Financhill
Sell
50

BFH Quote, Financials, Valuation and Earnings

Last price:
$62.94
Seasonality move :
-0.08%
Day range:
$61.69 - $63.02
52-week range:
$28.00 - $66.71
Dividend yield:
1.33%
P/E ratio:
9.98x
P/S ratio:
0.80x
P/B ratio:
1.01x
Volume:
171.5K
Avg. volume:
698.4K
1-year change:
86.08%
Market cap:
$3.1B
Revenue:
$4.3B
EPS (TTM):
$6.31
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.3B $3.3B $3.3B $3.9B $4.3B
Revenue Growth (YoY) -40.92% -1.49% -0.85% 18.35% 10.98%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $926M $752M $831M $959M $1B
Other Inc / (Exp) $322M -- -- -- --
Operating Expenses $1.5B $794M $923M $1.1B $1.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $662M $301M $1B $300M $968M
Earnings of Discontinued Ops. -$228M $6M $4M -$1M -$19M
Income Tax Expense $156M $93M $247M $76M $231M
Net Income to Company $278M $214M $801M $223M $718M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $278M $214M $801M $223M $718M
 
Basic EPS (Cont. Ops) $5.38 $4.47 $16.09 $4.47 $14.39
Diluted EPS (Cont. Ops) $5.38 $4.46 $16.02 $4.46 $14.34
Weighted Average Basic Share $50M $47.8M $49.7M $49.9M $49.8M
Weighted Average Diluted Share $50.9M $47.9M $50M $50M $50M
 
EBITDA -- -- -- -- --
EBIT $1.3B $800M $1.4B $803M $1.8B
 
Revenue (Reported) $3.3B $3.3B $3.3B $3.9B $4.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.3B $800M $1.4B $803M $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $851M $990M $1B $983M
Revenue Growth (YoY) -26.93% -18.99% 16.33% 4.14% -4.66%
 
Cost of Revenues $597.8M -- -- -- --
Gross Profit $452.7M -- -- -- --
Gross Profit Margin 43.09% -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29M $203M $246M $246M $266M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $276.8M $226M $275M $269M $288M
Operating Income $175.9M -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $175.9M $259M $189M $225M $40M
Earnings of Discontinued Ops. -- $18M -- -$2M -$1M
Income Tax Expense $42.6M $53M $55M $52M $37M
Net Income to Company $133.3M $223M $134M $172M $2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $133.3M $224M $134M $171M $2M
 
Basic EPS (Cont. Ops) $2.79 $4.50 $2.69 $3.44 $0.05
Diluted EPS (Cont. Ops) $2.79 $4.47 $2.69 $3.42 $0.05
Weighted Average Basic Share $47.7M $49.8M $49.8M $49.9M $49.7M
Weighted Average Diluted Share $47.8M $50M $49.9M $50.1M $51M
 
EBITDA -- -- -- -- --
EBIT $175.9M $350M $322M $444M $280M
 
Revenue (Reported) $1.1B $851M $990M $1B $983M
Operating Income (Reported) $175.9M -- -- -- --
Operating Income (Adjusted) $175.9M $350M $322M $444M $280M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.6B $2.3B $3.7B $4.3B $3.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $871.9M $1.3B $926M $1B $1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.6B $1.3B $1B $1.2B $1.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $339.3M $1B $571M $741M $426M
Earnings of Discontinued Ops. $33.7M $47M -$43M -$18M -$3M
Income Tax Expense $73.8M $289.4M $154M $183M $111M
Net Income to Company $299.2M $795.3M $375M $541M $313M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $299.2M $796.3M $374M $540M $312M
 
Basic EPS (Cont. Ops) $6.96 $16.01 $7.50 $10.80 $6.36
Diluted EPS (Cont. Ops) $6.96 $15.93 $7.48 $10.76 $6.31
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $339.3M $1.3B $963M $1.6B $1.4B
 
Revenue (Reported) $2.6B $2.3B $3.7B $4.3B $3.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $339.3M $1.3B $963M $1.6B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.4B $2.4B $2.8B $3.3B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B -- -- -- --
Gross Profit $1.6B -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $73.3M $601M $697M $762M $754M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $671M $777M $854M $822M
Operating Income $248.3M -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $248.3M $980M $507M $949M $408M
Earnings of Discontinued Ops. -- $47M -$1M -$18M -$2M
Income Tax Expense $46.6M $243M $150M $257M $137M
Net Income to Company $201.7M $783M $357M $675M $270M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $201.7M $784M $356M $674M $269M
 
Basic EPS (Cont. Ops) $4.23 $15.76 $7.16 $13.49 $5.45
Diluted EPS (Cont. Ops) $4.23 $15.68 $7.14 $13.45 $5.41
Weighted Average Basic Share $142.9M $149.2M $149.8M $150M $148.8M
Weighted Average Diluted Share $143.2M $149.8M $150.2M $150.5M $150.9M
 
EBITDA -- -- -- -- --
EBIT $248.3M $1.3B $814M $1.6B $1.1B
 
Revenue (Reported) $3.4B $2.4B $2.8B $3.3B $2.9B
Operating Income (Reported) $248.3M -- -- -- --
Operating Income (Adjusted) $248.3M $1.3B $814M $1.6B $1.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $3.9B $2.8B $3B $3.9B $3.6B
Short Term Investments -- $225M $175M $95M $171M
Accounts Receivable, Net -- $114M $151M $164M $144M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.9B $3.1B $3.4B $4.2B $3.9B
 
Property Plant And Equipment $546.6M $332M $312M $283M $265M
Long-Term Investments -- $225M $289M $227M $253M
Goodwill $954.9M $634M $634M $634M $634M
Other Intangibles $153.3M $77M $53M $165M $128M
Other Long-Term Assets -- -- -- -- --
Total Assets $26.5B $22.5B $21.7B $25.4B $23.1B
 
Accounts Payable -- $354M $291M $398M $422M
Accrued Expenses -- $384M $314M $306M $273M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $22.6M -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $830.5M $1.1B $918M $1B $981M
 
Long-Term Debt -- $8.5B $7.4B $8B $5.3B
Capital Leases -- -- -- -- --
Total Liabilities $24.9B $21B $19.7B $23.1B $20.2B
 
Common Stock $1.1M $1M $1M $1M $1M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.6B $1.5B $2.1B $2.3B $2.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $1.5B $2.1B $2.3B $2.9B
 
Total Liabilities and Equity $26.5B $22.5B $21.7B $25.4B $23.1B
Cash and Short Terms $3.9B $3B $3.2B $4B $3.8B
Total Debt -- $8.5B $7.4B $8B $5.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.1B $3.2B $3.6B $3.4B $3.5B
Short Term Investments -- -- $105M $27M $182M
Accounts Receivable, Net $376.9M $371.5M -- -- --
Inventory $202.8M $192.3M -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $843.7M $872.3M -- -- --
Total Current Assets $18.7B $19.4B $3.7B $3.4B $3.6B
 
Property Plant And Equipment $498.9M $500.2M $204M $160M $148M
Long-Term Investments -- -- $218M $240M $277M
Goodwill $969.4M $1.3B -- -- --
Other Intangibles $89.3M $64.1M -- -- --
Other Long-Term Assets $608.9M $625M -- -- --
Total Assets $21.1B $22.3B $22B $21.6B $21.7B
 
Accounts Payable $276.7M $365.6M -- -- --
Accrued Expenses $401.2M $387.9M -- -- --
Current Portion Of Long-Term Debt $2.2B $3.2B -- -- --
Current Portion Of Capital Lease Obligations $21.9M $21.9M -- -- --
Other Current Liabilities $7B $8B -- -- --
Total Current Liabilities $10.7B $12.9B -- -- --
 
Long-Term Debt $5B $4.1B $5.9B $4.2B $4.6B
Capital Leases -- -- -- -- --
Total Liabilities $19.8B $20B $19.6B $18.7B $18.6B
 
Common Stock $1.2M $500K $1M $1M $1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $2.2B $2.4B $2.9B $3.1B
 
Total Liabilities and Equity $21.1B $22.3B $22B $21.6B $21.7B
Cash and Short Terms $3.1B $3.2B $3.7B $3.4B $3.6B
Total Debt $7.1B $7.3B $5.9B $4.2B $4.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $278M $214M $801M $223M $718M
Depreciation & Amoritzation $249M $184M $123M $113M $116M
Stock-Based Compensation $55M $21M $29M $33M $44M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.9B $1.5B $1.8B $2B
 
Capital Expenditures $142M $54M -- -- --
Cash Acquisitions $4.4B -$267M -$75M -- --
Cash From Investing $2.9B $1.8B -$1.7B -$5.1B $788M
 
Dividends Paid (Ex Special Dividend) -$127M -$61M -$42M -$43M -$42M
Special Dividend Paid
Long-Term Debt Issued $8B $3.7B $5B $4.5B $4B
Long-Term Debt Repaid -$11.2B -$5.4B -$5.4B -$3.9B -$6.7B
Repurchase of Common Stock -$976M -- -- -$12M -$35M
Other Financing Activities -$119M -$15M -$144M -$16M -$104M
Cash From Financing -$4.1B -$4.2B $608M $3.3B -$3.1B
 
Beginning Cash (CF) $4B $4B $3.5B $3.9B $3.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13M -$510M $460M $4M -$311M
Ending Cash (CF) $4B $3.5B $3.9B $3.9B $3.6B
 
Levered Free Cash Flow $1.1B $1.8B $1.5B $1.8B $2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $133.3M $223M $134M $172M $2M
Depreciation & Amoritzation $40.2M $31M $29M $23M $22M
Stock-Based Compensation $5.2M $9M $8M $10M $13M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $421.1M $475M $608M $629M $456M
 
Capital Expenditures $11.8M $24M $11M $10M $3M
Cash Acquisitions $1.3M -- -- -- --
Cash From Investing $24.8M -$154M -$591M -$281M -$569M
 
Dividends Paid (Ex Special Dividend) -$10.1M -$10M -$10M -$11M -$10M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $585M $710M $135M $125M $565M
Long-Term Debt Repaid -$1.6B -$750M -$1.6B -$602M -$892M
Repurchase of Common Stock -- -- -$12M -$35M --
Other Financing Activities -$1.1B -$6M $8M -$1M -$3M
Cash From Financing -$2.2B $208M -$106M -$304M -$488M
 
Beginning Cash (CF) $5.5B $3.4B $3.7B $3.4B $4.1B
Foreign Exchange Rate Adjustment $6.6M -$5M -- -- --
Additions / Reductions -$1.7B $529M -$89M $44M -$601M
Ending Cash (CF) $3.8B $3.9B $3.6B $3.4B $3.5B
 
Levered Free Cash Flow $409.3M $451M $597M $619M $453M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $299.2M $795.3M $375M $541M $313M
Depreciation & Amoritzation $162.9M $160.7M $106M $125M $92M
Stock-Based Compensation $16.9M $29.8M $28M $41M $53M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.6B $1.7B $1.9B $2B
 
Capital Expenditures $60.7M $75.1M -$1M -$31M $2M
Cash Acquisitions $66.8M -$293.7M -- -- --
Cash From Investing $2.6B -$1.2B -$3.6B -$1B -$1.6B
 
Dividends Paid (Ex Special Dividend) -$80.1M -$41.5M -$43M -$43M -$42M
Special Dividend Paid
Long-Term Debt Issued $3.9B $4.9B $4.1B $4.8B $3.2B
Long-Term Debt Repaid -$6.5B -$4.8B -$4.9B -$6.5B -$3B
Repurchase of Common Stock -- -- -- -$35M -$11M
Other Financing Activities -$2.8B $2B -$143M -$94M -$28M
Cash From Financing -$5.1B -$259.7M $1.6B -$1B -$312M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3B $132.9M -$287M -$213M $76M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $1.5B $1.7B $1.9B $2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $201.7M $783M $357M $675M $270M
Depreciation & Amoritzation $120.3M $97M $80M $92M $68M
Stock-Based Compensation $16.2M $25M $24M $32M $41M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $1.2B $1.4B $1.4B $1.4B
 
Capital Expenditures $37.9M $59M $58M $27M $29M
Cash Acquisitions $26.7M -- -- -- --
Cash From Investing $3.4B $381M -$1.5B $2.6B $182M
 
Dividends Paid (Ex Special Dividend) -$50.5M -$31M -$32M -$32M -$32M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6B $2.8B $1.9B $2.3B $1.6B
Long-Term Debt Repaid -$4.6B -$4B -$3.5B -$6.1B -$2.4B
Repurchase of Common Stock -- -- -$12M -$35M -$11M
Other Financing Activities -$2B -$15M -$14M -$92M -$16M
Cash From Financing -$5.1B -$1.2B -$178M -$4.5B -$1.7B
 
Beginning Cash (CF) $14.2B $10.1B $11.3B $10.9B $11.5B
Foreign Exchange Rate Adjustment $3.7M -$4M -- -- --
Additions / Reductions -$210.9M $432M -$315M -$532M -$145M
Ending Cash (CF) $14B $10.5B $10.9B $10.4B $11.4B
 
Levered Free Cash Flow $1.5B $1.1B $1.3B $1.3B $1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock