Financhill
Sell
48

EMN Quote, Financials, Valuation and Earnings

Last price:
$75.39
Seasonality move :
-3.47%
Day range:
$75.15 - $76.72
52-week range:
$70.90 - $114.50
Dividend yield:
4.39%
P/E ratio:
9.56x
P/S ratio:
0.94x
P/B ratio:
1.48x
Volume:
1.4M
Avg. volume:
1.9M
1-year change:
-24.27%
Market cap:
$8.7B
Revenue:
$9.4B
EPS (TTM):
$7.86
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.5B $10.5B $10.6B $9.2B $9.4B
Revenue Growth (YoY) -8.63% 23.64% 0.99% -12.95% 1.87%
 
Cost of Revenues $6.5B $8B $8.4B $7.1B $7.1B
Gross Profit $2B $2.5B $2.1B $2.1B $2.3B
Gross Profit Margin 23.31% 23.86% 20.2% 22.38% 24.41%
 
R&D Expenses $226M $254M $264M $239M $250M
Selling, General & Admin $654M $383M $625M $768M $664M
Other Inc / (Exp) -$355M -$583M -$89M $248M -$98M
Operating Expenses $880M $637M $889M $1B $914M
Operating Income $1.1B $1.9B $1.2B $1.1B $1.4B
 
Net Interest Expenses $210M $198M $182M $215M $200M
EBT. Incl. Unusual Items $530M $1.1B $977M $1.1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41M $215M $181M $191M $170M
Net Income to Company $489M $867M $796M $896M $908M
 
Minority Interest in Earnings -$11M -$10M -$3M -$2M -$3M
Net Income to Common Excl Extra Items $478M $857M $793M $894M $905M
 
Basic EPS (Cont. Ops) $3.53 $6.35 $6.42 $7.54 $7.75
Diluted EPS (Cont. Ops) $3.50 $6.25 $6.35 $7.49 $7.67
Weighted Average Basic Share $135.5M $134.9M $123.5M $118.6M $116.7M
Weighted Average Diluted Share $136.5M $137.1M $124.9M $119.4M $117.9M
 
EBITDA $1.3B $1.8B $1.6B $1.8B $1.8B
EBIT $740M $1.3B $1.2B $1.3B $1.3B
 
Revenue (Reported) $8.5B $10.5B $10.6B $9.2B $9.4B
Operating Income (Reported) $1.1B $1.9B $1.2B $1.1B $1.4B
Operating Income (Adjusted) $740M $1.3B $1.2B $1.3B $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.4B $2.7B $2.4B $2.3B $2.3B
Revenue Growth (YoY) 7.5% 12.66% -11.13% -4.23% -0.87%
 
Cost of Revenues $1.8B $2.2B $1.9B $1.8B $1.7B
Gross Profit $598M $550M $529M $532M $567M
Gross Profit Margin 24.82% 20.27% 21.93% 23.03% 24.76%
 
R&D Expenses $58M $65M $62M $59M $67M
Selling, General & Admin $184M $196M $188M $191M $182M
Other Inc / (Exp) $33M $44M -$33M -$19M -$16M
Operating Expenses $242M $261M $250M $250M $249M
Operating Income $356M $289M $279M $282M $318M
 
Net Interest Expenses $50M $46M $52M $49M $49M
EBT. Incl. Unusual Items $339M $287M $194M $214M $253M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $62M $51M $60M $49M $70M
Net Income to Company $277M $236M $134M $165M $183M
 
Minority Interest in Earnings -$3M -$1M -- -- -$1M
Net Income to Common Excl Extra Items $274M $235M $134M $165M $182M
 
Basic EPS (Cont. Ops) $2.01 $1.82 $1.13 $1.40 $1.58
Diluted EPS (Cont. Ops) $1.99 $1.80 $1.12 $1.39 $1.57
Weighted Average Basic Share $136.1M $129M $118.9M $117.4M $115.2M
Weighted Average Diluted Share $137.6M $130.7M $119.7M $118.2M $116.5M
 
EBITDA $539M $455M $390M $394M $432M
EBIT $390M $334M $249M $267M $306M
 
Revenue (Reported) $2.4B $2.7B $2.4B $2.3B $2.3B
Operating Income (Reported) $356M $289M $279M $282M $318M
Operating Income (Adjusted) $390M $334M $249M $267M $306M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.6B $10.8B $10.3B $9.1B $9.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.6B $8.3B $8.2B $7B $7B
Gross Profit $2B $2.5B $2.1B $2.1B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $223M $261M $261M $236M $258M
Selling, General & Admin $678M $395M $583M $765M $651M
Other Inc / (Exp) -$334M -$572M -$200M $256M -$99M
Operating Expenses $901M $656M $844M $1B $909M
Operating Income $1.1B $1.8B $1.3B $1.1B $1.4B
 
Net Interest Expenses $208M $194M $188M $212M $200M
EBT. Incl. Unusual Items $553M $1B $884M $1.1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47M $204M $190M $180M $191M
Net Income to Company $506M $826M $694M $927M $926M
 
Minority Interest in Earnings -$12M -$8M -$2M -$2M -$4M
Net Income to Common Excl Extra Items $494M $818M $692M $925M $922M
 
Basic EPS (Cont. Ops) $3.63 $6.20 $5.67 $7.81 $7.94
Diluted EPS (Cont. Ops) $3.60 $6.11 $5.62 $7.76 $7.86
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $1.7B $1.6B $1.8B $1.8B
EBIT $761M $1.2B $1.1B $1.3B $1.3B
 
Revenue (Reported) $8.6B $10.8B $10.3B $9.1B $9.4B
Operating Income (Reported) $1.1B $1.8B $1.3B $1.1B $1.4B
Operating Income (Adjusted) $761M $1.2B $1.1B $1.3B $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.4B $2.7B $2.4B $2.3B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.2B $1.9B $1.8B $1.7B
Gross Profit $598M $550M $529M $532M $567M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $58M $65M $62M $59M $67M
Selling, General & Admin $184M $196M $188M $191M $182M
Other Inc / (Exp) $33M $44M -$33M -$19M -$16M
Operating Expenses $242M $261M $250M $250M $249M
Operating Income $356M $289M $279M $282M $318M
 
Net Interest Expenses $50M $46M $52M $49M $49M
EBT. Incl. Unusual Items $339M $287M $194M $214M $253M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $62M $51M $60M $49M $70M
Net Income to Company $277M $236M $134M $165M $183M
 
Minority Interest in Earnings -$3M -$1M -- -- -$1M
Net Income to Common Excl Extra Items $274M $235M $134M $165M $182M
 
Basic EPS (Cont. Ops) $2.01 $1.82 $1.13 $1.40 $1.58
Diluted EPS (Cont. Ops) $1.99 $1.80 $1.12 $1.39 $1.57
Weighted Average Basic Share $136.1M $129M $118.9M $117.4M $115.2M
Weighted Average Diluted Share $137.6M $130.7M $119.7M $118.2M $116.5M
 
EBITDA $539M $455M $390M $394M $432M
EBIT $390M $334M $249M $267M $306M
 
Revenue (Reported) $2.4B $2.7B $2.4B $2.3B $2.3B
Operating Income (Reported) $356M $289M $279M $282M $318M
Operating Income (Adjusted) $390M $334M $249M $267M $306M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $564M $459M $493M $548M $837M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1B $1.1B $957M $826M $791M
Inventory $1.4B $1.5B $1.9B $1.7B $2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $83M $96M $114M $96M $104M
Total Current Assets $3.5B $4.6B $3.8B $3.5B $4.1B
 
Property Plant And Equipment $5.5B $5B $5.2B $5.5B $5.6B
Long-Term Investments -- -- -- -- --
Goodwill $4.5B $3.6B $3.7B $3.6B $3.6B
Other Intangibles $1.8B $1.4B $1.2B $1.1B $1B
Other Long-Term Assets $736M $874M $855M $820M $833M
Total Assets $16.1B $15.5B $14.7B $14.6B $15.2B
 
Accounts Payable $799M $1.2B $1.3B $1.2B $1.3B
Accrued Expenses $228M $311M $164M $222M $231M
Current Portion Of Long-Term Debt $349M $747M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $252M $376M $288M $451M $428M
Total Current Liabilities $2B $3B $3.3B $2.6B $2.7B
 
Long-Term Debt $5.3B $4.4B $4B $4.3B $4.6B
Capital Leases -- -- -- -- --
Total Liabilities $10B $9.7B $9.4B $9.1B $9.4B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -$273M -$182M -$205M -$319M -$314M
Common Equity $6B $5.7B $5.2B $5.5B $5.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $85M $84M $83M $72M $73M
Total Equity $6.1B $5.8B $5.2B $5.5B $5.9B
 
Total Liabilities and Equity $16.1B $15.5B $14.7B $14.6B $15.2B
Cash and Short Terms $564M $459M $493M $548M $837M
Total Debt $5.6B $5.2B $5.2B $4.8B $5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $540M $487M $599M $499M $418M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2B $1.2B $1.1B $926M $894M
Inventory $1.5B $1.7B $1.9B $1.8B $2.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $83M $93M $93M $96M $108M
Total Current Assets $3.8B $4.9B $4B $3.6B $3.9B
 
Property Plant And Equipment $5.5B $5B $5.3B $5.5B $5.6B
Long-Term Investments -- -- -- -- --
Goodwill $4.4B $3.7B $3.7B $3.6B $3.6B
Other Intangibles $1.7B $1.3B $1.2B $1.1B $1B
Other Long-Term Assets $745M $912M $846M $821M $768M
Total Assets $16.2B $15.8B $15B $14.7B $15B
 
Accounts Payable $976M $1.4B $2B $1.9B $2B
Accrued Expenses $143M $120M -- -- --
Current Portion Of Long-Term Debt -- $748M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $324M $370M -- -- --
Total Current Liabilities $2B $3.1B $3B $2.6B $2.3B
 
Long-Term Debt $5.2B $4.4B $4.6B $4.3B $4.7B
Capital Leases -- -- -- -- --
Total Liabilities $9.9B $9.8B $9.7B $9.1B $9B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -$248M -$145M -$220M -$328M -$321M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $86M $84M $74M $70M $73M
Total Equity $6.3B $6B $5.3B $5.6B $5.9B
 
Total Liabilities and Equity $16.2B $15.8B $15B $14.7B $15B
Cash and Short Terms $540M $487M $599M $499M $418M
Total Debt $5.5B $5.4B $5.7B $5.1B $5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $489M $867M $796M $896M $908M
Depreciation & Amoritzation $574M $538M $477M $498M $509M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$31M -$281M $93M $126M $28M
Change in Inventories $291M -$389M -$430M $201M -$344M
Cash From Operations $1.5B $1.6B $975M $1.4B $1.3B
 
Capital Expenditures $396M $578M $611M $828M $599M
Cash Acquisitions -$1M $553M $997M $379M $38M
Cash From Investing -$394M -$29M $392M -$432M -$534M
 
Dividends Paid (Ex Special Dividend) -$358M -$375M -$381M -$376M -$379M
Special Dividend Paid
Long-Term Debt Issued $249M -- $500M $796M $1.2B
Long-Term Debt Repaid -$435M -$300M -$750M -$808M -$1B
Repurchase of Common Stock -$60M -$1B -$1B -$150M -$300M
Other Financing Activities $21M $35M -$14M -$24M $27M
Cash From Financing -$704M -$1.7B -$1.3B -$888M -$454M
 
Beginning Cash (CF) $204M $564M $459M $493M $548M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $357M -$100M $46M $54M $299M
Ending Cash (CF) $564M $459M $493M $548M $837M
 
Levered Free Cash Flow $1.1B $1B $364M $546M $688M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $277M $236M $134M $165M $183M
Depreciation & Amoritzation $149M $121M $141M $127M $126M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$211M -$127M -$91M -$105M -$92M
Change in Inventories -$144M -$184M -$44M -$100M -$120M
Cash From Operations $216M $17M -$2M -$16M -$167M
 
Capital Expenditures $97M $115M $176M $185M $147M
Cash Acquisitions -- -- -$57M -- --
Cash From Investing -$99M -$117M -$252M -$179M -$131M
 
Dividends Paid (Ex Special Dividend) -$94M -$98M -$94M -$95M -$96M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $236M $796M $742M $531M
Long-Term Debt Repaid -- -- -$326M -$498M -$550M
Repurchase of Common Stock -$40M -- -- -- --
Other Financing Activities -- -- -- -- -$9M
Cash From Financing -$137M $129M $357M $148M -$124M
 
Beginning Cash (CF) $564M $459M $493M $548M $837M
Foreign Exchange Rate Adjustment -$4M -$1M $3M -$2M $3M
Additions / Reductions -$20M $29M $103M -$47M -$422M
Ending Cash (CF) $540M $487M $599M $499M $418M
 
Levered Free Cash Flow $119M -$98M -$178M -$201M -$314M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $506M $826M $694M $927M $926M
Depreciation & Amoritzation $584M $510M $497M $484M $508M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$170M -$197M $129M $112M $41M
Change in Inventories $165M -$429M -$290M $145M -$364M
Cash From Operations $1.5B $1.4B $956M $1.4B $1.1B
 
Capital Expenditures $392M $596M $672M $837M $561M
Cash Acquisitions -$1M $553M $940M $436M $38M
Cash From Investing -$392M -$47M $257M -$359M -$486M
 
Dividends Paid (Ex Special Dividend) -$362M -$379M -$377M -$377M -$380M
Special Dividend Paid
Long-Term Debt Issued -- $236M $1.1B $742M $1B
Long-Term Debt Repaid -- -- -$1.1B -$980M -$1.1B
Repurchase of Common Stock -$70M -- -- -- --
Other Financing Activities -- -- -- -- $18M
Cash From Financing -$1.2B -$1.4B -$1.1B -$1.1B -$726M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$141M -$51M $120M -$96M -$76M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $824M $284M $523M $575M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $277M $236M $134M $165M $183M
Depreciation & Amoritzation $149M $121M $141M $127M $126M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$211M -$127M -$91M -$105M -$92M
Change in Inventories -$144M -$184M -$44M -$100M -$120M
Cash From Operations $216M $17M -$2M -$16M -$167M
 
Capital Expenditures $97M $115M $176M $185M $147M
Cash Acquisitions -- -- -$57M -- --
Cash From Investing -$99M -$117M -$252M -$179M -$131M
 
Dividends Paid (Ex Special Dividend) -$94M -$98M -$94M -$95M -$96M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $236M $796M $742M $531M
Long-Term Debt Repaid -- -- -$326M -$498M -$550M
Repurchase of Common Stock -$40M -- -- -- --
Other Financing Activities -- -- -- -- -$9M
Cash From Financing -$137M $129M $357M $148M -$124M
 
Beginning Cash (CF) $564M $459M $493M $548M $837M
Foreign Exchange Rate Adjustment -$4M -$1M $3M -$2M $3M
Additions / Reductions -$20M $29M $103M -$47M -$422M
Ending Cash (CF) $540M $487M $599M $499M $418M
 
Levered Free Cash Flow $119M -$98M -$178M -$201M -$314M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

AMC Stock Forecast, How High Could It Go in 2025 and Beyond?
AMC Stock Forecast, How High Could It Go in 2025 and Beyond?

AMC Entertainment (NYSE:AMC) has been rising lately after years of…

Where Will Reddit Stock Be In 5 Years?
Where Will Reddit Stock Be In 5 Years?

On a wet March morning last year, the famously orange…

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
47
RGC alert for Jun 18

Regencell Bioscience Holdings [RGC] is down 21.01% over the past day.

Sell
20
ENPH alert for Jun 18

Enphase Energy [ENPH] is up 3.67% over the past day.

Sell
26
FSLR alert for Jun 18

First Solar [FSLR] is down 0.45% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock