.3M -$2.1M $2.6M -$5.4M $6.1M
Ending Cash (CF) $17.1M $20M $24.2M $27.1M $50.3M
 
Levered Free Cash Flow -$16.4M -$110.4M -$24.8M -$55.8M -$69.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $69.8M $89.4M $48M $31.4M $32.2M
Depreciation & Amoritzation $26.3M $27.7M $28.4M $29.2M $34.4M
Stock-Based Compensation $7.8M $9.7M $7.7M $6.3M $6.4M
Change in Accounts Receivable -$20.3M -$39.8M $9M $6.6M -$33.7M
Change in Inventories -$22.9M -$129M $6.4M $8.6M -$36.8M
Cash From Operations $119.3M -$7M $56M $119M $62.2M
 
Capital Expenditures $18.4M $27.4M $23.9M $34.4M $43.1M
Cash Acquisitions -$2.1M -$123.3M -$1.9M $2.8M -$372.5M
Cash From Investing -$20.4M -$150.7M -$25.7M -$31.4M -$414.8M
 
Dividends Paid (Ex Special Dividend) -$11.2M -$22.5M -$23.8M -$25.3M -$25.7M
Special Dividend Paid
Long-Term Debt Issued -$21.5M $206.3M $30.8M $25.4M $415.6M
Long-Term Debt Repaid -- -- -$6.7M -$83.5M -$2.7M
Repurchase of Common Stock -$15.9M -$22.3M -$23.1M -$2.2M -$8.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$95.4M $161.2M -$25.5M -$86.6M $371.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.5M $3.6M $4.8M $992K $19M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $100.9M -$34.4M $32.1M $84.6M $19.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $21M $19.4M $12M $9M $12.7M
Depreciation & Amoritzation $6.5M $7M $7.1M $7.3M $10.3M
Stock-Based Compensation $1.8M $2M $1.5M $1.3M $1.6M
Change in Accounts Receivable $23.5M -$44.7M -$42.6M -$44M -$68.9M
Change in Inventories -$46.3M -$67.7M $6.2M -$14.7M -$14.6M
Cash From Operations -$11.4M -$104M -$20.4M -$45.7M -$60.2M
 
Capital Expenditures $5M $6.4M $4.4M $10.1M $9.1M
Cash Acquisitions -$2.1M -- -- -- --
Cash From Investing -$7M -$6.4M -$4.4M -$10.1M -$6.2M
 
Dividends Paid (Ex Special Dividend) -$5.6M -$5.9M -$6.3M -$6.4M -$6.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $32.8M $120.8M $34.9M $60.3M $83.1M
Long-Term Debt Repaid -- -- -$1.3M -$1.3M -$3.9M
Repurchase of Common Stock -$11.1M -$6.5M -- -$2.2M --
Other Financing Activities -- -- -- -- --
Cash From Financing $16.1M $108.3M $27.3M $50.4M $72.5M
 
Beginning Cash (CF) $19.5M $21.8M $21.2M $32.5M $44.4M
Foreign Exchange Rate Adjustment -$42K $323K $496K -$6K -$229K
Additions / Reductions -$2.3M -$2.1M $2.6M -$5.4M $6.1M
Ending Cash (CF) $17.1M $20M $24.2M $27.1M $50.3M
 
Levered Free Cash Flow -$16.4M -$110.4M -$24.8M -$55.8M -$69.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock