Financhill
Sell
45

BMY Quote, Financials, Valuation and Earnings

Last price:
$46.44
Seasonality move :
0.46%
Day range:
$46.52 - $47.40
52-week range:
$39.35 - $63.33
Dividend yield:
5.21%
P/E ratio:
17.56x
P/S ratio:
2.00x
P/B ratio:
5.49x
Volume:
22.3M
Avg. volume:
15.7M
1-year change:
7.35%
Market cap:
$95.4B
Revenue:
$48.3B
EPS (TTM):
$2.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $42.5B $46.4B $46.2B $45B $48.3B
Revenue Growth (YoY) 62.62% 9.1% -0.49% -2.5% 7.32%
 
Cost of Revenues $11.8B $9.9B $10.1B $10.7B $14B
Gross Profit $30.7B $36.4B $36B $34.3B $34.3B
Gross Profit Margin 72.31% 78.57% 78.04% 76.24% 71.08%
 
R&D Expenses $11.1B $10.2B $9.5B $9.3B $11.2B
Selling, General & Admin $7.7B $7.7B $7.8B $7.8B $8.4B
Other Inc / (Exp) -$7.6B $895M -$159M $1.4B -$12.3B
Operating Expenses $28.6B $27.9B $26.9B $26.1B $28.4B
Operating Income $2.2B $8.5B $9.1B $8.2B $5.9B
 
Net Interest Expenses $1.4B $1.3B $1.2B $1.2B $1.9B
EBT. Incl. Unusual Items -$6.9B $8.1B $7.7B $8.4B -$8.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1B $1.1B $1.4B $400M $554M
Net Income to Company -$9B $7B $6.3B $8B -$8.9B
 
Minority Interest in Earnings -$20M -$20M -$18M -$15M -$15M
Net Income to Common Excl Extra Items -$9B $7B $6.3B $8B -$8.9B
 
Basic EPS (Cont. Ops) -$3.99 $3.15 $2.97 $3.88 -$4.41
Diluted EPS (Cont. Ops) -$3.99 $3.12 $2.95 $3.86 -$4.41
Weighted Average Basic Share $2.3B $2.2B $2.1B $2.1B $2B
Weighted Average Diluted Share $2.3B $2.2B $2.1B $2.1B $2B
 
EBITDA $4.9B $20.1B $19.2B $19.4B $3.2B
EBIT -$5.5B $9.4B $8.9B $9.6B -$6.4B
 
Revenue (Reported) $42.5B $46.4B $46.2B $45B $48.3B
Operating Income (Reported) $2.2B $8.5B $9.1B $8.2B $5.9B
Operating Income (Adjusted) -$5.5B $9.4B $8.9B $9.6B -$6.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.1B $11.6B $11.3B $11.9B $11.2B
Revenue Growth (YoY) 2.71% 5.19% -2.67% 4.66% -5.6%
 
Cost of Revenues $2.8B $2.5B $2.6B $2.9B $3B
Gross Profit $8.2B $9.2B $8.8B $8.9B $8.2B
Gross Profit Margin 74.34% 78.79% 77.37% 75.29% 72.92%
 
R&D Expenses $2.2B $2.3B $2.3B $2.7B $2.3B
Selling, General & Admin $1.7B $1.8B $1.8B $2.4B $1.6B
Other Inc / (Exp) $1B -$656M $626M -$12.6B -$33M
Operating Expenses $6.4B $6.5B $6.3B $7.4B $4.7B
Operating Income $1.8B $2.7B $2.4B $1.5B $3.5B
 
Net Interest Expenses $353M $326M $288M $425M $494M
EBT. Incl. Unusual Items $2.5B $1.7B $2.8B -$11.5B $3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $501M $404M $503M $392M $509M
Net Income to Company $2B $1.3B $2.3B -$11.9B $2.5B
 
Minority Interest in Earnings -$8M -$5M -$5M -$3M -$6M
Net Income to Common Excl Extra Items $2B $1.3B $2.3B -$11.9B $2.5B
 
Basic EPS (Cont. Ops) $0.90 $0.60 $1.08 -$5.89 $1.21
Diluted EPS (Cont. Ops) $0.89 $0.59 $1.07 -$5.89 $1.20
Weighted Average Basic Share $2.2B $2.1B $2.1B $2B $2B
Weighted Average Diluted Share $2.3B $2.2B $2.1B $2B $2B
 
EBITDA $5.6B $4.6B $5.5B -$8.6B $4.5B
EBIT $2.9B $2B $3.1B -$11.1B $3.5B
 
Revenue (Reported) $11.1B $11.6B $11.3B $11.9B $11.2B
Operating Income (Reported) $1.8B $2.7B $2.4B $1.5B $3.5B
Operating Income (Adjusted) $2.9B $2B $3.1B -$11.1B $3.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $42.8B $47B $45.8B $45.5B $47.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11B $9.6B $10.2B $11.1B $14.1B
Gross Profit $31.9B $37.4B $35.6B $34.5B $33.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11B $10.2B $9.6B $9.7B $10.7B
Selling, General & Admin $7.7B $7.9B $7.7B $8.4B $7.6B
Other Inc / (Exp) -$5.9B -$810M $1.1B -$11.8B $253M
Operating Expenses $28.6B $28B $26.7B $27.2B $25.7B
Operating Income $3.2B $9.4B $8.9B $7.3B $7.9B
 
Net Interest Expenses $1.4B $1.3B $1.2B $1.3B $2B
EBT. Incl. Unusual Items -$4B $7.3B $8.8B -$5.8B $6.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2B $987M $1.5B $289M $671M
Net Income to Company -$6.2B $6.3B $7.3B -$6.1B $5.4B
 
Minority Interest in Earnings -$19M -$17M -$18M -$13M -$18M
Net Income to Common Excl Extra Items -$6.2B $6.3B $7.3B -$6.1B $5.4B
 
Basic EPS (Cont. Ops) -$2.76 $2.87 $3.46 -$3.09 $2.68
Diluted EPS (Cont. Ops) -$2.78 $2.82 $3.43 -$3.10 $2.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.9B $19.2B $20.1B $5.3B $16.2B
EBIT -$2.6B $8.6B $10B -$4.5B $8.1B
 
Revenue (Reported) $42.8B $47B $45.8B $45.5B $47.6B
Operating Income (Reported) $3.2B $9.4B $8.9B $7.3B $7.9B
Operating Income (Adjusted) -$2.6B $8.6B $10B -$4.5B $8.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.1B $11.6B $11.3B $11.9B $11.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $2.5B $2.6B $2.9B $3B
Gross Profit $8.2B $9.2B $8.8B $8.9B $8.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.2B $2.3B $2.3B $2.7B $2.3B
Selling, General & Admin $1.7B $1.8B $1.8B $2.4B $1.6B
Other Inc / (Exp) $1B -$656M $626M -$12.6B -$33M
Operating Expenses $6.4B $6.5B $6.3B $7.4B $4.7B
Operating Income $1.8B $2.7B $2.4B $1.5B $3.5B
 
Net Interest Expenses $353M $326M $288M $425M $494M
EBT. Incl. Unusual Items $2.5B $1.7B $2.8B -$11.5B $3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $501M $404M $503M $392M $509M
Net Income to Company $2B $1.3B $2.3B -$11.9B $2.5B
 
Minority Interest in Earnings -$8M -$5M -$5M -$3M -$6M
Net Income to Common Excl Extra Items $2B $1.3B $2.3B -$11.9B $2.5B
 
Basic EPS (Cont. Ops) $0.90 $0.60 $1.08 -$5.89 $1.21
Diluted EPS (Cont. Ops) $0.89 $0.59 $1.07 -$5.89 $1.20
Weighted Average Basic Share $2.2B $2.1B $2.1B $2B $2B
Weighted Average Diluted Share $2.3B $2.2B $2.1B $2B $2B
 
EBITDA $5.6B $4.6B $5.5B -$8.6B $4.5B
EBIT $2.9B $2B $3.1B -$11.1B $3.5B
 
Revenue (Reported) $11.1B $11.6B $11.3B $11.9B $11.2B
Operating Income (Reported) $1.8B $2.7B $2.4B $1.5B $3.5B
Operating Income (Adjusted) $2.9B $2B $3.1B -$11.1B $3.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.5B $14B $9.1B $11.5B $10.3B
Short Term Investments $1.9B $3.2B $130M $816M $513M
Accounts Receivable, Net $7.2B $8B $8.2B $8.9B $9B
Inventory $2.1B $2.1B $2.3B $2.7B $2.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1B $1.3B $1.6B $1.5B $1.9B
Total Current Assets $30.2B $33.3B $27.3B $31.8B $29.8B
 
Property Plant And Equipment $6.7B $7B $7.5B $8B $8.4B
Long-Term Investments $4.5B $2.7B $2.2B $2.5B $2.5B
Goodwill $20.5B $20.5B $21.1B $21.2B $21.7B
Other Intangibles $53.4B $42.8B $36.4B $27.5B $23.6B
Other Long-Term Assets $1.7B $1.3B $752M $1.1B $2.1B
Total Assets $118.5B $109.3B $96.8B $95.2B $92.6B
 
Accounts Payable $2.7B $2.9B $3B $3.3B $3.6B
Accrued Expenses $434M $378M $321M $349M $572M
Current Portion Of Long-Term Debt $2.3B $4.9B $4.3B $3.1B $2B
Current Portion Of Capital Lease Obligations $164M $169M $136M $162M $181M
Other Current Liabilities $10.2B $10.1B $10.6B $11.5B $12.9B
Total Current Liabilities $19.1B $21.9B $21.9B $22.3B $23.8B
 
Long-Term Debt $48.3B $39.6B $35.1B $36.7B $47.6B
Capital Leases -- -- -- -- --
Total Liabilities $80.6B $73.3B $65.7B $65.7B $76.2B
 
Common Stock $292M $292M $292M $292M $292M
Other Common Equity Adj -$226M $180M $232M $4M $378M
Common Equity $37.8B $35.9B $31.1B $29.4B $16.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $60M $60M $57M $55M $53M
Total Equity $37.9B $36B $31.1B $29.5B $16.4B
 
Total Liabilities and Equity $118.5B $109.3B $96.8B $95.2B $92.6B
Cash and Short Terms $16.5B $17.2B $9.3B $12.3B $10.9B
Total Debt $50.7B $44.6B $39.3B $39.8B $49.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $11B $12.4B $9B $9.3B $10.9B
Short Term Investments $2.2B $2.8B $274M $340M $907M
Accounts Receivable, Net $7.2B $7.2B $7.9B $8.8B $9.1B
Inventory $2B $2.1B $2.6B $3B $2.7B
Prepaid Expenses $1.6B -- -- -- --
Other Current Assets $1.6B $1.6B $1.8B $2B $1.7B
Total Current Assets $27.1B $30.1B $27.1B $28.7B $30.8B
 
Property Plant And Equipment $6.6B $6.9B $7.6B $8.2B $8.4B
Long-Term Investments $4.6B $2.2B $2B $2.9B $2.3B
Goodwill $20.5B $20.5B $21.2B $21.7B $21.7B
Other Intangibles $50.8B $40.4B $34.1B $33.2B $22.8B
Other Long-Term Assets $1.7B $1.1B $753M $1.4B $2.2B
Total Assets $112.4B $103B $94.3B $99B $92.4B
 
Accounts Payable $3B $2.9B $3.2B $3.5B $4B
Accrued Expenses $387M $356M $319M $546M $516M
Current Portion Of Long-Term Debt $1.8B $7.5B $2.8B $3.2B $3.6B
Current Portion Of Capital Lease Obligations $160M $171M $171M $169M $172M
Other Current Liabilities $9.4B $9.1B $9.7B $12.1B $12.6B
Total Current Liabilities $17.3B $22.8B $19.1B $25.8B $24.1B
 
Long-Term Debt $44.5B $37.5B $35.1B $49.5B $46.2B
Capital Leases -- -- -- -- --
Total Liabilities $74.8B $71.4B $62.4B $82.5B $75B
 
Common Stock $292M $292M $292M $292M $292M
Other Common Equity Adj -$1.5B -$1.2B $108M -$1.4B -$1.4B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $68M $65M $62M $58M $59M
Total Equity $37.7B $31.6B $31.9B $16.5B $17.4B
 
Total Liabilities and Equity $112.4B $103B $94.3B $99B $92.4B
Cash and Short Terms $13.1B $15.2B $9.3B $9.7B $11.8B
Total Debt $46.3B $45B $37.8B $55.7B $49.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9B $7B $6.3B $8B -$8.9B
Depreciation & Amoritzation $10.4B $10.7B $10.3B $9.8B $9.6B
Stock-Based Compensation $779M $583M $457M $518M $507M
Change in Accounts Receivable -$646M -$1.1B -$663M -$995M $264M
Change in Inventories $2.7B $13M -$69M -$751M -$486M
Cash From Operations $14.1B $16.2B $13.1B $13.9B $15.2B
 
Capital Expenditures $753M $973M $1.1B $1.2B $1.2B
Cash Acquisitions -$12.3B -$862M -$3B -$260M -$20.7B
Cash From Investing -$10.9B -$538M -$1.1B -$2.3B -$21.4B
 
Dividends Paid (Ex Special Dividend) -$4.1B -$4.4B -$4.6B -$4.7B -$4.9B
Special Dividend Paid
Long-Term Debt Issued $6.9B -- $6.1B $4.5B $16B
Long-Term Debt Repaid -$2.8B -$6B -$11.4B -$4B -$5.9B
Repurchase of Common Stock -$1.5B -$6.3B -$8B -$5.2B --
Other Financing Activities $542M -- -- -- --
Cash From Financing -$1.2B -$16.2B -$17B -$9.4B $5.1B
 
Beginning Cash (CF) $12.8B $15B $14.3B $9.3B $11.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B -$555M -$5B $2.1B -$1B
Ending Cash (CF) $15B $14.3B $9.3B $11.5B $10.3B
 
Levered Free Cash Flow $13.3B $15.2B $11.9B $12.7B $13.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2B $1.3B $2.3B -$11.9B $2.5B
Depreciation & Amoritzation $2.7B $2.6B $2.4B $2.5B $1B
Stock-Based Compensation $151M $107M $122M $133M $144M
Change in Accounts Receivable $67M $786M -$175M $479M $15M
Change in Inventories $106M $1M -$282M -$218M -$169M
Cash From Operations $3.8B $3.8B $3B $2.8B $2B
 
Capital Expenditures $173M $253M $278M $284M $260M
Cash Acquisitions $145M -$40M $149M -$19.8B $165M
Cash From Investing -$143M $95M -$210M -$19.6B -$499M
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.2B -$1.2B -$1.2B -$1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5.9B -- $16B $368M
Long-Term Debt Repaid -$4.5B -$5.8B -$1.6B -- --
Repurchase of Common Stock -$1.8B -$5B -$250M -- --
Other Financing Activities $172M -- -- -- --
Cash From Financing -$7.3B -$5.7B -$3.1B $14.6B -$993M
 
Beginning Cash (CF) $15B $14.3B $9.3B $11.5B $10.3B
Foreign Exchange Rate Adjustment -$38M $9M $13M -$45M $66M
Additions / Reductions -$3.6B -$1.7B -$290M -$2.1B $462M
Ending Cash (CF) $11.3B $12.6B $9B $9.3B $10.9B
 
Levered Free Cash Flow $3.7B $3.6B $2.7B $2.6B $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6.2B $6.3B $7.3B -$6.1B $5.4B
Depreciation & Amoritzation $10.6B $10.6B $10.1B $9.9B $8.1B
Stock-Based Compensation $720M $539M $472M $529M $518M
Change in Accounts Receivable $164M -$335M -$1.6B -$341M -$200M
Change in Inventories $1.3B -$92M -$352M -$687M -$437M
Cash From Operations $13.9B $16.2B $12.2B $13.7B $14.3B
 
Capital Expenditures $740M $1.1B $1.1B $1.2B $1.2B
Cash Acquisitions -$12.3B -$1B -$2.8B -$20.2B -$745M
Cash From Investing -$11.6B -$300M -$1.4B -$21.7B -$2.2B
 
Dividends Paid (Ex Special Dividend) -$4.2B -$4.5B -$4.6B -$4.8B -$4.9B
Special Dividend Paid
Long-Term Debt Issued -- $5.9B $194M $20.4B $384M
Long-Term Debt Repaid -$7.3B -$7.3B -$7.3B -$2.4B --
Repurchase of Common Stock -$3.2B -$9.5B -$3.3B -$4.9B --
Other Financing Activities $696M -- -- -- --
Cash From Financing -$7.4B -$14.6B -$14.4B $8.3B -$10.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.1B $1.3B -$3.5B $299M $1.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $13.2B $15.1B $11.1B $12.5B $13.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2B $1.3B $2.3B -$11.9B $2.5B
Depreciation & Amoritzation $2.7B $2.6B $2.4B $2.5B $1B
Stock-Based Compensation $151M $107M $122M $133M $144M
Change in Accounts Receivable $67M $786M -$175M $479M $15M
Change in Inventories $106M $1M -$282M -$218M -$169M
Cash From Operations $3.8B $3.8B $3B $2.8B $2B
 
Capital Expenditures $173M $253M $278M $284M $260M
Cash Acquisitions $145M -$40M $149M -$19.8B $165M
Cash From Investing -$143M $95M -$210M -$19.6B -$499M
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.2B -$1.2B -$1.2B -$1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5.9B -- $16B $368M
Long-Term Debt Repaid -$4.5B -$5.8B -$1.6B -- --
Repurchase of Common Stock -$1.8B -$5B -$250M -- --
Other Financing Activities $172M -- -- -- --
Cash From Financing -$7.3B -$5.7B -$3.1B $14.6B -$993M
 
Beginning Cash (CF) $15B $14.3B $9.3B $11.5B $10.3B
Foreign Exchange Rate Adjustment -$38M $9M $13M -$45M $66M
Additions / Reductions -$3.6B -$1.7B -$290M -$2.1B $462M
Ending Cash (CF) $11.3B $12.6B $9B $9.3B $10.9B
 
Levered Free Cash Flow $3.7B $3.6B $2.7B $2.6B $1.7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 9.31% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 0.22% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 9.61% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock