Financhill
Buy
57

GM Quote, Financials, Valuation and Earnings

Last price:
$53.49
Seasonality move :
-0.95%
Day range:
$51.36 - $52.59
52-week range:
$34.32 - $61.24
Dividend yield:
0.91%
P/E ratio:
5.60x
P/S ratio:
0.34x
P/B ratio:
0.81x
Volume:
7.3M
Avg. volume:
12.7M
1-year change:
45.92%
Market cap:
$57.8B
Revenue:
$171.8B
EPS (TTM):
$9.39
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $137.2B $122.5B $127B $156.7B $171.8B
Revenue Growth (YoY) -6.67% -10.75% 3.69% 23.41% 9.64%
 
Cost of Revenues $123.3B $108.8B $109.1B $135.8B $152.7B
Gross Profit $14B $13.7B $17.9B $21B $19.1B
Gross Profit Margin 10.18% 11.16% 14.08% 13.39% 11.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.5B $7B $8.6B $10.7B $9.8B
Other Inc / (Exp) $2.3B $2.3B $4.2B $1.8B $908M
Operating Expenses $8.5B $7B $8.6B $10.7B $9.8B
Operating Income $5.5B $6.6B $9.3B $10.3B $9.3B
 
Net Interest Expenses $353M $857M $804M $527M --
EBT. Incl. Unusual Items $7.4B $8.1B $12.7B $11.6B $10.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $769M $1.8B $2.8B $1.9B $563M
Net Income to Company $6.7B $6.3B $9.9B $9.7B $9.8B
 
Minority Interest in Earnings $65M $106M $74M $226M $287M
Net Income to Common Excl Extra Items $6.7B $6.4B $10B $9.9B $10.1B
 
Basic EPS (Cont. Ops) $4.62 $4.36 $6.78 $6.17 $7.35
Diluted EPS (Cont. Ops) $4.57 $4.33 $6.70 $6.13 $7.32
Weighted Average Basic Share $1.4B $1.4B $1.5B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.5B $1.5B $1.4B
 
EBITDA $22.3B $22B $25.7B $23.9B $23.2B
EBIT $8.2B $9.2B $13.7B $12.6B $11.3B
 
Revenue (Reported) $137.2B $122.5B $127B $156.7B $171.8B
Operating Income (Reported) $5.5B $6.6B $9.3B $10.3B $9.3B
Operating Income (Adjusted) $8.2B $9.2B $13.7B $12.6B $11.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $35.5B $26.8B $41.9B $44.1B $48.8B
Revenue Growth (YoY) 0.02% -24.52% 56.42% 5.36% 10.48%
 
Cost of Revenues $29.4B $23B $36B $38.8B $42.4B
Gross Profit $6.1B $3.8B $5.9B $5.4B $6.4B
Gross Profit Margin 17.06% 14.16% 14.01% 12.14% 13.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $2.1B $2.5B $2.3B $2.7B
Other Inc / (Exp) $309M $323M $367M $227M -$122M
Operating Expenses $1.6B $2.1B $2.5B $2.3B $2.7B
Operating Income $4.4B $1.6B $3.4B $3B $3.7B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.9B $2.5B $4.1B $3.5B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $887M $152M $845M $470M $709M
Net Income to Company $4B $2.4B $3.3B $3B $3B
 
Minority Interest in Earnings $27M $34M $53M $70M $48M
Net Income to Common Excl Extra Items $4B $2.4B $3.3B $3.1B $3.1B
 
Basic EPS (Cont. Ops) $2.80 $1.64 $2.26 $2.21 $2.71
Diluted EPS (Cont. Ops) $2.78 $1.62 $2.25 $2.20 $2.68
Weighted Average Basic Share $1.4B $1.5B $1.4B $1.4B $1.1B
Weighted Average Diluted Share $1.4B $1.5B $1.5B $1.4B $1.1B
 
EBITDA $8.4B $5.8B $7.1B $6.7B $6.8B
EBIT $5.2B $2.8B $4.4B $3.7B $3.9B
 
Revenue (Reported) $35.5B $26.8B $41.9B $44.1B $48.8B
Operating Income (Reported) $4.4B $1.6B $3.4B $3B $3.7B
Operating Income (Adjusted) $5.2B $2.8B $4.4B $3.7B $3.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $115.8B $130.9B $147.2B $172B $182.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $105.3B $112.2B $128.2B $150.1B $160.9B
Gross Profit $10.5B $18.8B $19B $21.8B $21.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.2B $8.2B $9.8B $10.8B $9.7B
Other Inc / (Exp) $1.7B $2.9B $3.8B $1.6B $240M
Operating Expenses $7.2B $8.2B $9.8B $10.8B $9.7B
Operating Income $3.3B $10.6B $9.2B $11B $12.2B
 
Net Interest Expenses $709M -- $1.8B $687M $207M
EBT. Incl. Unusual Items $4.3B $13.9B $11.2B $11.9B $12.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $969M $2.9B $1.8B $2B $1.4B
Net Income to Company $3.3B $11B $9.5B $9.9B $10.8B
 
Minority Interest in Earnings $55M $148M $209M $170M $240M
Net Income to Common Excl Extra Items $3.4B $11.1B $9.7B $10B $11.1B
 
Basic EPS (Cont. Ops) $2.24 $7.57 $5.93 $7.15 $9.46
Diluted EPS (Cont. Ops) $2.22 $7.48 $5.89 $7.12 $9.39
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $18.3B $27.1B $23.6B $24.3B $25.4B
EBIT $5.3B $14.9B $12.2B $12.8B $13.1B
 
Revenue (Reported) $115.8B $130.9B $147.2B $172B $182.7B
Operating Income (Reported) $3.3B $10.6B $9.2B $11B $12.2B
Operating Income (Adjusted) $5.3B $14.9B $12.2B $12.8B $13.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $85B $93.4B $113.6B $128.9B $139.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $76.2B $79.5B $98.6B $113B $121.2B
Gross Profit $8.8B $13.9B $15B $15.8B $18.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.9B $6.1B $7.3B $7.4B $7.3B
Other Inc / (Exp) $389M $1B $614M $356M -$311M
Operating Expenses $4.9B $6.1B $7.3B $7.4B $7.3B
Operating Income $3.9B $7.8B $7.7B $8.4B $11.3B
 
Net Interest Expenses -- -- -- -- $146M
EBT. Incl. Unusual Items $4.7B $10.5B $9B $9.3B $11.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $2.3B $1.3B $1.4B $2.2B
Net Income to Company $3.5B $8.2B $7.7B $7.8B $8.8B
 
Minority Interest in Earnings $57M $99M $234M $178M $132M
Net Income to Common Excl Extra Items $3.6B $8.3B $7.9B $8B $9B
 
Basic EPS (Cont. Ops) $2.41 $5.62 $4.76 $5.74 $7.85
Diluted EPS (Cont. Ops) $2.39 $5.55 $4.74 $5.72 $7.79
Weighted Average Basic Share $4.3B $4.4B $4.4B $4.2B $3.4B
Weighted Average Diluted Share $4.3B $4.4B $4.4B $4.2B $3.4B
 
EBITDA $15.2B $20.3B $18.2B $18.7B $20.9B
EBIT $5.5B $11.2B $9.7B $10B $11.7B
 
Revenue (Reported) $85B $93.4B $113.6B $128.9B $139.7B
Operating Income (Reported) $3.9B $7.8B $7.7B $8.4B $11.3B
Operating Income (Adjusted) $5.5B $11.2B $9.7B $10B $11.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $19.1B $20B $20.1B $19.2B $18.9B
Short Term Investments $4.2B $9B $8.6B $12.2B $7.6B
Accounts Receivable, Net $33.4B $34.2B $34B $47B $51.5B
Inventory $10.4B $10.2B $13B $15.4B $16.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $8B $7.4B $6.4B $6.8B $7.2B
Total Current Assets $75B $80.9B $82.1B $100.5B $101.6B
 
Property Plant And Equipment $80.8B $77.5B $79B $78B $80.9B
Long-Term Investments $8.6B $8.4B $9.7B $10.2B $10.6B
Goodwill $1.9B $1.9B $1.9B $1.9B $1.9B
Other Intangibles $3.5B $3.3B $3.2B $3B $2.9B
Other Long-Term Assets $7.3B $7.3B $11.5B $9.4B $7.7B
Total Assets $228B $235.2B $244.7B $264B $273.1B
 
Accounts Payable $21B $19.9B $20.4B $27.5B $28.1B
Accrued Expenses $23.3B $19.9B $17.8B $22.4B $24.6B
Current Portion Of Long-Term Debt $37.4B $36.9B $33.7B $38.8B $39B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -$1M -$1M
Total Current Liabilities $84.9B $79.9B $74.4B $91.2B $94.4B
 
Long-Term Debt $65.9B $73B $75.7B $75.9B $82.8B
Capital Leases -- -- -- -- --
Total Liabilities $182.1B $185.5B $178.9B $191.8B $204.8B
 
Common Stock $14M $14M $15M $14M $12M
Other Common Equity Adj -$11.2B -$13.5B -$9.3B -$7.9B -$10.2B
Common Equity $41.8B $45B $59.7B $67.8B $64.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.2B $4.6B $6.1B $4.5B $4B
Total Equity $46B $49.7B $65.8B $72.3B $68.3B
 
Total Liabilities and Equity $228B $235.2B $244.7B $264B $273.1B
Cash and Short Terms $23.2B $29B $28.7B $31.3B $26.5B
Total Debt $103.3B $109.9B $109.4B $114.7B $121.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $26.9B $17.4B $20.7B $25.2B $23.7B
Short Term Investments $10B $6.6B $9.6B $9.7B $8.5B
Accounts Receivable, Net $34.5B $33.2B $45.1B $50.1B $58.2B
Inventory $10.9B $14.5B $16.4B $17.7B $17.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.8B $6.1B $6.5B $8B $7.6B
Total Current Assets $89.2B $77.8B $98.3B $110.7B $115.4B
 
Property Plant And Equipment $76.3B $79.3B $76.6B $80.5B $82.5B
Long-Term Investments $8B $9.2B $9.9B $10.5B $11B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.7B $10.2B $10.7B $9.8B $8.7B
Total Assets $239.7B $238.6B $260.5B $281.7B $289.3B
 
Accounts Payable $20.9B $18.6B $26.9B $30.4B $29.6B
Accrued Expenses $20.9B $16B $24B $27.8B $29.7B
Current Portion Of Long-Term Debt $35.8B $34.8B $35.1B $38.7B $36.2B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -$1M -$1M --
Total Current Liabilities $80.6B $72B $86B $96.8B $95.5B
 
Long-Term Debt $81.8B $74.1B $77.5B $80.2B $91.7B
Capital Leases -- -- -- -- --
Total Liabilities $191.7B $178.2B $190.8B $203B $215.1B
 
Common Stock $14M $15M $14M $14M $11M
Other Common Equity Adj -$12B -$13B -$9.3B -$7.9B -$10.5B
Common Equity -- -- -- -- --
Total Preferred Equity $492M -- -- -- --
Minority Interest, Total $4.7B $6.2B $4.5B $4.3B $3.2B
Total Equity $48B $60.3B $69.8B $78.7B $74.2B
 
Total Liabilities and Equity $239.7B $238.6B $260.5B $281.7B $289.3B
Cash and Short Terms $36.9B $23.9B $30.3B $34.9B $32.2B
Total Debt $117.6B $109B $112.6B $118.9B $127.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $6.7B $6.3B $9.9B $9.7B $9.8B
Depreciation & Amoritzation $14.1B $12.8B $12.1B $11.3B $11.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $100M $1.4B $3.3B -$9.5B -$1.8B
Change in Inventories -$761M -$104M -$3.2B -$2.6B -$757M
Cash From Operations $15B $16.7B $15.2B $16B $20.9B
 
Capital Expenditures $24B $20.5B $22.1B $21.2B $24.6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.9B -$21.8B -$16.4B -$17.9B -$14.7B
 
Dividends Paid (Ex Special Dividend) -$2.4B -$669M -$186M -$397M -$597M
Special Dividend Paid
Long-Term Debt Issued $36.9B $78.5B $45.3B $45.8B $51B
Long-Term Debt Repaid -$39.2B -$72.7B -$47.8B -$39.6B -$44.7B
Repurchase of Common Stock -- -$90M -- -$2.5B -$11.1B
Other Financing Activities -$253M $170M $1.5B -$3.3B -$773M
Cash From Financing -$4.7B $5.6B $1.7B $383M -$6.4B
 
Beginning Cash (CF) $23.5B $22.9B $23.1B $23.5B $21.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$555M $396M $577M -$1.5B -$85M
Ending Cash (CF) $22.9B $23.1B $23.5B $21.9B $21.9B
 
Levered Free Cash Flow -$9B -$3.9B -$6.9B -$5.1B -$3.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4B $2.4B $3.3B $3B $3B
Depreciation & Amoritzation $3.2B $3.1B $2.8B $3B $2.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $11.2B -$49M $5.2B $6.6B $6.9B
 
Capital Expenditures $5.4B $6.1B $5B $6B $6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.5B -$3.9B -$2.7B -$5.3B -$5B
 
Dividends Paid (Ex Special Dividend) -$61M -$76M -$189M -$182M -$192M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11.2B $8.9B $12.5B $11.1B $8.8B
Long-Term Debt Repaid -$21.1B -$11.2B -$9.4B -$9.5B -$8.1B
Repurchase of Common Stock -- -- -$1.5B -$250M -$1B
Other Financing Activities -$41M -$44M -$115M -$132M -$82M
Cash From Financing -$9.6B -$1.6B $1.5B $983M -$830M
 
Beginning Cash (CF) $32.6B $27.4B $19.7B $26.8B $25.6B
Foreign Exchange Rate Adjustment $25M -$111M -$124M -$77M $80M
Additions / Reductions -$2.8B -$5.6B $3.9B $2.3B $1B
Ending Cash (CF) $29.9B $21.7B $23.5B $29B $26.7B
 
Levered Free Cash Flow $5.8B -$6.2B $228M $602M $862M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.3B $11B $9.5B $9.9B $10.8B
Depreciation & Amoritzation $13B $12.2B $11.5B $11.5B $12.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $13.5B $15.1B $17.2B $22.9B $19.6B
 
Capital Expenditures $20.5B $27.7B $16.1B $23.7B $25.9B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18B -$15.9B -$16.4B -$19B -$16.6B
 
Dividends Paid (Ex Special Dividend) -$1.2B -$186M -$286M -$620M -$630M
Special Dividend Paid
Long-Term Debt Issued $74.6B $47.9B $46.5B $47.1B $51.8B
Long-Term Debt Repaid -$60.4B -$60.3B -$41.2B -$41.2B -$43.4B
Repurchase of Common Stock -- -- -$1.5B -$2.1B -$12.4B
Other Financing Activities -$610M $2.3B -$3.2B -$759M -$540M
Cash From Financing $11.8B -$7.4B $1.2B $1.5B -$5.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.3B -$8.3B $2.1B $5.4B -$2.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7B -$12.7B $1.1B -$806M -$6.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.5B $8.2B $7.7B $7.8B $8.8B
Depreciation & Amoritzation $9.7B $9.1B $8.5B $8.7B $9.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $10B $8.4B $10.4B $17.3B $16B
 
Capital Expenditures $13.8B $21B $15B $17.5B $18.8B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.8B -$10.9B -$11B -$12.1B -$14B
 
Dividends Paid (Ex Special Dividend) -$653M -$170M -$270M -$493M -$526M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $65.5B $34.8B $36.1B $37.4B $38.2B
Long-Term Debt Repaid -$50.7B -$38.3B -$31.6B -$33.3B -$32B
Repurchase of Common Stock -- -- -$1.5B -$1.1B -$2.4B
Other Financing Activities -$532M $1.6B -$3.1B -$602M -$369M
Cash From Financing $14.2B $1.2B $699M $1.8B $3B
 
Beginning Cash (CF) $96.7B $75.4B $63.2B $69.8B $68.9B
Foreign Exchange Rate Adjustment -$404M -$118M -$190M $31M -$151M
Additions / Reductions $7.3B -$1.3B $147M $7B $4.9B
Ending Cash (CF) $103.7B $73.9B $63.2B $76.9B $73.7B
 
Levered Free Cash Flow -$3.8B -$12.6B -$4.6B -$238M -$2.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
52
TSLL alert for Dec 24

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
31
SOXL alert for Dec 24

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 11.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock