Financhill
Sell
23

AMGN Quote, Financials, Valuation and Earnings

Last price:
$265.86
Seasonality move :
7.18%
Day range:
$265.66 - $273.48
52-week range:
$253.30 - $346.85
Dividend yield:
3.43%
P/E ratio:
24.26x
P/S ratio:
4.22x
P/B ratio:
23.03x
Volume:
3.3M
Avg. volume:
3.1M
1-year change:
-15.02%
Market cap:
$143B
Revenue:
$33.4B
EPS (TTM):
$10.96
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $25.4B $26B $26.3B $28.2B $33.4B
Revenue Growth (YoY) 8.83% 2.18% 1.32% 7.09% 18.57%
 
Cost of Revenues $6.2B $6.5B $6.4B $8.5B $12.9B
Gross Profit $19.3B $19.5B $19.9B $19.7B $20.6B
Gross Profit Margin 75.78% 75.16% 75.66% 70.02% 61.53%
 
R&D Expenses $4.2B $4.8B $4.4B $4.8B $6B
Selling, General & Admin $5.7B $5.4B $5.4B $6.2B $7.1B
Other Inc / (Exp) $256M -$1.2B -$814M $2.8B $506M
Operating Expenses $10.1B $10.4B $10.4B $11.8B $13.3B
Operating Income $9.1B $9.1B $9.6B $7.9B $7.3B
 
Net Interest Expenses $1.3B $1.2B $1.4B $2.9B $3.2B
EBT. Incl. Unusual Items $8.1B $6.7B $7.3B $7.9B $4.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $869M $808M $794M $1.1B $519M
Net Income to Company $7.3B $5.9B $6.6B $6.7B $4.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.3B $5.9B $6.6B $6.7B $4.1B
 
Basic EPS (Cont. Ops) $12.40 $10.34 $12.18 $12.56 $7.62
Diluted EPS (Cont. Ops) $12.31 $10.28 $12.11 $12.49 $7.56
Weighted Average Basic Share $586M $570M $538M $535M $537M
Weighted Average Diluted Share $590M $573M $541M $538M $541M
 
EBITDA $13B $11.3B $12.2B $14.8B $13.4B
EBIT $9.4B $7.9B $8.8B $10.7B $7.8B
 
Revenue (Reported) $25.4B $26B $26.3B $28.2B $33.4B
Operating Income (Reported) $9.1B $9.1B $9.6B $7.9B $7.3B
Operating Income (Adjusted) $9.4B $7.9B $8.8B $10.7B $7.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.9B $6.2B $6.1B $7.4B $8.1B
Revenue Growth (YoY) -4.22% 5.71% -2.13% 21.98% 9.43%
 
Cost of Revenues $1.5B $1.6B $1.7B $3.2B $3B
Gross Profit $4.4B $4.7B $4.4B $4.2B $5.2B
Gross Profit Margin 74.75% 74.98% 71.83% 57.03% 63.58%
 
R&D Expenses $967M $959M $1.1B $1.3B $1.5B
Selling, General & Admin $1.3B $1.2B $1.3B $1.8B $1.7B
Other Inc / (Exp) $13M -$530M $2.1B -$235M $1.5B
Operating Expenses $2.3B $2.2B $2.5B $3.3B $4B
Operating Income $2.1B $2.5B $1.9B $991M $1.2B
 
Net Interest Expenses $285M $295M $543M $824M $723M
EBT. Incl. Unusual Items $1.9B $1.7B $3.4B -$68M $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $211M $199M $601M $45M $243M
Net Income to Company $1.6B $1.5B $2.8B -$113M $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6B $1.5B $2.8B -$113M $1.7B
 
Basic EPS (Cont. Ops) $2.85 $2.69 $5.32 -$0.21 $3.22
Diluted EPS (Cont. Ops) $2.83 $2.68 $5.28 -$0.21 $3.20
Weighted Average Basic Share $577M $548M $534M $536M $538M
Weighted Average Diluted Share $581M $551M $538M $536M $541M
 
EBITDA $3B $2.8B $4.9B $2.2B $4.1B
EBIT $2.1B $2B $4B $756M $2.7B
 
Revenue (Reported) $5.9B $6.2B $6.1B $7.4B $8.1B
Operating Income (Reported) $2.1B $2.5B $1.9B $991M $1.2B
Operating Income (Adjusted) $2.1B $2B $4B $756M $2.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $25.2B $26.3B $26.2B $29.5B $34.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.1B $6.5B $6.6B $9.9B $12.6B
Gross Profit $19B $19.8B $19.6B $19.6B $21.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.2B $4.8B $4.5B $5.1B $6.1B
Selling, General & Admin $5.7B $5.3B $5.4B $6.7B $7B
Other Inc / (Exp) $258M -$1.8B $1.8B $534M $2.3B
Operating Expenses $10.1B $10.3B $10.6B $12.6B $14.1B
Operating Income $8.9B $9.5B $9B $7B $7.4B
 
Net Interest Expenses $1.2B $1.2B $1.7B $3.2B $3.1B
EBT. Incl. Unusual Items $8B $6.5B $9.1B $4.3B $6.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $885M $796M $1.2B $582M $717M
Net Income to Company $7.1B $5.7B $7.9B $3.8B $5.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.1B $5.7B $7.9B $3.8B $5.9B
 
Basic EPS (Cont. Ops) $12.15 $10.20 $14.81 $7.03 $11.05
Diluted EPS (Cont. Ops) $12.07 $10.16 $14.71 $7.00 $10.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $12.7B $11.1B $14.2B $12.1B $15.3B
EBIT $9.2B $7.7B $10.8B $7.5B $9.7B
 
Revenue (Reported) $25.2B $26.3B $26.2B $29.5B $34.1B
Operating Income (Reported) $8.9B $9.5B $9B $7B $7.4B
Operating Income (Adjusted) $9.2B $7.7B $10.8B $7.5B $9.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.9B $6.2B $6.1B $7.4B $8.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.6B $1.7B $3.2B $3B
Gross Profit $4.4B $4.7B $4.4B $4.2B $5.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $967M $959M $1.1B $1.3B $1.5B
Selling, General & Admin $1.3B $1.2B $1.3B $1.8B $1.7B
Other Inc / (Exp) $13M -$530M $2.1B -$235M $1.5B
Operating Expenses $2.3B $2.2B $2.5B $3.3B $4B
Operating Income $2.1B $2.5B $1.9B $991M $1.2B
 
Net Interest Expenses $285M $295M $543M $824M $723M
EBT. Incl. Unusual Items $1.9B $1.7B $3.4B -$68M $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $211M $199M $601M $45M $243M
Net Income to Company $1.6B $1.5B $2.8B -$113M $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6B $1.5B $2.8B -$113M $1.7B
 
Basic EPS (Cont. Ops) $2.85 $2.69 $5.32 -$0.21 $3.22
Diluted EPS (Cont. Ops) $2.83 $2.68 $5.28 -$0.21 $3.20
Weighted Average Basic Share $577M $548M $534M $536M $538M
Weighted Average Diluted Share $581M $551M $538M $536M $541M
 
EBITDA $3B $2.8B $4.9B $2.2B $4.1B
EBIT $2.1B $2B $4B $756M $2.7B
 
Revenue (Reported) $5.9B $6.2B $6.1B $7.4B $8.1B
Operating Income (Reported) $2.1B $2.5B $1.9B $991M $1.2B
Operating Income (Adjusted) $2.1B $2B $4B $756M $2.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.3B $8B $7.6B $10.9B $12B
Short Term Investments $4.4B $48M $1.7B -- --
Accounts Receivable, Net $4.5B $4.9B $5.6B $7.3B $6.8B
Inventory $3.9B $4.1B $4.9B $9.5B $7B
Prepaid Expenses -- $1.2B $1.2B $1.6B $2.1B
Other Current Assets $2.1B $200M $355M $281M $419M
Total Current Assets $21.1B $19.4B $22.2B $30.3B $29B
 
Property Plant And Equipment $4.9B $5.2B $5.4B $5.9B $6.5B
Long-Term Investments -- -- -- -- --
Goodwill $14.7B $14.9B $15.5B $18.6B $18.6B
Other Intangibles $16.6B $15.2B $16.1B $32.6B $27.7B
Other Long-Term Assets $5.6B $6.5B $5.9B $9.6B $9.9B
Total Assets $62.9B $61.2B $65.1B $97.2B $91.8B
 
Accounts Payable $1.4B $1.4B $1.6B $1.6B $1.9B
Accrued Expenses $6.7B $7.3B $9.1B $11.1B $12.5B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.7B $12.2B $15.7B $18.4B $23.1B
 
Long-Term Debt $32.9B $33.2B $37.4B $63.2B $56.5B
Capital Leases -- -- -- -- --
Total Liabilities $53.5B $54.5B $61.5B $90.9B $86B
 
Common Stock $31.8B $32.1B $32.5B $33.1B $33.5B
Other Common Equity Adj -$985M $48M $117M $9M $308M
Common Equity $9.4B $6.7B $3.7B $6.2B $5.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.4B $6.7B $3.7B $6.2B $5.9B
 
Total Liabilities and Equity $62.9B $61.2B $65.1B $97.2B $91.8B
Cash and Short Terms $10.6B $8B $9.3B $10.9B $12B
Total Debt $33B $33.3B $38.9B $64.6B $60.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $6.1B $6.5B $31.6B $9.7B $8.8B
Short Term Investments $4.5B $16M $1M -- --
Accounts Receivable, Net $4.4B $5.1B $5.7B $6.8B $8.1B
Inventory $4B $4.4B $5B $8.7B $6.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.3B $2.5B $2.4B $2.8B $3.3B
Total Current Assets $21.3B $18.5B $44.7B $28B $26.9B
 
Property Plant And Equipment $4.9B $5.1B $5.5B $6B $6.7B
Long-Term Investments -- -- -- -- --
Goodwill $14.7B $14.9B $15.5B $18.6B $18.6B
Other Intangibles $15.9B $14.6B $15.4B $31.4B $25.7B
Other Long-Term Assets $5.8B $6.1B $7.6B $9B $11.4B
Total Assets $62.5B $59.2B $88.7B $93B $89.4B
 
Accounts Payable $1.4B $1.4B $1.3B $1.6B $2.4B
Accrued Expenses $9.9B $10.6B $12.1B $14.1B $17.2B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.9B $12.9B $14.2B $19.7B $23B
 
Long-Term Debt $31.1B $36B $60.8B $60.1B $54B
Capital Leases -- -- -- -- --
Total Liabilities $53.2B $58.3B $83.4B $88B $83.2B
 
Common Stock $31.8B $31.2B $32.5B $33.1B $33.6B
Other Common Equity Adj -$833M -$763M -$268M -$190M -$231M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.3B $916M $5.3B $5B $6.2B
 
Total Liabilities and Equity $62.5B $59.2B $88.7B $93B $89.4B
Cash and Short Terms $10.6B $6.5B $31.6B $9.7B $8.8B
Total Debt $32.7B $36.9B $61.6B $64B $57.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.3B $5.9B $6.6B $6.7B $4.1B
Depreciation & Amoritzation $3.6B $3.4B $3.4B $4.1B $5.6B
Stock-Based Compensation $330M $341M $401M $431M $530M
Change in Accounts Receivable -$427M -$429M -$746M -$1B $441M
Change in Inventories -$215M -$165M -$742M $491M $2.5B
Cash From Operations $10.5B $9.3B $9.7B $8.5B $11.5B
 
Capital Expenditures $608M $880M $936M $1.1B $1.1B
Cash Acquisitions -$3.2B -$2.5B -$3.8B -$27B --
Cash From Investing -$5.4B $733M -$6B -$26.2B -$1B
 
Dividends Paid (Ex Special Dividend) -$3.8B -$4B -$4.2B -$4.6B -$4.8B
Special Dividend Paid
Long-Term Debt Issued $8.9B $4.9B $6.9B $27.8B --
Long-Term Debt Repaid -$6.5B -$4.2B -- -$1.5B -$3.6B
Repurchase of Common Stock -$3.5B -$5B -$6.4B -- -$200M
Other Financing Activities -$90M -$78M -$400M -$719M -$783M
Cash From Financing -$4.9B -$8.3B -$4B $21B -$9.4B
 
Beginning Cash (CF) $6B $6.3B $8B $7.6B $10.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $229M $1.7B -$360M $3.3B $1B
Ending Cash (CF) $6.3B $8B $7.6B $10.9B $12B
 
Levered Free Cash Flow $9.9B $8.4B $8.8B $7.4B $10.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.6B $1.5B $2.8B -$113M $1.7B
Depreciation & Amoritzation $841M $841M $900M $1.4B $1.4B
Stock-Based Compensation -- -- $47M $103M $85M
Change in Accounts Receivable $91M -$195M -$144M $486M -$1.3B
Change in Inventories -$126M -$230M -$58M $806M $288M
Cash From Operations $2.1B $2.2B $1.1B $689M $1.4B
 
Capital Expenditures $166M $190M $344M $230M $411M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$319M -$111M $1.4B -$217M -$447M
 
Dividends Paid (Ex Special Dividend) -$1B -$1.1B -$1.1B -$1.2B -$1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $4B $23.8B -- --
Long-Term Debt Repaid -- -- -$704M -- -$2.5B
Repurchase of Common Stock -$871M -$6.4B -- -- --
Other Financing Activities -$52M -$26M -$448M -$500M -$328M
Cash From Financing -$1.9B -$3.5B $21.5B -$1.7B -$4.1B
 
Beginning Cash (CF) $6.3B $8B $7.6B $10.9B $12B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$154M -$1.5B $23.9B -$1.2B -$3.2B
Ending Cash (CF) $6.1B $6.5B $31.6B $9.7B $8.8B
 
Levered Free Cash Flow $1.9B $2B $720M $459M $980M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $7.1B $5.7B $7.9B $3.8B $5.9B
Depreciation & Amoritzation $3.5B $3.4B $3.5B $4.6B $5.6B
Stock-Based Compensation -- -- $47M $487M $512M
Change in Accounts Receivable $619M -$715M -$695M -$385M -$1.4B
Change in Inventories -$228M -$269M -$570M $1.4B $2B
Cash From Operations $10.5B $9.3B $8.6B $8.1B $12.2B
 
Capital Expenditures $632M $904M $1.1B $998M $1.3B
Cash Acquisitions -$574M -$2.5B -- -- --
Cash From Investing -$5.5B $941M -$4.6B -$27.8B -$1.3B
 
Dividends Paid (Ex Special Dividend) -$3.8B -$4.1B -$4.3B -$4.6B -$4.9B
Special Dividend Paid
Long-Term Debt Issued $4B $8.9B $26.8B $4B --
Long-Term Debt Repaid -- -- -$704M -$750M -$6.1B
Repurchase of Common Stock -$3.4B -$10.5B -- -- --
Other Financing Activities -$81M -$52M -$822M -$771M -$611M
Cash From Financing -$6.6B -$9.8B $21B -$2.2B -$11.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6B $416M $25B -$21.9B -$898M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.8B $8.4B $7.5B $7.1B $10.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.6B $1.5B $2.8B -$113M $1.7B
Depreciation & Amoritzation $841M $841M $900M $1.4B $1.4B
Stock-Based Compensation -- -- $47M $103M $85M
Change in Accounts Receivable $91M -$195M -$144M $486M -$1.3B
Change in Inventories -$126M -$230M -$58M $806M $288M
Cash From Operations $2.1B $2.2B $1.1B $689M $1.4B
 
Capital Expenditures $166M $190M $344M $230M $411M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$319M -$111M $1.4B -$217M -$447M
 
Dividends Paid (Ex Special Dividend) -$1B -$1.1B -$1.1B -$1.2B -$1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $4B $23.8B -- --
Long-Term Debt Repaid -- -- -$704M -- -$2.5B
Repurchase of Common Stock -$871M -$6.4B -- -- --
Other Financing Activities -$52M -$26M -$448M -$500M -$328M
Cash From Financing -$1.9B -$3.5B $21.5B -$1.7B -$4.1B
 
Beginning Cash (CF) $6.3B $8B $7.6B $10.9B $12B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$154M -$1.5B $23.9B -$1.2B -$3.2B
Ending Cash (CF) $6.1B $6.5B $31.6B $9.7B $8.8B
 
Levered Free Cash Flow $1.9B $2B $720M $459M $980M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock