Financhill
Buy
59

AVB Quote, Financials, Valuation and Earnings

Last price:
$206.16
Seasonality move :
3.76%
Day range:
$204.33 - $207.29
52-week range:
$180.40 - $239.29
Dividend yield:
3.31%
P/E ratio:
25.75x
P/S ratio:
10.00x
P/B ratio:
2.47x
Volume:
2.1M
Avg. volume:
823.4K
1-year change:
8.84%
Market cap:
$29.4B
Revenue:
$2.9B
EPS (TTM):
$8.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.3B $2.3B $2.6B $2.8B $2.9B
Revenue Growth (YoY) -1.01% -0.28% 13.01% 6.73% 5.27%
 
Cost of Revenues $823.1M $853.9M $919.1M $988.1M $1.1B
Gross Profit $1.5B $1.4B $1.7B $1.8B $1.8B
Gross Profit Margin 64.23% 62.79% 64.56% 64.3% 63.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $60.3M $69.6M $74.1M $76.5M $77.7M
Other Inc / (Exp) $328.1M $617.8M $595.9M $258.3M $393.5M
Operating Expenses $767.7M $828.2M $889M $893.5M $924.6M
Operating Income $710.5M $612.7M $785.3M $886.3M $915.8M
 
Net Interest Expenses $214.2M $220.4M $230.1M $206M $226.6M
EBT. Incl. Unusual Items $824.5M $1B $1.2B $938.6M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.2M $5.7M $14.6M $10.2M $445K
Net Income to Company $827.7M $1B $1.1B $928.4M $1.1B
 
Minority Interest in Earnings -$76K -$57K $337K $387K -$181K
Net Income to Common Excl Extra Items $827.6M $1B $1.1B $928.8M $1.1B
 
Basic EPS (Cont. Ops) $5.89 $7.19 $8.13 $6.56 $7.61
Diluted EPS (Cont. Ops) $5.89 $7.19 $8.12 $6.56 $7.60
Weighted Average Basic Share $140.1M $139.4M $139.6M $141.3M $142M
Weighted Average Diluted Share $140.4M $139.7M $140M $141.6M $142.5M
 
EBITDA $1.7B $2B $2.2B $2B $2.2B
EBIT $1B $1.2B $1.4B $1.1B $1.3B
 
Revenue (Reported) $2.3B $2.3B $2.6B $2.8B $2.9B
Operating Income (Reported) $710.5M $612.7M $785.3M $886.3M $915.8M
Operating Income (Adjusted) $1B $1.2B $1.4B $1.1B $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $551.1M $613.9M $674.7M $712.9M $745.9M
Revenue Growth (YoY) -8.49% 11.39% 9.9% 5.65% 4.63%
 
Cost of Revenues $209.5M $222.1M $239.3M $255.7M $268.9M
Gross Profit $341.7M $391.9M $435.4M $457.2M $477M
Gross Profit Margin 62% 63.83% 64.53% 64.13% 63.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.4M $17.4M $20.4M $20.3M $19.8M
Other Inc / (Exp) $53.1M $148.4M -$3.1M $620K $50.9M
Operating Expenses $200.6M $219.2M $225.1M $232.6M $237.7M
Operating Income $141M $172.7M $210.2M $224.6M $239.4M
 
Net Interest Expenses $52.6M $56.5M $56.8M $51.6M $53.8M
EBT. Incl. Unusual Items $141.5M $264.5M $150.3M $173.5M $236.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$755K $2.5M $3.6M -$22K -$116K
Net Income to Company $142.2M $262.1M $146.8M $173.6M $236.6M
 
Minority Interest in Earnings -$11K -$32K $127K -$108K --
Net Income to Common Excl Extra Items $142.2M $262M $146.9M $173.4M $236.6M
 
Basic EPS (Cont. Ops) $1.02 $1.87 $1.05 $1.22 $1.66
Diluted EPS (Cont. Ops) $1.02 $1.87 $1.05 $1.22 $1.66
Weighted Average Basic Share $139.3M $139.6M $139.8M $141.9M $142.1M
Weighted Average Diluted Share $139.6M $140M $140M $142.2M $142.5M
 
EBITDA $377.4M $522.9M $411.9M $440.6M $514.2M
EBIT $194.1M $321.1M $207.2M $228.3M $296.3M
 
Revenue (Reported) $551.1M $613.9M $674.7M $712.9M $745.9M
Operating Income (Reported) $141M $172.7M $210.2M $224.6M $239.4M
Operating Income (Adjusted) $194.1M $321.1M $207.2M $228.3M $296.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.3B $2.4B $2.7B $2.8B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $833.5M $866.5M $936.4M $1B $1.1B
Gross Profit $1.4B $1.5B $1.7B $1.8B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $60.4M $69.7M $77M $76.5M $77.1M
Other Inc / (Exp) $364.6M $713.1M $444.4M $262M $440.6M
Operating Expenses $773.1M $846.8M $895M $901M $929.6M
Operating Income $644.1M $644.3M $822.9M $900.6M $930.5M
 
Net Interest Expenses $210.9M $224.3M $230.4M $200.8M $225.6M
EBT. Incl. Unusual Items $797.8M $1.1B $1B $961.8M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.1M $9M $15.7M $6.6M $351K
Net Income to Company $801.9M $1.1B $1B $955.2M $1.1B
 
Minority Interest in Earnings -$52K -$78K $496K $152K -$73K
Net Income to Common Excl Extra Items $801.9M $1.1B $1B $955.4M $1.1B
 
Basic EPS (Cont. Ops) $5.72 $8.05 $7.30 $6.72 $8.04
Diluted EPS (Cont. Ops) $5.72 $8.04 $7.29 $6.72 $8.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.7B $2.1B $2.1B $2B $2.2B
EBIT $1B $1.4B $1.3B $1.2B $1.4B
 
Revenue (Reported) $2.3B $2.4B $2.7B $2.8B $2.9B
Operating Income (Reported) $644.1M $644.3M $822.9M $900.6M $930.5M
Operating Income (Adjusted) $1B $1.4B $1.3B $1.2B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $551.1M $613.9M $674.7M $712.9M $745.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $209.5M $222.1M $239.3M $255.7M $268.9M
Gross Profit $341.7M $391.9M $435.4M $457.2M $477M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.4M $17.4M $20.4M $20.3M $19.8M
Other Inc / (Exp) $53.1M $148.4M -$3.1M $620K $50.9M
Operating Expenses $200.6M $219.2M $225.1M $232.6M $237.7M
Operating Income $141M $172.7M $210.2M $224.6M $239.4M
 
Net Interest Expenses $52.6M $56.5M $56.8M $51.6M $53.8M
EBT. Incl. Unusual Items $141.5M $264.5M $150.3M $173.5M $236.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$755K $2.5M $3.6M -$22K -$116K
Net Income to Company $142.2M $262.1M $146.8M $173.6M $236.6M
 
Minority Interest in Earnings -$11K -$32K $127K -$108K --
Net Income to Common Excl Extra Items $142.2M $262M $146.9M $173.4M $236.6M
 
Basic EPS (Cont. Ops) $1.02 $1.87 $1.05 $1.22 $1.66
Diluted EPS (Cont. Ops) $1.02 $1.87 $1.05 $1.22 $1.66
Weighted Average Basic Share $139.3M $139.6M $139.8M $141.9M $142.1M
Weighted Average Diluted Share $139.6M $140M $140M $142.2M $142.5M
 
EBITDA $377.4M $522.9M $411.9M $440.6M $514.2M
EBIT $194.1M $321.1M $207.2M $228.3M $296.3M
 
Revenue (Reported) $551.1M $613.9M $674.7M $712.9M $745.9M
Operating Income (Reported) $141M $172.7M $210.2M $224.6M $239.4M
Operating Income (Adjusted) $194.1M $321.1M $207.2M $228.3M $296.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $217M $420.3M $613.2M $397.9M $108.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $30.8M $33.8M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $344.3M $577.5M $734.2M $531M $267.1M
 
Property Plant And Equipment $155.3M $146.6M $143.3M $134.7M $154.7M
Long-Term Investments $202.6M $216.4M $212.1M $220.1M $227.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $207.7M $211.5M $316.8M $396.4M $541M
Total Assets $19.2B $19.9B $20.5B $20.7B $21B
 
Accounts Payable $93.6M $63.7M $72.8M $87.7M $86M
Accrued Expenses $323.7M $346.3M $360.3M $368.8M $415.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $311K $304K -- -- --
Total Current Liabilities $642.5M $635.7M $659.1M $694.6M $746.3M
 
Long-Term Debt $7.6B $8.1B $8.3B $8B $8.1B
Capital Leases -- -- -- -- --
Total Liabilities $8.4B $9B $9.2B $8.9B $9.1B
 
Common Stock $1.4M $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj -$40.3M -$26.1M $1.4M $16.1M $34.3M
Common Equity $10.8B $10.9B $11.3B $11.8B $11.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.3M $3.9M $2.8M $1.5M --
Total Equity $10.8B $10.9B $11.3B $11.8B $11.9B
 
Total Liabilities and Equity $19.2B $19.9B $20.5B $20.7B $21B
Cash and Short Terms $217M $420.3M $613.2M $397.9M $108.6M
Total Debt $7.6B $8.1B $8.3B $8B $8.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $129.3M $343.5M $254.5M $287.9M $53.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $30.9M $34.5M $36.3M -- --
Other Current Assets -- -- -- -- --
Total Current Assets $260.6M $491.9M $412.4M $423.6M $219.1M
 
Property Plant And Equipment $152.9M $148.3M $138.3M $132.5M $153.7M
Long-Term Investments $210.7M $219.1M $219.1M $220.4M $226.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $196M $217.3M $297M $437.7M $559.3M
Total Assets $19.1B $19.9B $20.2B $20.6B $21.2B
 
Accounts Payable $85M $66.8M $85M $87.2M $82.6M
Accrued Expenses $365.4M $363.4M $396.1M $395.8M $427M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $443K -- -- -- --
Total Current Liabilities $674.6M $654.8M $714.5M $726.6M $985.8M
 
Long-Term Debt $7.5B $8B $8.1B $8B $8.1B
Capital Leases -- -- -- -- --
Total Liabilities $8.4B $8.9B $9B $8.9B $9.3B
 
Common Stock $1.4M $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj -$37.9M -$14.9M $1.4M $23.6M $30.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.4M $3.9M $2.8M $1.5M --
Total Equity $10.7B $11B $11.2B $11.7B $11.9B
 
Total Liabilities and Equity $19.1B $19.9B $20.2B $20.6B $21.2B
Cash and Short Terms $129.3M $343.5M $254.5M $287.9M $53.3M
Total Debt $7.5B $8B $8.1B $8B $8.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $827.7M $1B $1.1B $928.4M $1.1B
Depreciation & Amoritzation $707.3M $758.6M $815M $817M $846.9M
Stock-Based Compensation $21.6M $25.5M $33.9M $27.1M $25.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.2B $1.4B $1.6B $1.6B
 
Capital Expenditures $137M $153.2M $174.7M $197.3M $198M
Cash Acquisitions -$36.1M -$53.5M -$14.3M -$18.9M -$14.2M
Cash From Investing -$179.4M -$624.1M -$560.4M -$929M -$996.9M
 
Dividends Paid (Ex Special Dividend) -$883.6M -$888.3M -$889.6M -$922.7M -$961.9M
Special Dividend Paid
Long-Term Debt Issued $1.3B $1.1B $348.6M $399.8M $398.8M
Long-Term Debt Repaid -$1.1B -$571.7M -$143.3M -$797M -$309.8M
Repurchase of Common Stock -$183.9M -- -- -$1.9M --
Other Financing Activities -$52.4M -$19.3M -$6.7M -$9.3M -$12.5M
Cash From Financing -$854.3M -$348.9M -$671.1M -$834.4M -$874.9M
 
Beginning Cash (CF) $127.6M $313.5M $543.8M $734.2M $531M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $185.9M $230.3M $190.5M -$203.3M -$263.9M
Ending Cash (CF) $313.5M $543.8M $734.2M $531M $267.1M
 
Levered Free Cash Flow $1.1B $1B $1.2B $1.4B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $142.2M $262.1M $146.8M $173.6M $236.6M
Depreciation & Amoritzation $183.3M $201.8M $204.7M $212.3M $217.9M
Stock-Based Compensation $5.4M $7M $7.9M $5.9M $5.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $330.1M $343.7M $396.1M $412.9M $415.9M
 
Capital Expenditures $30.3M $31.9M $34.5M $38.7M $48.6M
Cash Acquisitions -$10M -$3.6M -$5.6M -$2.1M -$2.4M
Cash From Investing -$156M -$90.2M -$267.3M -$265.8M -$427.9M
 
Dividends Paid (Ex Special Dividend) -$222.8M -$223.2M -$223.5M -$237M -$243.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $224.9M
Long-Term Debt Repaid -$28.5M -$100.4M -$250.9M -$800K -$1.2M
Repurchase of Common Stock -- -- -$1.1M -- --
Other Financing Activities -$6.7M -$16.8M -$11.6M -$17.1M -$16.8M
Cash From Financing -$258M -$339.9M -$487M -$254.5M -$36M
 
Beginning Cash (CF) $313.5M $543.8M $734.2M $531M $267.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$83.8M -$86.4M -$358.2M -$107.4M -$48M
Ending Cash (CF) $229.7M $457.4M $376.1M $423.6M $219.1M
 
Levered Free Cash Flow $299.9M $311.7M $361.6M $374.2M $367.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $801.9M $1.1B $1B $955.2M $1.1B
Depreciation & Amoritzation $712.7M $777.1M $817.9M $824.5M $852.5M
Stock-Based Compensation $21.6M $27.1M $34.8M $25.1M $25.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.2B $1.5B $1.6B $1.6B
 
Capital Expenditures $123.7M $154.9M $177.2M $201.5M $208M
Cash Acquisitions -$10M -$47.1M -$16.3M -$15.3M -$14.5M
Cash From Investing -$199.3M -$558.3M -$737.6M -$927.4M -$1.2B
 
Dividends Paid (Ex Special Dividend) -$892.7M -$888.7M -$889.9M -$936.2M -$968.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $399.8M $623.7M
Long-Term Debt Repaid -$403.7M -$643.6M -$293.9M -$546.9M -$310.2M
Repurchase of Common Stock -- -- -$1.1M -$782K --
Other Financing Activities -$17.8M -$29.4M -$1.5M -$14.7M -$12.3M
Cash From Financing -$1.6B -$430.7M -$818.2M -$601.9M -$656.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$638.7M $227.7M -$81.3M $47.5M -$204.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $1.1B $1.3B $1.4B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $142.2M $262.1M $146.8M $173.6M $236.6M
Depreciation & Amoritzation $183.3M $201.8M $204.7M $212.3M $217.9M
Stock-Based Compensation $5.4M $7M $7.9M $5.9M $5.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $330.1M $343.7M $396.1M $412.9M $415.9M
 
Capital Expenditures $30.3M $31.9M $34.5M $38.7M $48.6M
Cash Acquisitions -$10M -$3.6M -$5.6M -$2.1M -$2.4M
Cash From Investing -$156M -$90.2M -$267.3M -$265.8M -$427.9M
 
Dividends Paid (Ex Special Dividend) -$222.8M -$223.2M -$223.5M -$237M -$243.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $224.9M
Long-Term Debt Repaid -$28.5M -$100.4M -$250.9M -$800K -$1.2M
Repurchase of Common Stock -- -- -$1.1M -- --
Other Financing Activities -$6.7M -$16.8M -$11.6M -$17.1M -$16.8M
Cash From Financing -$258M -$339.9M -$487M -$254.5M -$36M
 
Beginning Cash (CF) $313.5M $543.8M $734.2M $531M $267.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$83.8M -$86.4M -$358.2M -$107.4M -$48M
Ending Cash (CF) $229.7M $457.4M $376.1M $423.6M $219.1M
 
Levered Free Cash Flow $299.9M $311.7M $361.6M $374.2M $367.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is IONQ The Next NVIDIA?
Is IONQ The Next NVIDIA?

Quantum computing startup IonQ (NYSE:IONQ) has seen its stock skyrocket…

Best AI Index Fund to Buy
Best AI Index Fund to Buy

Over the last two years, companies with a focus on…

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for Jun 2

Regeneron Pharmaceuticals [REGN] is up 0.23% over the past day.

Buy
55
RGC alert for Jun 2

Regencell Bioscience Holdings [RGC] is down 18.36% over the past day.

Sell
42
AMBA alert for Jun 2

Ambarella [AMBA] is up 0.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock