Financhill
Sell
33

ESS Quote, Financials, Valuation and Earnings

Last price:
$283.42
Seasonality move :
4.03%
Day range:
$282.03 - $285.96
52-week range:
$243.85 - $317.73
Dividend yield:
3.5%
P/E ratio:
27.13x
P/S ratio:
10.06x
P/B ratio:
3.28x
Volume:
334.2K
Avg. volume:
446.8K
1-year change:
0.8%
Market cap:
$18.3B
Revenue:
$1.8B
EPS (TTM):
$10.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5B $1.4B $1.6B $1.7B $1.8B
Revenue Growth (YoY) 2.44% -3.69% 11.54% 3.9% 6.29%
 
Cost of Revenues $211.6M $216.6M $508M $531.4M $567.7M
Gross Profit $1.3B $1.2B $1.1B $1.1B $1.2B
Gross Profit Margin 85.85% 84.97% 68.39% 68.17% 68.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65.4M $51.8M $56.6M $63.5M $98.9M
Other Inc / (Exp) $350.6M $248.5M $143.6M $71.9M $437.4M
Operating Expenses $590.9M $587.6M $585.7M $612.6M $678.2M
Operating Income $693.3M $636.4M $513.2M $525.4M $528.5M
 
Net Interest Expenses $179.6M $104.4M $223.8M $166.6M $154.6M
EBT. Incl. Unusual Items $864.3M $780.6M $433M $430.7M $811.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M -- -- -- --
Net Income to Company $599.3M $515.7M $433M $430.7M $811.3M
 
Minority Interest in Earnings -$30.5M -$27.1M -$24.7M -$24.9M -$69.8M
Net Income to Common Excl Extra Items $568.9M $488.6M $408.3M $405.8M $741.5M
 
Basic EPS (Cont. Ops) $8.69 $7.51 $6.27 $6.32 $11.55
Diluted EPS (Cont. Ops) $8.69 $7.51 $6.27 $6.32 $11.54
Weighted Average Basic Share $65.5M $65.1M $65.1M $64.3M $64.2M
Weighted Average Diluted Share $65.6M $65.1M $65.1M $64.3M $64.3M
 
EBITDA $1.6B $1.5B $1.2B $1.2B $1.6B
EBIT $1.1B $983.7M $656.8M $643.6M $1B
 
Revenue (Reported) $1.5B $1.4B $1.6B $1.7B $1.8B
Operating Income (Reported) $693.3M $636.4M $513.2M $525.4M $528.5M
Operating Income (Adjusted) $1.1B $983.7M $656.8M $643.6M $1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $355.1M $381.9M $412.4M $426.9M $464.6M
Revenue Growth (YoY) -9.49% 7.54% 7.99% 3.52% 8.82%
 
Cost of Revenues $54.3M $57.4M $58M $58M $64.9M
Gross Profit $300.8M $324.5M $354.5M $368.9M $399.7M
Gross Profit Margin 84.7% 84.97% 85.95% 86.41% 86.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.8M $12.2M $15.3M $17.2M $16.3M
Other Inc / (Exp) $117.4M $23.7M $70.4M $151.4M $125M
Operating Expenses $138.4M $145.8M $150.8M $157M $167.4M
Operating Income $162.4M $178.7M $203.7M $212M $232.2M
 
Net Interest Expenses $37.3M $57.9M $38.6M -- $58.4M
EBT. Incl. Unusual Items $242.5M $144.5M $235.5M $364.7M $298.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $508K -$2.8M -- -- --
Net Income to Company $176.9M $78.4M $161.6M $285.1M $212.8M
 
Minority Interest in Earnings -$8.5M -$5.1M -$8.1M -$12.4M -$9.7M
Net Income to Common Excl Extra Items $168.4M $73.3M $153.5M $272.7M $203.1M
 
Basic EPS (Cont. Ops) $2.59 $1.12 $2.38 $4.25 $3.16
Diluted EPS (Cont. Ops) $2.59 $1.12 $2.38 $4.25 $3.16
Weighted Average Basic Share $65M $65.3M $64.5M $64.2M $64.3M
Weighted Average Diluted Share $65.1M $65.3M $64.5M $64.2M $64.3M
 
EBITDA $422.8M $336M $422.9M $560.4M $512.8M
EBIT $294.2M $202.4M $286.5M $420.7M $361.5M
 
Revenue (Reported) $355.1M $381.9M $412.4M $426.9M $464.6M
Operating Income (Reported) $162.4M $178.7M $203.7M $212M $232.2M
Operating Income (Adjusted) $294.2M $202.4M $286.5M $420.7M $361.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.5B $1.5B $1.6B $1.7B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $214.2M $219.7M $508.5M $605.3M $652.7M
Gross Profit $1.2B $1.2B $1.1B $1.1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $61.2M $54.3M $59.6M $65.3M $98M
Other Inc / (Exp) $209.8M $154.8M $190.3M $153M $411M
Operating Expenses $583.7M $594.9M $600.3M $618.8M $688.7M
Operating Income $660.6M $652.7M $528.5M $459.8M $470.7M
 
Net Interest Expenses $156.5M $125.1M $204.5M $126.7M $214.4M
EBT. Incl. Unusual Items $713.9M $682.5M $514.4M $486.1M $667.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M -- -- -- --
Net Income to Company $447.5M $417.1M $516.2M $554.3M $738.9M
 
Minority Interest in Earnings -$25.2M -$23.8M -$27.6M -$29.2M -$67M
Net Income to Common Excl Extra Items $422.3M $393.4M $488.6M $525M $671.9M
 
Basic EPS (Cont. Ops) $6.48 $6.04 $7.54 $8.18 $10.46
Diluted EPS (Cont. Ops) $6.48 $6.04 $7.54 $8.18 $10.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.5B $1.4B $1.3B $1.3B $1.5B
EBIT $931M $891.9M $731.3M $703.9M $909.6M
 
Revenue (Reported) $1.5B $1.5B $1.6B $1.7B $1.8B
Operating Income (Reported) $660.6M $652.7M $528.5M $459.8M $470.7M
Operating Income (Adjusted) $931M $891.9M $731.3M $703.9M $909.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $355.1M $381.9M $412.4M $426.9M $464.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $54.3M $57.4M $58M $58M $64.9M
Gross Profit $300.8M $324.5M $354.5M $368.9M $399.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.8M $12.2M $15.3M $17.2M $16.3M
Other Inc / (Exp) $117.4M $23.7M $70.4M $151.4M $125M
Operating Expenses $138.4M $145.8M $150.8M $157M $167.4M
Operating Income $162.4M $178.7M $203.7M $212M $232.2M
 
Net Interest Expenses $37.3M $57.9M $38.6M -- $58.4M
EBT. Incl. Unusual Items $242.5M $144.5M $235.5M $364.7M $298.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $508K -$2.8M -- -- --
Net Income to Company $176.9M $78.4M $161.6M $285.1M $212.8M
 
Minority Interest in Earnings -$8.5M -$5.1M -$8.1M -$12.4M -$9.7M
Net Income to Common Excl Extra Items $168.4M $73.3M $153.5M $272.7M $203.1M
 
Basic EPS (Cont. Ops) $2.59 $1.12 $2.38 $4.25 $3.16
Diluted EPS (Cont. Ops) $2.59 $1.12 $2.38 $4.25 $3.16
Weighted Average Basic Share $65M $65.3M $64.5M $64.2M $64.3M
Weighted Average Diluted Share $65.1M $65.3M $64.5M $64.2M $64.3M
 
EBITDA $422.8M $336M $422.9M $560.4M $512.8M
EBIT $294.2M $202.4M $286.5M $420.7M $361.5M
 
Revenue (Reported) $355.1M $381.9M $412.4M $426.9M $464.6M
Operating Income (Reported) $162.4M $178.7M $203.7M $212M $232.2M
Operating Income (Adjusted) $294.2M $202.4M $286.5M $420.7M $361.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $73.6M $48.4M $33.3M $391.7M $66.8M
Short Term Investments $147.8M $191.8M $112.7M $87.8M $69.8M
Accounts Receivable, Net $25.2M $15.5M $12.2M $9.4M $9.2M
Inventory $57.9M -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $484.9M $591.5M $258.5M $662.8M $352.3M
 
Property Plant And Equipment $72.1M $69M $67.2M $63.8M $51.6M
Long-Term Investments $1B $1.2B $1.1B $1.1B $935M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $47.3M $65M $80.8M $79.2M $96.9M
Total Assets $12.9B $13B $12.4B $12.4B $12.9B
 
Accounts Payable $152.9M $180.8M $165.5M $176.4M $212.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $29.8M -- -- -- --
Total Current Liabilities $356M $694.4M $389.9M $352.8M $530.5M
 
Long-Term Debt $6.3B $5.9B $5.9B $6.2B $6.5B
Capital Leases -- -- -- -- --
Total Liabilities $6.7B $6.8B $6.5B $6.7B $7.2B
 
Common Stock $6K $7K $6K $6K $6K
Other Common Equity Adj -$14.7M -$5.6M $46.5M $33.6M $24.7M
Common Equity $6B $6B $5.7B $5.4B $5.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $215M $217.6M $205.9M $203.4M $214.2M
Total Equity $6.2B $6.2B $5.9B $5.6B $5.8B
 
Total Liabilities and Equity $12.9B $13B $12.4B $12.4B $12.9B
Cash and Short Terms $221.4M $240.2M $146M $479.5M $136.6M
Total Debt $6.3B $6.3B $6B $6.2B $6.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $103.4M $98.1M $67.7M $499M $98.7M
Short Term Investments $165.3M $169.7M $107M $91.3M $76M
Accounts Receivable, Net $22.1M $13.5M $12.5M $9.2M $8.7M
Inventory -- -- -- -- $112.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $545.5M $483.7M $304.7M $782.2M $429.8M
 
Property Plant And Equipment $71.3M $68.2M $66.4M $62.9M $53.4M
Long-Term Investments $962.6M $1.1B $1.1B $1.1B $906.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $87.4M $56.6M $68.5M $83.2M $94.3M
Total Assets $12.8B $12.8B $12.3B $12.9B $13.2B
 
Accounts Payable $158.7M $221.9M $208.1M $216.5M $232.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $641K
Total Current Liabilities $336.3M $506.4M $384.1M $400M $427.6M
 
Long-Term Debt $6.1B $5.9B $5.9B $6.6B $6.8B
Capital Leases -- -- -- -- --
Total Liabilities $6.5B $6.6B $6.5B $7.1B $7.4B
 
Common Stock $6K $7K $6K $6K $6K
Other Common Equity Adj -$10.4M $14.2M $36.5M $41.3M $15.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $222.1M $221M $208.3M $207.9M $210M
Total Equity $6.2B $6.2B $5.8B $5.8B $5.8B
 
Total Liabilities and Equity $12.8B $12.8B $12.3B $12.9B $13.2B
Cash and Short Terms $268.7M $267.8M $174.7M $590.3M $174.7M
Total Debt $6.1B $6B $5.9B $6.6B $6.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $599.3M $515.7M $433M $430.7M $811.3M
Depreciation & Amoritzation $525.5M $520.1M $539.3M $548.4M $580.2M
Stock-Based Compensation $8.2M $7.3M $7.2M $8M $7.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $803.1M $905.3M $975.6M $980.1M $1.1B
 
Capital Expenditures $90.1M $121.2M $163.2M $140.4M $136.4M
Cash Acquisitions -$114M -$306.3M -$163.2M -$37.4M -$34.1M
Cash From Investing -$416.9M -$397.4M $146M -$145.1M -$973.1M
 
Dividends Paid (Ex Special Dividend) -$536.1M -$542.9M -$565.9M -$587M -$620.5M
Special Dividend Paid
Long-Term Debt Issued $2.5B $1.8B $1.4B $1.4B $2.2B
Long-Term Debt Repaid -$2B -$1.8B -$1.7B -$1.2B -$1.9B
Repurchase of Common Stock -$269.6M -$9.6M -$190M -$96M -$296K
Other Financing Activities -$74M -$72.5M -$47.4M -$37.8M -$101M
Cash From Financing -$383.3M -$533.3M -$1.1B -$477.3M -$419.7M
 
Beginning Cash (CF) $81.1M $84M $58.6M $42.7M $400.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9M -$25.4M -$16M $357.7M -$324.5M
Ending Cash (CF) $84M $58.6M $42.7M $400.3M $75.8M
 
Levered Free Cash Flow $713M $784.1M $812.5M $839.7M $931.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $176.9M $78.4M $161.6M $285.1M $212.8M
Depreciation & Amoritzation $128.6M $133.5M $136.3M $139.7M $151.3M
Stock-Based Compensation $1.4M $2.3M $2M $1.6M $2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $195.3M $315.1M $276.9M $314.9M $281.5M
 
Capital Expenditures $16.7M $24.9M $21.1M $26.4M $27.9M
Cash Acquisitions -$50M -$79.3M -$8M -$2.1M -$3.9M
Cash From Investing $146.9M $105.7M $55.2M -$397.4M -$267.3M
 
Dividends Paid (Ex Special Dividend) -$135.1M -$136.4M -$142.1M -$148.3M -$157.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $652.2M $391.5M $327.5M $349.1M $949.3M
Long-Term Debt Repaid -$805.7M -$635.6M -$379.3M -$761K -$759.2M
Repurchase of Common Stock -$9.2M -$141K -$95.7M -- --
Other Financing Activities -$16.8M -$9.3M -$7.9M -$10.9M -$20.8M
Cash From Financing -$312.8M -$370.9M -$297.6M $190.1M $17.8M
 
Beginning Cash (CF) $84M $58.6M $42.7M $400.3M $75.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.3M $49.9M $34.5M $107.5M $32M
Ending Cash (CF) $113.4M $108.6M $77.2M $507.9M $107.9M
 
Levered Free Cash Flow $178.5M $290.2M $255.8M $288.5M $253.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $447.5M $417.1M $516.2M $554.3M $738.9M
Depreciation & Amoritzation $522.5M $525M $542.1M $551.8M $591.8M
Stock-Based Compensation $8.1M $8.2M $6.9M $7.7M $7.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $731.4M $1B $937.4M $1B $1B
 
Capital Expenditures $89.7M $129.4M $159.4M $145.7M $137.9M
Cash Acquisitions -$142.1M -$335.6M -$91.9M -$31.5M -$35.9M
Cash From Investing $175.6M -$438.5M $95.4M -$597.7M -$842.9M
 
Dividends Paid (Ex Special Dividend) -$542.3M -$544.2M -$571.7M -$593.2M -$629.6M
Special Dividend Paid
Long-Term Debt Issued $1.6B $1.5B $1.3B $1.5B $2.8B
Long-Term Debt Repaid -$2B -$1.6B -$1.5B -$820M -$2.7B
Repurchase of Common Stock -$102.4M -$596K -$285.6M -$283K --
Other Financing Activities -$71.2M -$65M -$46M -$40.8M -$111M
Cash From Financing -$1.1B -$591.4M -$1.1B $10.5M -$592M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$169M -$4.8M -$31.4M $430.7M -$400M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $641.8M $895.7M $778.1M $872.3M $897M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $176.9M $78.4M $161.6M $285.1M $212.8M
Depreciation & Amoritzation $128.6M $133.5M $136.3M $139.7M $151.3M
Stock-Based Compensation $1.4M $2.3M $2M $1.6M $2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $195.3M $315.1M $276.9M $314.9M $281.5M
 
Capital Expenditures $16.7M $24.9M $21.1M $26.4M $27.9M
Cash Acquisitions -$50M -$79.3M -$8M -$2.1M -$3.9M
Cash From Investing $146.9M $105.7M $55.2M -$397.4M -$267.3M
 
Dividends Paid (Ex Special Dividend) -$135.1M -$136.4M -$142.1M -$148.3M -$157.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $652.2M $391.5M $327.5M $349.1M $949.3M
Long-Term Debt Repaid -$805.7M -$635.6M -$379.3M -$761K -$759.2M
Repurchase of Common Stock -$9.2M -$141K -$95.7M -- --
Other Financing Activities -$16.8M -$9.3M -$7.9M -$10.9M -$20.8M
Cash From Financing -$312.8M -$370.9M -$297.6M $190.1M $17.8M
 
Beginning Cash (CF) $84M $58.6M $42.7M $400.3M $75.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.3M $49.9M $34.5M $107.5M $32M
Ending Cash (CF) $113.4M $108.6M $77.2M $507.9M $107.9M
 
Levered Free Cash Flow $178.5M $290.2M $255.8M $288.5M $253.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Reddit Stock Be In 5 Years?
Where Will Reddit Stock Be In 5 Years?

On a wet March morning last year, the famously orange…

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
47
RGC alert for Jun 18

Regencell Bioscience Holdings [RGC] is up 30.47% over the past day.

Sell
20
ENPH alert for Jun 18

Enphase Energy [ENPH] is down 23.99% over the past day.

Sell
26
FSLR alert for Jun 18

First Solar [FSLR] is down 17.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock