Financhill
Buy
67

AXP Quote, Financials, Valuation and Earnings

Last price:
$283.73
Seasonality move :
3.31%
Day range:
$273.89 - $278.81
52-week range:
$220.43 - $326.28
Dividend yield:
1.06%
P/E ratio:
19.29x
P/S ratio:
2.91x
P/B ratio:
6.20x
Volume:
2.3M
Avg. volume:
3.8M
1-year change:
17.72%
Market cap:
$193.5B
Revenue:
$65.9B
EPS (TTM):
$14.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $36.2B $43.1B $52.9B $60.5B $65.9B
Revenue Growth (YoY) -16.95% 19.06% 22.52% 14.48% 8.98%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.4B $11.5B $12.7B $13.3B $14.2B
Other Inc / (Exp) $152M $767M -- -- $531M
Operating Expenses $9.3B $11.5B $12.6B $13.1B $14.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.3B $10.7B $9.6B $10.5B $12.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $2.6B $2.1B $2.1B $2.8B
Net Income to Company $3.1B $8.1B $7.5B $8.4B $10.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.1B $8.1B $7.5B $8.4B $10.1B
 
Basic EPS (Cont. Ops) $3.77 $10.04 $9.86 $11.23 $14.04
Diluted EPS (Cont. Ops) $3.77 $10.02 $9.85 $11.21 $14.01
Weighted Average Basic Share $805M $789M $751M $735M $712M
Weighted Average Diluted Share $806M $790M $752M $736M $713M
 
EBITDA -- -- -- -- --
EBIT $6.4B $12B $12.3B $17.4B $21.1B
 
Revenue (Reported) $36.2B $43.1B $52.9B $60.5B $65.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $6.4B $12B $12.3B $17.4B $21.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.4B $11.7B $14.3B $15.8B $17B
Revenue Growth (YoY) -8.49% 24.09% 21.81% 10.64% 7.38%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5B $2.9B $3.4B $3.6B $3.6B
Other Inc / (Exp) $384M -$11M -- -- --
Operating Expenses $2.5B $2.9B $3.4B $3.6B $3.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3B $2.7B $2.2B $3.1B $3.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $758M $613M $351M $708M $746M
Net Income to Company $2.2B $2.1B $1.8B $2.4B $2.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2B $2.1B $1.8B $2.4B $2.6B
 
Basic EPS (Cont. Ops) $2.74 $2.73 $2.41 $3.34 $3.64
Diluted EPS (Cont. Ops) $2.74 $2.73 $2.40 $3.33 $3.64
Weighted Average Basic Share $804M $757M $743M $721M $701M
Weighted Average Diluted Share $805M $758M $744M $722M $702M
 
EBITDA -- -- -- -- --
EBIT $3.4B $3B $3.6B $5.2B $5.3B
 
Revenue (Reported) $9.4B $11.7B $14.3B $15.8B $17B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.4B $3B $3.6B $5.2B $5.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $35.3B $45.4B $55.4B $62B $67.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.8B $11.9B $13.2B $13.5B $14.3B
Other Inc / (Exp) $493M $373M -$57M -- $531M
Operating Expenses $8.8B $11.9B $13.2B $13.3B $14.7B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.8B $10.4B $9B $11.5B $13.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8B $2.5B $1.8B $2.5B $2.8B
Net Income to Company $5B $7.9B $7.2B $9B $10.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5B $7.9B $7.2B $9B $10.3B
 
Basic EPS (Cont. Ops) $6.10 $10.00 $9.53 $12.16 $14.34
Diluted EPS (Cont. Ops) $6.09 $9.98 $9.51 $12.14 $14.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $8.6B $11.7B $12.9B $18.9B $21.3B
 
Revenue (Reported) $35.3B $45.4B $55.4B $62B $67.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $8.6B $11.7B $12.9B $18.9B $21.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.4B $11.7B $14.3B $15.8B $17B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5B $2.9B $3.4B $3.6B $3.6B
Other Inc / (Exp) $384M -$11M -- -- --
Operating Expenses $2.5B $2.9B $3.4B $3.6B $3.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3B $2.7B $2.2B $3.1B $3.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $758M $613M $351M $708M $746M
Net Income to Company $2.2B $2.1B $1.8B $2.4B $2.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2B $2.1B $1.8B $2.4B $2.6B
 
Basic EPS (Cont. Ops) $2.74 $2.73 $2.41 $3.34 $3.64
Diluted EPS (Cont. Ops) $2.74 $2.73 $2.40 $3.33 $3.64
Weighted Average Basic Share $804M $757M $743M $721M $701M
Weighted Average Diluted Share $805M $758M $744M $722M $702M
 
EBITDA -- -- -- -- --
EBIT $3.4B $3B $3.6B $5.2B $5.3B
 
Revenue (Reported) $9.4B $11.7B $14.3B $15.8B $17B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.4B $3B $3.6B $5.2B $5.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $32.8B $21.5B $33.5B $46.5B $40.6B
Short Term Investments $21.6B $2.5B $4.5B $2.1B $953M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $54.5B $24.5B $38.4B $48.7B $41.5B
 
Property Plant And Equipment $5B $5B $5.2B $5.9B $6.2B
Long-Term Investments $21.6B $2.6B $4.6B $2.2B $1.2B
Goodwill $3.9B $3.8B $3.8B $3.9B $4.2B
Other Intangibles $265M $201M $146M $98M $123M
Other Long-Term Assets -- -- -- -- --
Total Assets $191.4B $188.5B $228.4B $261.1B $271.5B
 
Accounts Payable $9.4B $10.6B $12.1B $13.1B $13.9B
Accrued Expenses $1.4B $1.8B $2.1B $2.1B $2.1B
Current Portion Of Long-Term Debt $1.9B $2.2B $1.3B $1.3B $1.4B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.6B $16.2B $17.3B $17.7B $18.8B
 
Long-Term Debt $42.9B $38.7B $42.6B $47.9B $49.7B
Capital Leases -- -- -- -- --
Total Liabilities $168.4B $166.4B $203.6B $233.1B $241.2B
 
Common Stock $161M $153M $149M $145M $141M
Other Common Equity Adj -- -- -- -- --
Common Equity $23B $22.2B $24.7B $28.1B $30.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23B $22.2B $24.7B $28.1B $30.3B
 
Total Liabilities and Equity $191.4B $188.5B $228.4B $261.1B $271.5B
Cash and Short Terms $54.4B $24B $38.1B $48.7B $41.5B
Total Debt $44.8B $40.9B $43.9B $49.2B $51.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $40.1B $25.4B $40.5B $54.1B $52.4B
Short Term Investments $19.8B $1.7B $2.7B $1.8B --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $60.2B $27.9B $43.5B $56B $52.4B
 
Property Plant And Equipment $4.9B $5B $5.2B $5.1B $5.4B
Long-Term Investments $21.3B $4.1B $4B $2.2B $1.1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $193.1B $195.9B $235.8B $269.3B $282.2B
 
Accounts Payable $8.6B $11.2B $12.5B $13.4B $13.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.6B $2.1B $1.7B $1.7B $1.6B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.2B $13.3B $14.3B $15.2B $15.1B
 
Long-Term Debt $42B $38.3B $41.1B $48.8B $51.2B
Capital Leases -- -- -- -- --
Total Liabilities $168.6B $173.5B $209.9B $240.5B $251B
 
Common Stock $161M $151M $149M $144M $140M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24.4B $22.4B $26B $28.8B $31.2B
 
Total Liabilities and Equity $193.1B $195.9B $235.8B $269.3B $282.2B
Cash and Short Terms $59.9B $27.2B $43.2B $56B $52.4B
Total Debt $43.6B $40.5B $42.9B $50.6B $52.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.1B $8.1B $7.5B $8.4B $10.1B
Depreciation & Amoritzation $1.5B $1.7B $1.6B $1.7B $1.7B
Stock-Based Compensation $249M $330M $375M $450M $504M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.6B $14.6B $21.1B $18.6B $14.1B
 
Capital Expenditures $1.5B $1.6B $1.9B $1.6B $1.9B
Cash Acquisitions -$597M $1M -$15M -$64M $140M
Cash From Investing $11.6B -$10.5B -$33.7B -$24.4B -$24.4B
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.4B -$1.6B -$1.8B -$2B
Special Dividend Paid
Long-Term Debt Issued $69M $7.8B $23.2B $15.7B $12.6B
Long-Term Debt Repaid -$15.6B -$11.7B -$18.9B -$10.7B -$10.8B
Repurchase of Common Stock -$1B -$9.3B -$3.5B -$3.7B -$6B
Other Financing Activities -- -- -- -- --
Cash From Financing -$9.1B -$14.9B $24.5B $18.4B $4.4B
 
Beginning Cash (CF) $24.4B $33B $22B $33.9B $46.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.2B -$10.8B $11.9B $12.5B -$5.9B
Ending Cash (CF) $33B $22B $33.9B $46.6B $40.6B
 
Levered Free Cash Flow $4.1B $13.1B $19.2B $17B $12.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.2B $2.1B $1.8B $2.4B $2.6B
Depreciation & Amoritzation $422M $398M $400M $390M $433M
Stock-Based Compensation $98M $122M $140M $176M $158M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.3B $3.9B -$377M $5.6B $4.8B
 
Capital Expenditures $319M $447M $361M $396M $430M
Cash Acquisitions -- -- -$64M -- --
Cash From Investing $4.8B -$2.8B -$1.4B -$3.1B $451M
 
Dividends Paid (Ex Special Dividend) -$363M -$345M -$405M -$452M -$509M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $6.2B $1.7B $2.9B $4.9B
Long-Term Debt Repaid -$1B -$6.3B -$3B -$1.3B -$3.5B
Repurchase of Common Stock -$513M -$1.6B -$316M -$1.3B -$1.2B
Other Financing Activities -- -- -- -- --
Cash From Financing $461M $4.5B $8.6B $5.2B $6.6B
 
Beginning Cash (CF) $33B $22B $33.9B $46.6B $40.6B
Foreign Exchange Rate Adjustment -$200M $14M $106M $28M $10M
Additions / Reductions $7.5B $5.6B $6.8B $7.6B $11.9B
Ending Cash (CF) $40.3B $27.7B $40.8B $54.2B $52.5B
 
Levered Free Cash Flow $2B $3.4B -$738M $5.2B $4.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5B $7.9B $7.2B $9B $10.3B
Depreciation & Amoritzation $1.6B $1.7B $1.6B $1.6B $1.7B
Stock-Based Compensation $304M $354M $393M $486M $486M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $10.1B $16.2B $16.8B $24.5B $13.3B
 
Capital Expenditures $1.5B $1.7B $1.8B $1.6B $1.9B
Cash Acquisitions -- $1M -$79M -- $140M
Cash From Investing -$5.5B -$18.1B -$32.3B -$26.2B -$20.8B
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.4B -$1.6B -$1.8B -$2.1B
Special Dividend Paid
Long-Term Debt Issued $69M $14B $18.7B $16.8B $14.6B
Long-Term Debt Repaid -$7.9B -$17B -$15.6B -$9B -$13B
Repurchase of Common Stock -$519M -$10.3B -$2.2B -$4.6B -$5.9B
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.2B -$10.9B $28.6B $15B $5.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B -$12.7B $13.1B $13.3B -$1.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $8.6B $14.6B $15.1B $22.9B $11.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.2B $2.1B $1.8B $2.4B $2.6B
Depreciation & Amoritzation $422M $398M $400M $390M $433M
Stock-Based Compensation $98M $122M $140M $176M $158M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.3B $3.9B -$377M $5.6B $4.8B
 
Capital Expenditures $319M $447M $361M $396M $430M
Cash Acquisitions -- -- -$64M -- --
Cash From Investing $4.8B -$2.8B -$1.4B -$3.1B $451M
 
Dividends Paid (Ex Special Dividend) -$363M -$345M -$405M -$452M -$509M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $6.2B $1.7B $2.9B $4.9B
Long-Term Debt Repaid -$1B -$6.3B -$3B -$1.3B -$3.5B
Repurchase of Common Stock -$513M -$1.6B -$316M -$1.3B -$1.2B
Other Financing Activities -- -- -- -- --
Cash From Financing $461M $4.5B $8.6B $5.2B $6.6B
 
Beginning Cash (CF) $33B $22B $33.9B $46.6B $40.6B
Foreign Exchange Rate Adjustment -$200M $14M $106M $28M $10M
Additions / Reductions $7.5B $5.6B $6.8B $7.6B $11.9B
Ending Cash (CF) $40.3B $27.7B $40.8B $54.2B $52.5B
 
Levered Free Cash Flow $2B $3.4B -$738M $5.2B $4.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Is it Safe to Invest in Google With OpenAI Threats?
Is it Safe to Invest in Google With OpenAI Threats?

For the last 20 years, Google parent company Alphabet (NASDAQ:GOOG,…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 6.67% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 1.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock