Financhill
Sell
46

AFL Quote, Financials, Valuation and Earnings

Last price:
$105.10
Seasonality move :
2.42%
Day range:
$103.74 - $105.28
52-week range:
$88.00 - $115.50
Dividend yield:
2.06%
P/E ratio:
16.42x
P/S ratio:
3.42x
P/B ratio:
2.16x
Volume:
11.7M
Avg. volume:
2.5M
1-year change:
17.84%
Market cap:
$56.8B
Revenue:
$19.1B
EPS (TTM):
$6.40
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $22.3B $21.5B $19.2B $18.8B $19.1B
Revenue Growth (YoY) 0.09% -3.21% -11.12% -1.62% 1.52%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $157M $173M $220M $177M $100M
Operating Expenses $114M -$8M $11M $140M $201M
Operating Income -- -- -- -- --
 
Net Interest Expenses $242M $238M $226M $195M $197M
EBT. Incl. Unusual Items $4.2B $5.2B $4.9B $5.3B $6.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$619M $977M $451M $603M $974M
Net Income to Company $4.8B $4.2B $4.4B $4.7B $5.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.8B $4.2B $4.4B $4.7B $5.4B
 
Basic EPS (Cont. Ops) $6.69 $6.28 $6.96 $7.81 $9.68
Diluted EPS (Cont. Ops) $6.67 $6.25 $6.93 $7.78 $9.63
Weighted Average Basic Share $713.7M $673.6M $634.8M $596.2M $562.5M
Weighted Average Diluted Share $716.2M $676.7M $637.7M $598.7M $565M
 
EBITDA -- -- -- -- --
EBIT $4.4B $5.4B $5.1B $5.5B $6.6B
 
Revenue (Reported) $22.3B $21.5B $19.2B $18.8B $19.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.4B $5.4B $5.1B $5.5B $6.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.8B $5.1B $4.8B $5.4B $3.5B
Revenue Growth (YoY) 13.14% -11.17% -6.16% 12.54% -36.49%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $69M $46M $29M $25M
Operating Expenses -$74M -$25M $31M $1M $55M
Operating Income -- -- -- -- --
 
Net Interest Expenses $62M $56M $48M $47M $50M
EBT. Incl. Unusual Items $1.6B $1.3B $1.3B $2.2B $145M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $310M $247M $154M $291M $116M
Net Income to Company $1.3B $1B $1.2B $1.9B $29M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $1B $1.2B $1.9B $29M
 
Basic EPS (Cont. Ops) $1.88 $1.61 $1.94 $3.27 $0.05
Diluted EPS (Cont. Ops) $1.87 $1.60 $1.94 $3.25 $0.05
Weighted Average Basic Share $688.9M $649.8M $611.2M $574.9M $544.7M
Weighted Average Diluted Share $691.9M $652.8M $614M $577.5M $546.9M
 
EBITDA -- -- -- -- --
EBIT $1.7B $1.4B $1.4B $2.2B $195M
 
Revenue (Reported) $5.8B $5.1B $4.8B $5.4B $3.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.7B $1.4B $1.4B $2.2B $195M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $22.9B $20.8B $18.8B $19.4B $17.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $155M $198M $159M $94M
Operating Expenses $80M -$44M $67M $110M $255M
Operating Income -- -- -- -- --
 
Net Interest Expenses $249M $232M $217M $194M $200M
EBT. Incl. Unusual Items $5B $4.9B $4.9B $6.1B $4.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$463M $913M $358M $740M $798M
Net Income to Company $5.5B $4B $4.6B $5.4B $3.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.5B $4B $4.6B $5.4B $3.6B
 
Basic EPS (Cont. Ops) $7.81 $6.15 $7.27 $9.10 $6.43
Diluted EPS (Cont. Ops) $7.79 $6.11 $7.24 $9.06 $6.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $5.3B $5.1B $5.1B $6.3B $4.6B
 
Revenue (Reported) $22.9B $20.8B $18.8B $19.4B $17.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $5.3B $5.1B $5.1B $6.3B $4.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.8B $5.1B $4.8B $5.4B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $69M $46M $29M $25M
Operating Expenses -$74M -$25M $31M $1M $55M
Operating Income -- -- -- -- --
 
Net Interest Expenses $62M $56M $48M $47M $50M
EBT. Incl. Unusual Items $1.6B $1.3B $1.3B $2.2B $145M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $310M $247M $154M $291M $116M
Net Income to Company $1.3B $1B $1.2B $1.9B $29M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $1B $1.2B $1.9B $29M
 
Basic EPS (Cont. Ops) $1.88 $1.61 $1.94 $3.27 $0.05
Diluted EPS (Cont. Ops) $1.87 $1.60 $1.94 $3.25 $0.05
Weighted Average Basic Share $688.9M $649.8M $611.2M $574.9M $544.7M
Weighted Average Diluted Share $691.9M $652.8M $614M $577.5M $546.9M
 
EBITDA -- -- -- -- --
EBIT $1.7B $1.4B $1.4B $2.2B $195M
 
Revenue (Reported) $5.8B $5.1B $4.8B $5.4B $3.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.7B $1.4B $1.4B $2.2B $195M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.1B $5.1B $3.9B $4.3B $6.2B
Short Term Investments $105.9B $98.7B $75.7B $73.3B $65.3B
Accounts Receivable, Net $796M $672M $647M $848M $779M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $111.8B $104.4B $80.3B $78.4B $72.3B
 
Property Plant And Equipment $601M $538M $530M $445M $387M
Long-Term Investments $131.6B $122.3B $95.9B $92.2B $82B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $165.1B $157.5B $131.7B $126.7B $117.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.7B $4.3B $698M $154M $573M
 
Long-Term Debt $7.7B $7.8B $7.3B $7.2B $7.4B
Capital Leases -- -- -- -- --
Total Liabilities $131.5B $124.3B $111.6B $104.7B $91.5B
 
Common Stock $135M $135M $135M $136M $136M
Other Common Equity Adj -- -- -$2.1B -$2.6B $2B
Common Equity $33.6B $33.3B $20.1B $22B $26.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33.6B $33.3B $20.1B $22B $26.1B
 
Total Liabilities and Equity $165.1B $157.5B $131.7B $126.7B $117.6B
Cash and Short Terms $111B $103.7B $79.7B $77.6B $71.5B
Total Debt $7.7B $7.8B $7.3B $7.2B $7.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $5B $4.3B $3.8B $5.1B $5.2B
Short Term Investments $100.7B $90B $78.1B $70.1B $67.2B
Accounts Receivable, Net $777M $730M $789M $1B $894M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $106.5B $95B $82.7B $76.3B $73.3B
 
Property Plant And Equipment $578M $538M $528M $418M $391M
Long-Term Investments $124.8B $112.1B $98.1B $87.6B $84.8B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $158.2B $147B $135B $124.7B $120.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.4B $3.5B $647M $777M $815M
 
Long-Term Debt $7.9B $7.6B $7.3B $7.8B $7.7B
Capital Leases -- -- -- -- --
Total Liabilities $126.1B $117.5B $115.2B $101.2B $93.9B
 
Common Stock $135M $135M $135M $136M $136M
Other Common Equity Adj -- -- -$4.9B -$1.5B $3.9B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $32.1B $29.5B $19.8B $23.5B $26.3B
 
Total Liabilities and Equity $158.2B $147B $135B $124.7B $120.3B
Cash and Short Terms $105.7B $94.2B $81.9B $75.2B $72.4B
Total Debt $7.9B $7.6B $7.3B $7.8B $7.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.8B $4.2B $4.4B $4.7B $5.4B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $58M $72M $5M -$133M $51M
Change in Inventories -- -- -- -- --
Cash From Operations $6B $5.1B $3.9B $3.2B $2.7B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.6B -$2.4B -$1.5B $817M $2.8B
 
Dividends Paid (Ex Special Dividend) -$769M -$855M -$979M -$966M -$1.1B
Special Dividend Paid
Long-Term Debt Issued $1.5B $1.2B $1.3B $204M $823M
Long-Term Debt Repaid -$350M -$700M -$1.4B -- -$194M
Repurchase of Common Stock -$1.5B -$2.3B -$2.4B -$2.8B -$2.8B
Other Financing Activities -$38M -$62M -$49M -$177M -$242M
Cash From Financing -$1.1B -$2.7B -$3.6B -$3.7B -$3.5B
 
Beginning Cash (CF) $4.9B $5.1B $5.1B $3.9B $4.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $224M -$66M -$1.2B $284M $2B
Ending Cash (CF) $5.1B $5.1B $3.9B $4.3B $6.2B
 
Levered Free Cash Flow $6B $5.1B $3.9B $3.2B $2.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.3B $1B $1.2B $1.9B $29M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$19M -$29M -$34M $32M -$37M
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.3B $890M $849M $589M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$969M -$1.2B -$77M $227M -$359M
 
Dividends Paid (Ex Special Dividend) -$219M -$250M -$248M -$278M -$306M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $400M -- -- $823M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$650M -$500M -$700M -$750M -$900M
Other Financing Activities -$10M $4M $13M -$57M -$59M
Cash From Financing -$470M -$737M -$933M -$256M -$1.3B
 
Beginning Cash (CF) $5.1B $5.1B $3.9B $4.3B $6.2B
Foreign Exchange Rate Adjustment -$78M -$89M -$14M -$28M $33M
Additions / Reductions -$73M -$687M -$120M $820M -$1B
Ending Cash (CF) $5B $4.3B $3.8B $5.1B $5.2B
 
Levered Free Cash Flow $1.4B $1.3B $890M $849M $589M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5.5B $4B $4.6B $5.4B $3.6B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $24M $62M -- -$67M -$18M
Change in Inventories -- -- -- -- --
Cash From Operations $5.9B $4.9B $3.5B $3.1B $2.4B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.9B -$2.6B -$407M $1.1B $2.2B
 
Dividends Paid (Ex Special Dividend) -$793M -$886M -$977M -$996M -$1.1B
Special Dividend Paid
Long-Term Debt Issued $1.4B -- -- $1B --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$1.7B -$2.2B -$2.6B -$2.9B -$3B
Other Financing Activities -$42M -$48M -$40M -$247M -$244M
Cash From Financing -$1.1B -$3B -$3.7B -$3B -$4.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $899M -$680M -$645M $1.2B $151M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.9B $4.9B $3.5B $3.1B $2.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.3B $1B $1.2B $1.9B $29M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$19M -$29M -$34M $32M -$37M
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.3B $890M $849M $589M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$969M -$1.2B -$77M $227M -$359M
 
Dividends Paid (Ex Special Dividend) -$219M -$250M -$248M -$278M -$306M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $400M -- -- $823M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$650M -$500M -$700M -$750M -$900M
Other Financing Activities -$10M $4M $13M -$57M -$59M
Cash From Financing -$470M -$737M -$933M -$256M -$1.3B
 
Beginning Cash (CF) $5.1B $5.1B $3.9B $4.3B $6.2B
Foreign Exchange Rate Adjustment -$78M -$89M -$14M -$28M $33M
Additions / Reductions -$73M -$687M -$120M $820M -$1B
Ending Cash (CF) $5B $4.3B $3.8B $5.1B $5.2B
 
Levered Free Cash Flow $1.4B $1.3B $890M $849M $589M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SoFi Stock a Buy Under $20?
Is SoFi Stock a Buy Under $20?

After briefly flirting with penny‑stock territory during the 2022 bear…

Why Is Apple Stock Not Joining the Broader Market Rally?
Why Is Apple Stock Not Joining the Broader Market Rally?

The S&P 500 has sprinted 4.92% higher so far in…

Will Google Stock Double by 2030?
Will Google Stock Double by 2030?

If you bought Alphabet (NASDAQ: GOOGL) when Gmail launched in…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 30

Nike [NKE] is down 1.94% over the past day.

Buy
81
KTOS alert for Jun 30

Kratos Defense & Security Solutions [KTOS] is up 0.11% over the past day.

Sell
44
GDXU alert for Jun 30

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 3.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock