Financhill
Sell
33

BMY Quote, Financials, Valuation and Earnings

Last price:
$57.76
Seasonality move :
0.53%
Day range:
$57.01 - $57.77
52-week range:
$39.35 - $61.08
Dividend yield:
4.16%
P/E ratio:
--
P/S ratio:
2.47x
P/B ratio:
6.83x
Volume:
3.7M
Avg. volume:
11.7M
1-year change:
10.46%
Market cap:
$117.1B
Revenue:
$45B
EPS (TTM):
-$3.59
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $26.1B $42.5B $46.4B $46.2B $45B
Revenue Growth (YoY) 15.89% 62.62% 9.1% -0.49% -2.5%
 
Cost of Revenues $8.1B $11.8B $9.9B $10.1B $10.7B
Gross Profit $18.1B $30.7B $36.4B $36B $34.3B
Gross Profit Margin 69.1% 72.31% 78.57% 78.04% 76.24%
 
R&D Expenses $6.1B $11.1B $10.2B $9.5B $9.3B
Selling, General & Admin $4.9B $7.7B $7.7B $7.8B $7.8B
Other Inc / (Exp) -$282M -$7.6B $895M -$159M $1.4B
Operating Expenses $12.2B $28.6B $27.9B $26.9B $26.1B
Operating Income $5.9B $2.2B $8.5B $9.1B $8.2B
 
Net Interest Expenses $656M $1.4B $1.3B $1.2B $1.2B
EBT. Incl. Unusual Items $5B -$6.9B $8.1B $7.7B $8.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5B $2.1B $1.1B $1.4B $400M
Net Income to Company $3.5B -$9B $7B $6.3B $8B
 
Minority Interest in Earnings -$21M -$20M -$20M -$18M -$15M
Net Income to Common Excl Extra Items $3.4B -$9B $7B $6.3B $8B
 
Basic EPS (Cont. Ops) $2.02 -$3.99 $3.15 $2.97 $3.88
Diluted EPS (Cont. Ops) $2.01 -$3.99 $3.12 $2.95 $3.86
Weighted Average Basic Share $1.7B $2.3B $2.2B $2.1B $2.1B
Weighted Average Diluted Share $1.7B $2.3B $2.2B $2.1B $2.1B
 
EBITDA $7.4B $4.9B $20.1B $19.2B $19.4B
EBIT $5.6B -$5.5B $9.4B $8.9B $9.6B
 
Revenue (Reported) $26.1B $42.5B $46.4B $46.2B $45B
Operating Income (Reported) $5.9B $2.2B $8.5B $9.1B $8.2B
Operating Income (Adjusted) $5.6B -$5.5B $9.4B $8.9B $9.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.5B $11.6B $11.2B $11B $11.9B
Revenue Growth (YoY) 75.46% 10.29% -3.49% -2.25% 8.44%
 
Cost of Revenues $2.5B $2.3B $2.4B $2.5B $3B
Gross Profit $8B $9.3B $8.9B $8.5B $8.9B
Gross Profit Margin 76.26% 80.29% 79.03% 77.15% 75.14%
 
R&D Expenses $2.5B $3B $2.4B $2.2B $2.4B
Selling, General & Admin $1.7B $1.8B $1.9B $2B $2B
Other Inc / (Exp) $1.3B $466M $409M $458M $9M
Operating Expenses $6.7B $7.3B $6.8B $6.5B $6.8B
Operating Income $1.3B $2B $2.1B $2B $2.2B
 
Net Interest Expenses $346M $328M $299M $280M $505M
EBT. Incl. Unusual Items $2.3B $2.2B $2.2B $2.1B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $379M $605M $601M $203M $461M
Net Income to Company $1.9B $1.6B $1.6B $1.9B $1.2B
 
Minority Interest in Earnings -$6M -$6M -$2M -$6M -$4M
Net Income to Common Excl Extra Items $1.9B $1.5B $1.6B $1.9B $1.2B
 
Basic EPS (Cont. Ops) $0.83 $0.70 $0.75 $0.94 $0.60
Diluted EPS (Cont. Ops) $0.82 $0.69 $0.75 $0.93 $0.60
Weighted Average Basic Share $2.3B $2.2B $2.1B $2.1B $2B
Weighted Average Diluted Share $2.3B $2.2B $2.1B $2.1B $2B
 
EBITDA $5.3B $5.2B $5.1B $4.9B $4.8B
EBIT $2.6B $2.5B $2.5B $2.4B $2.2B
 
Revenue (Reported) $10.5B $11.6B $11.2B $11B $11.9B
Operating Income (Reported) $1.3B $2B $2.1B $2B $2.2B
Operating Income (Adjusted) $2.6B $2.5B $2.5B $2.4B $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $39.4B $45.5B $46.7B $44.9B $47.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.4B $10.5B $9.9B $10.5B $11.9B
Gross Profit $28B $35B $36.8B $34.4B $35.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.5B $11.4B $9.5B $9.3B $10.4B
Selling, General & Admin $6.7B $8.1B $7.9B $8B $8.4B
Other Inc / (Exp) $1.2B -$8.2B -$777M $1.8B -$12.4B
Operating Expenses $24.5B $29.6B $27.1B $26.4B $28.3B
Operating Income $3.6B $5.4B $9.8B $8B $7.3B
 
Net Interest Expenses $1.3B $1.4B $1.3B $1.1B $1.8B
EBT. Incl. Unusual Items $3.5B -$4.2B $7.7B $8.6B -$6.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5B $1.2B $1B $322M $367M
Net Income to Company -$28M -$5.4B $6.7B $8.3B -$7.2B
 
Minority Interest in Earnings -$16M -$20M -$15M -$18M -$11M
Net Income to Common Excl Extra Items -$44M -$5.4B $6.7B $8.3B -$7.3B
 
Basic EPS (Cont. Ops) -$0.10 -$2.38 $3.12 $3.97 -$3.59
Diluted EPS (Cont. Ops) -$0.11 -$2.40 $3.07 $3.94 -$3.59
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $13.7B $8B $19.3B $19.6B $5.1B
EBIT $4.8B -$2.8B $9B $9.8B -$5.1B
 
Revenue (Reported) $39.4B $45.5B $46.7B $44.9B $47.4B
Operating Income (Reported) $3.6B $5.4B $9.8B $8B $7.3B
Operating Income (Adjusted) $4.8B -$2.8B $9B $9.8B -$5.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $31.5B $34.4B $34.8B $33.5B $36B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.9B $7.6B $7.5B $7.9B $9.2B
Gross Profit $22.6B $26.8B $27.2B $25.6B $26.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.4B $7.7B $7B $6.8B $8B
Selling, General & Admin $4.9B $5.3B $5.5B $5.7B $6.3B
Other Inc / (Exp) $1.6B $1.1B -$618M $1.3B -$12.5B
Operating Expenses $19.6B $20.6B $19.8B $19.3B $21.4B
Operating Income $3B $6.2B $7.4B $6.3B $5.4B
 
Net Interest Expenses $1.1B $1B $938M $850M $1.5B
EBT. Incl. Unusual Items $3.6B $6.2B $5.9B $6.8B -$8.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5B $1.6B $1.5B $488M $455M
Net Income to Company $1B $4.6B $4.3B $6.3B -$9B
 
Minority Interest in Earnings -$20M -$20M -$15M -$15M -$11M
Net Income to Common Excl Extra Items $1B $4.6B $4.3B $6.3B -$9B
 
Basic EPS (Cont. Ops) $0.45 $2.07 $2.02 $3.01 -$4.46
Diluted EPS (Cont. Ops) $0.44 $2.05 $2.00 $2.99 -$4.46
Weighted Average Basic Share $6.8B $6.7B $6.4B $6.2B $6.1B
Weighted Average Diluted Share $6.8B $6.8B $6.5B $6.3B $6.1B
 
EBITDA $12.3B $15.4B $14.5B $14.9B $617M
EBIT $4.6B $7.3B $6.8B $7.6B -$7.1B
 
Revenue (Reported) $31.5B $34.4B $34.8B $33.5B $36B
Operating Income (Reported) $3B $6.2B $7.4B $6.3B $5.4B
Operating Income (Adjusted) $4.6B $7.3B $6.8B $7.6B -$7.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $12.3B $14.5B $14B $9.1B $11.5B
Short Term Investments $3B $1.9B $3.2B $130M $816M
Accounts Receivable, Net $6.5B $7.2B $8B $8.2B $8.9B
Inventory $4.3B $2.1B $2.1B $2.3B $2.7B
Prepaid Expenses $754M -- -- -- --
Other Current Assets $1.2B $1B $1.3B $1.6B $1.5B
Total Current Assets $29.4B $30.2B $33.3B $27.3B $31.8B
 
Property Plant And Equipment $7B $6.7B $7B $7.5B $8B
Long-Term Investments $4.2B $4.5B $2.7B $2.2B $2.5B
Goodwill $22.5B $20.5B $20.5B $21.1B $21.2B
Other Intangibles $64B $53.4B $42.8B $36.4B $27.5B
Other Long-Term Assets $2B $1.7B $1.3B $752M $1.1B
Total Assets $129.9B $118.5B $109.3B $96.8B $95.2B
 
Accounts Payable $2.4B $2.7B $2.9B $3B $3.3B
Accrued Expenses $493M $434M $378M $321M $349M
Current Portion Of Long-Term Debt $3.3B $2.3B $4.9B $4.3B $3.1B
Current Portion Of Capital Lease Obligations $133M $164M $169M $136M $162M
Other Current Liabilities $7.9B $10.2B $10.1B $10.6B $11.5B
Total Current Liabilities $18.3B $19.1B $21.9B $21.9B $22.3B
 
Long-Term Debt $43.4B $48.3B $39.6B $35.1B $36.7B
Capital Leases -- -- -- -- --
Total Liabilities $78.2B $80.6B $73.3B $65.7B $65.7B
 
Common Stock $292M $292M $292M $292M $292M
Other Common Equity Adj -$1.5B -$226M $180M $232M $4M
Common Equity $51.6B $37.8B $35.9B $31.1B $29.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $100M $60M $60M $57M $55M
Total Equity $51.7B $37.9B $36B $31.1B $29.5B
 
Total Liabilities and Equity $129.9B $118.5B $109.3B $96.8B $95.2B
Cash and Short Terms $15.4B $16.5B $17.2B $9.3B $12.3B
Total Debt $46.7B $50.7B $44.6B $39.3B $39.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $19.4B $13.5B $7.7B $7.5B $7.9B
Short Term Investments $1.8B $2.3B $1.3B $171M $204M
Accounts Receivable, Net $6.8B $7.9B $8B $8.4B $9.3B
Inventory $1.9B $2.2B $2.1B $2.4B $3.3B
Prepaid Expenses $1.6B -- -- -- --
Other Current Assets $1.4B $1.6B $2.3B $1.8B $1.8B
Total Current Assets $34.3B $31.4B $26.8B $27.6B $28.1B
 
Property Plant And Equipment $6.5B $6.8B $6.9B $7.8B $8.3B
Long-Term Investments $4.7B $4.8B $2B $2.3B $2.9B
Goodwill $20.5B $20.5B $21.1B $21.1B $21.8B
Other Intangibles $56.7B $44.9B $38.7B $29.4B $27.3B
Other Long-Term Assets $1.8B $1.4B $1.1B $1.1B $1.6B
Total Assets $125.5B $110.9B $98.2B $91.3B $93.7B
 
Accounts Payable $2.4B $2.7B $2.6B $2.8B $3.5B
Accrued Expenses $380M $365M $311M $371M $512M
Current Portion Of Long-Term Debt $3.6B $5.1B $2.1B $5.5B $1.1B
Current Portion Of Capital Lease Obligations $136M $173M $167M $150M $165M
Other Current Liabilities $11.1B $10.2B $10.3B $11.2B $13.4B
Total Current Liabilities $20.5B $21.5B $18.9B $23.5B $22.6B
 
Long-Term Debt $41.4B $39.7B $37B $32.1B $48.7B
Capital Leases -- -- -- -- --
Total Liabilities $75.3B $73.6B $65.5B $62.2B $76.5B
 
Common Stock $292M $292M $292M $292M $292M
Other Common Equity Adj -$1.7B -$1.4B -$841M -$1.3B -$1.5B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $72M $71M $63M $64M $58M
Total Equity $50.2B $37.3B $32.7B $29.1B $17.2B
 
Total Liabilities and Equity $125.5B $110.9B $98.2B $91.3B $93.7B
Cash and Short Terms $21.3B $15.8B $9B $7.7B $8.1B
Total Debt $44.9B $44.7B $39.1B $37.6B $49.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $3.5B -$9B $7B $6.3B $8B
Depreciation & Amoritzation $1.7B $10.4B $10.7B $10.3B $9.8B
Stock-Based Compensation $441M $779M $583M $457M $518M
Change in Accounts Receivable $752M -$646M -$1.1B -$663M -$995M
Change in Inventories $463M $2.7B $13M -$69M -$751M
Cash From Operations $8.2B $14.1B $16.2B $13.1B $13.9B
 
Capital Expenditures $836M $753M $973M $1.1B $1.2B
Cash Acquisitions -$9.1B -$12.3B -$862M -$3B -$260M
Cash From Investing -$9.9B -$10.9B -$538M -$1.1B -$2.3B
 
Dividends Paid (Ex Special Dividend) -$2.7B -$4.1B -$4.4B -$4.6B -$4.7B
Special Dividend Paid
Long-Term Debt Issued $26.8B $6.9B -- $5.9B $4.5B
Long-Term Debt Repaid -$9.3B -$2.8B -$6B -$11.4B -$3.9B
Repurchase of Common Stock -$7.3B -$1.5B -$6.3B -$8B -$5.2B
Other Financing Activities -$53M $542M -- -- --
Cash From Financing $7.6B -$1.2B -$16.2B -$17B -$9.4B
 
Beginning Cash (CF) $6.9B $12.8B $15B $14.3B $9.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.9B $2B -$555M -$5B $2.1B
Ending Cash (CF) $12.8B $15B $14.3B $9.3B $11.5B
 
Levered Free Cash Flow $7.4B $13.3B $15.2B $11.9B $12.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.9B $1.6B $1.6B $1.9B $1.2B
Depreciation & Amoritzation $2.7B $2.7B $2.6B $2.4B $2.6B
Stock-Based Compensation $185M $142M $115M $132M $129M
Change in Accounts Receivable -$159M -$260M -$674M -$247M $661M
Change in Inventories $481M $30M -$16M -$256M -$218M
Cash From Operations $2.3B $5.3B $3.7B $4.8B $5.6B
 
Capital Expenditures $153M $270M $247M $342M $324M
Cash Acquisitions -$91M -$869M -$3B -$79M -$93M
Cash From Investing -$213M -$976M -$2.1B -$410M -$219M
 
Dividends Paid (Ex Special Dividend) -$1B -$1.1B -$1.2B -$1.2B -$1.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -$10M $95M
Long-Term Debt Repaid -$1.5B -$500M -$2.8B -- -$2.7B
Repurchase of Common Stock -- -$525M -$585M -$4B --
Other Financing Activities $171M $196M -- -- --
Cash From Financing -$2.6B -$1.8B -$4.5B -$5.2B -$3.9B
 
Beginning Cash (CF) $20.4B $11.4B $11B $8.4B $6.3B
Foreign Exchange Rate Adjustment $31M -$28M -$66M -$38M $77M
Additions / Reductions -$533M $2.5B -$2.9B -$819M $1.5B
Ending Cash (CF) $19.9B $13.9B $8B $7.6B $7.9B
 
Levered Free Cash Flow $2.1B $5B $3.4B $4.4B $5.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$28M -$5.4B $6.7B $8.3B -$7.2B
Depreciation & Amoritzation $8.9B $10.8B $10.3B $9.8B $10.2B
Stock-Based Compensation $892M $621M $471M $510M $514M
Change in Accounts Receivable -$38M -$1.2B -$725M -$593M -$387M
Change in Inventories $3B $242M -$156M -$595M -$858M
Cash From Operations $12.9B $15.5B $13.8B $12.9B $15B
 
Capital Expenditures $721M $936M $1.1B $1.2B $1.2B
Cash Acquisitions -$11.5B -$13B -$3.3B $454M -$21.3B
Cash From Investing -$11.2B -$12.8B -$1.9B $264M -$22.5B
 
Dividends Paid (Ex Special Dividend) -$3.7B -$4.3B -$4.6B -$4.7B -$4.8B
Special Dividend Paid
Long-Term Debt Issued -- -- $5.9B $233M $20.6B
Long-Term Debt Repaid -$9.5B -$7.3B -$11.4B -$1.9B -$7.9B
Repurchase of Common Stock -$7.1B -$5B -$8.3B -$7.6B --
Other Financing Activities $252M $921M -- -- --
Cash From Financing -$12.3B -$8.8B -$17.7B -$13.6B $7.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.7B -$6B -$5.7B -$451M $237M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $12.2B $14.6B $12.7B $11.7B $13.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1B $4.6B $4.3B $6.3B -$9B
Depreciation & Amoritzation $7.7B $8.1B $7.8B $7.3B $7.7B
Stock-Based Compensation $608M $450M $338M $391M $387M
Change in Accounts Receivable -$356M -$886M -$557M -$487M $121M
Change in Inventories $2.6B $141M -$28M -$554M -$661M
Cash From Operations $10.7B $12.2B $9.8B $9.6B $10.8B
 
Capital Expenditures $470M $653M $772M $879M $870M
Cash Acquisitions -$200M -$888M -$3.4B $80M -$21B
Cash From Investing $953M -$939M -$2.3B -$949M -$21.2B
 
Dividends Paid (Ex Special Dividend) -$3.1B -$3.3B -$3.5B -$3.6B -$3.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5.9B $233M $16.4B
Long-Term Debt Repaid -$1.5B -$6B -$11.4B -$1.9B -$5.9B
Repurchase of Common Stock -$81M -$3.5B -$5.6B -$5.2B --
Other Financing Activities $265M $644M -- -- --
Cash From Financing -$4.6B -$12.3B -$13.7B -$10.4B $6.8B
 
Beginning Cash (CF) $49.4B $37.7B $37.9B $26.8B $27.1B
Foreign Exchange Rate Adjustment $24M -$48M -$128M -$33M $10M
Additions / Reductions $7B -$1B -$6.2B -$1.7B -$3.6B
Ending Cash (CF) $56.5B $36.6B $31.5B $25B $23.5B
 
Levered Free Cash Flow $10.2B $11.5B $9B $8.7B $9.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock