Financhill
Sell
27

ADM Quote, Financials, Valuation and Earnings

Last price:
$50.61
Seasonality move :
0.55%
Day range:
$49.63 - $50.53
52-week range:
$48.92 - $74.02
Dividend yield:
3.97%
P/E ratio:
14.32x
P/S ratio:
0.29x
P/B ratio:
1.10x
Volume:
2.5M
Avg. volume:
3.2M
1-year change:
-29.46%
Market cap:
$24.1B
Revenue:
$93.9B
EPS (TTM):
$3.52
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $64.7B $64.4B $85.2B $101.6B $93.9B
Revenue Growth (YoY) 0.49% -0.47% 32.47% 19.13% -7.5%
 
Cost of Revenues $60.5B $59.9B $79.3B $94B $86.4B
Gross Profit $4.1B $4.5B $6B $7.6B $7.5B
Gross Profit Margin 6.41% 6.92% 7.02% 7.45% 8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5B $2.7B $3B $3.4B $3.5B
Other Inc / (Exp) $336M $345M $489M $1.1B $385M
Operating Expenses $2.5B $2.7B $3B $3.4B $3.5B
Operating Income $1.7B $1.8B $3B $4.2B $4.1B
 
Net Interest Expenses $402M $228M $169M $103M $148M
EBT. Incl. Unusual Items $1.6B $1.9B $3.3B $5.2B $4.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $209M $101M $578M $868M $828M
Net Income to Company $1.4B $1.8B $2.7B $4.4B $3.5B
 
Minority Interest in Earnings -- -$10M -$26M -$25M $17M
Net Income to Common Excl Extra Items $1.4B $1.8B $2.7B $4.3B $3.5B
 
Basic EPS (Cont. Ops) $2.45 $3.16 $4.80 $7.72 $6.44
Diluted EPS (Cont. Ops) $2.44 $3.15 $4.79 $7.71 $6.43
Weighted Average Basic Share $563M $561M $564M $562M $541M
Weighted Average Diluted Share $565M $565M $566M $563M $542M
 
EBITDA $3B $3.2B $4.6B $6.7B $6B
EBIT $2B $2.2B $3.6B $5.6B $4.9B
 
Revenue (Reported) $64.7B $64.4B $85.2B $101.6B $93.9B
Operating Income (Reported) $1.7B $1.8B $3B $4.2B $4.1B
Operating Income (Adjusted) $2B $2.2B $3.6B $5.6B $4.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.1B $20.3B $24.7B $21.7B $19.9B
Revenue Growth (YoY) -9.57% 34.47% 21.35% -12.11% -8.1%
 
Cost of Revenues $14.1B $19B $22.9B $19.9B $18.6B
Gross Profit $1B $1.3B $1.8B $1.8B $1.4B
Gross Profit Margin 6.89% 6.52% 7.34% 8.34% 6.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $636M $720M $818M $815M $905M
Other Inc / (Exp) -$106M $88M $249M $39M -$315M
Operating Expenses $636M $720M $818M $815M $905M
Operating Income $406M $606M $993M $995M $460M
 
Net Interest Expenses $100M $41M $12M $3M $37M
EBT. Incl. Unusual Items $200M $653M $1.2B $1B $108M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$26M $120M $193M $207M $90M
Net Income to Company $226M $533M $1B $824M $18M
 
Minority Interest in Earnings -$1M -$7M -$6M -$3M --
Net Income to Common Excl Extra Items $225M $526M $1B $821M $18M
 
Basic EPS (Cont. Ops) $0.40 $0.93 $1.84 $1.52 $0.04
Diluted EPS (Cont. Ops) $0.40 $0.93 $1.83 $1.52 $0.04
Weighted Average Basic Share $561M $564M $561M $540M $482M
Weighted Average Diluted Share $562M $566M $563M $540M $483M
 
EBITDA $538M $961M $1.6B $1.4B $570M
EBIT $300M $714M $1.3B $1.2B $282M
 
Revenue (Reported) $15.1B $20.3B $24.7B $21.7B $19.9B
Operating Income (Reported) $406M $606M $993M $995M $460M
Operating Income (Adjusted) $300M $714M $1.3B $1.2B $282M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $62.7B $80.1B $98.7B $96.9B $87B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $58.4B $74.4B $91.2B $89.4B $80.9B
Gross Profit $4.3B $5.7B $7.5B $7.5B $6.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6B $3B $3.2B $3.4B $3.7B
Other Inc / (Exp) $412M $452M $970M $743M $66M
Operating Expenses $2.6B $3B $3.2B $3.4B $3.7B
Operating Income $1.7B $2.7B $4.2B $4.1B $2.5B
 
Net Interest Expenses $467M $126M $150M $71M $221M
EBT. Incl. Unusual Items $1.6B $3.1B $5B $4.8B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35M $427M $893M $825M $563M
Net Income to Company $1.6B $2.6B $4.1B $3.9B $1.8B
 
Minority Interest in Earnings $1M -$17M -$35M -$11M $38M
Net Income to Common Excl Extra Items $1.6B $2.6B $4.1B $3.9B $1.8B
 
Basic EPS (Cont. Ops) $2.83 $4.65 $7.28 $7.21 $3.53
Diluted EPS (Cont. Ops) $2.83 $4.63 $7.25 $7.18 $3.52
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3B $4.3B $6.4B $6.4B $4.1B
EBIT $2B $3.3B $5.4B $5.4B $3B
 
Revenue (Reported) $62.7B $80.1B $98.7B $96.9B $87B
Operating Income (Reported) $1.7B $2.7B $4.2B $4.1B $2.5B
Operating Income (Adjusted) $2B $3.3B $5.4B $5.4B $3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $46.4B $62.2B $75.6B $71B $64B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $43.3B $57.8B $69.8B $65.2B $59.6B
Gross Profit $3.1B $4.3B $5.8B $5.8B $4.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $2.2B $2.5B $2.5B $2.8B
Other Inc / (Exp) $194M $341M $759M $378M $59M
Operating Expenses $1.9B $2.2B $2.5B $2.5B $2.8B
Operating Income $1.2B $2.1B $3.3B $3.2B $1.7B
 
Net Interest Expenses $230M $168M $86M $54M $127M
EBT. Incl. Unusual Items $1.1B $2.3B $4B $3.6B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38M $364M $679M $636M $371M
Net Income to Company $1.1B $1.9B $3.3B $2.9B $1.2B
 
Minority Interest in Earnings -$4M -$11M -$20M -$6M $15M
Net Income to Common Excl Extra Items $1.1B $1.9B $3.3B $2.9B $1.2B
 
Basic EPS (Cont. Ops) $1.93 $3.41 $5.88 $5.35 $2.45
Diluted EPS (Cont. Ops) $1.93 $3.41 $5.87 $5.34 $2.44
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.6B $1.5B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.6B $1.5B
 
EBITDA $2.1B $3.2B $5.1B $4.8B $3B
EBIT $1.4B $2.5B $4.3B $4B $2.1B
 
Revenue (Reported) $46.4B $62.2B $75.6B $71B $64B
Operating Income (Reported) $1.2B $2.1B $3.3B $3.2B $1.7B
Operating Income (Adjusted) $1.4B $2.5B $4.3B $4B $2.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $852M $666M $943M $1B $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3B $3.7B $4.5B $6.2B $5.3B
Inventory $9.2B $11.7B $14.5B $14.8B $12B
Prepaid Expenses $318M $290M $370M $443M $445M
Other Current Assets $167M $135M $82M $153M $167M
Total Current Assets $21.3B $27.3B $31.9B $35.4B $29.8B
 
Property Plant And Equipment $11.1B $10.9B $10.8B $11B $11.7B
Long-Term Investments $5.1B $4.9B $5.3B $5.5B $5.5B
Goodwill $3.4B $3.5B $4.2B $4.2B $4.1B
Other Intangibles $2.1B $2.1B $2.6B $2.4B $2.2B
Other Long-Term Assets $965M $1.1B $1.4B $1.3B $1.3B
Total Assets $44B $49.7B $56.1B $59.8B $54.6B
 
Accounts Payable $3.7B $4.5B $6.4B $7.8B $6.3B
Accrued Expenses $1.1B $931M $1.3B $1.5B $1.4B
Current Portion Of Long-Term Debt $1.2B $2B $1.5B $1.4B $106M
Current Portion Of Capital Lease Obligations $215M $261M $277M $292M $300M
Other Current Liabilities $742M $2.6B $2B $1.5B $1.1B
Total Current Liabilities $13.7B $18.2B $21.9B $24.2B $18.7B
 
Long-Term Debt $7.7B $7.9B $8B $7.7B $8.3B
Capital Leases -- -- -- -- --
Total Liabilities $24.7B $29.6B $33.4B $35.2B $30.2B
 
Common Stock $2.7B $2.8B $3B $3.1B $3.2B
Other Common Equity Adj -$2.4B -$2.6B -$2.2B -$2.5B -$2.5B
Common Equity $19.2B $20B $22.5B $24.3B $24.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $75M $96M $290M $332M $333M
Total Equity $19.3B $20.1B $22.8B $24.6B $24.5B
 
Total Liabilities and Equity $44B $49.7B $56.1B $59.8B $54.6B
Cash and Short Terms $852M $666M $943M $1B $1.4B
Total Debt $8.9B $9.9B $9.5B $9.2B $8.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $948M $1.1B $1.1B $1.5B $784M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.5B $4.9B $6B $5.5B $4.7B
Inventory $8.8B $11.2B $13.3B $11.2B $10.7B
Prepaid Expenses $308M $325M $473M $614M $341M
Other Current Assets $284M $151M $53M $66M $58M
Total Current Assets $22.8B $29.3B $34.6B $30.5B $26.6B
 
Property Plant And Equipment $9.8B $10.9B $10.6B $11.4B $12.1B
Long-Term Investments $4.8B $5.1B $5.4B $5.5B $5.1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.2B $1.3B $1.4B $1.4B $1.3B
Total Assets $44.8B $52.3B $58.3B $55.1B $52.2B
 
Accounts Payable $3.3B $4.6B $6.5B $5.3B $4.9B
Accrued Expenses $892M $952M $1.5B $1.5B $1.3B
Current Portion Of Long-Term Debt $211M $895M $1.1B $117M $2.5B
Current Portion Of Capital Lease Obligations $251M $268M $279M $295M $294M
Other Current Liabilities $2B $1.9B $1.7B $1.4B $1.1B
Total Current Liabilities $13.9B $18.6B $22.9B $18.1B $19B
 
Long-Term Debt $7.9B $8B $7.7B $8.2B $7.6B
Capital Leases -- -- -- -- --
Total Liabilities $25.4B $30.1B $34B $29.5B $29.9B
 
Common Stock $2.8B $3B $3.1B $3.1B $3.2B
Other Common Equity Adj -$2.7B -$2.1B -$2.2B -$2.6B -$2.8B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $104M $246M $322M $353M $293M
Total Equity $19.4B $22.2B $24.3B $25.6B $22.3B
 
Total Liabilities and Equity $44.8B $52.3B $58.3B $55.1B $52.2B
Cash and Short Terms $948M $1.1B $1.1B $1.5B $784M
Total Debt $8.1B $8.9B $8.7B $8.3B $10B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.4B $1.8B $2.7B $4.4B $3.5B
Depreciation & Amoritzation $993M $976M $996M $1B $1.1B
Stock-Based Compensation $89M $151M $161M $147M $112M
Change in Accounts Receivable $287M -$149M -$578M -$1.7B $737M
Change in Inventories -$21M -$2.4B -$2.8B -$295M $2.9B
Cash From Operations -$5.5B -$2.4B $6.6B $3.5B $4.5B
 
Capital Expenditures $828M $823M $1.2B $1.3B $1.5B
Cash Acquisitions -$2B -$20M -$1.6B -$99M -$41M
Cash From Investing $5.3B $4.5B -$2.7B -$1.4B -$1.5B
 
Dividends Paid (Ex Special Dividend) -$789M -$809M -$834M -$899M -$977M
Special Dividend Paid
Long-Term Debt Issued $8M $1.8B $1.3B $752M $501M
Long-Term Debt Repaid -$626M -$2.1B -$534M -$482M -$963M
Repurchase of Common Stock -$150M -$133M -- -$1.5B -$2.7B
Other Financing Activities -$22M $27M $6M $8M -$102M
Cash From Financing -$660M -$423M -$1.1B -$2.5B -$4.6B
 
Beginning Cash (CF) $3.8B $3B $4.6B $7.5B $7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$853M $1.7B $2.8B -$421M -$1.6B
Ending Cash (CF) $3B $4.6B $7.5B $7B $5.4B
 
Levered Free Cash Flow -$6.3B -$3.2B $5.4B $2.2B $3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $226M $533M $1B $824M $18M
Depreciation & Amoritzation $238M $247M $260M $261M $288M
Stock-Based Compensation $39M $21M $26M $12M -$10M
Change in Accounts Receivable $21M -$350M $542M -$403M $656M
Change in Inventories -$1.1B $182M $939M $584M -$210M
Cash From Operations -$1.1B $2.8B $4B $992M $1.3B
 
Capital Expenditures $198M $287M $341M $441M $381M
Cash Acquisitions -- -$495M -$2M -$13M -$972M
Cash From Investing $2.6B -$893M -$301M -$450M -$390M
 
Dividends Paid (Ex Special Dividend) -$202M -$209M -$224M -$244M -$241M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $312M $735M $1M -- --
Long-Term Debt Repaid -$1.5B -$531M -$482M -$301M --
Repurchase of Common Stock -$5M -- -$1B -$117M --
Other Financing Activities $13M $1M $15M $1M $18M
Cash From Financing -$1.7B -$978M -$3.9B -$669M -$804M
 
Beginning Cash (CF) $4.5B $6.7B $7.6B $5.2B $4.3B
Foreign Exchange Rate Adjustment -- -- -- -$19M $20M
Additions / Reductions -$240M $975M -$133M -$127M $106M
Ending Cash (CF) $4.3B $7.7B $7.5B $5B $4.4B
 
Levered Free Cash Flow -$1.3B $2.6B $3.7B $551M $919M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.6B $2.6B $4.1B $3.9B $1.8B
Depreciation & Amoritzation $978M $988M $1B $1B $1.1B
Stock-Based Compensation $137M $172M $149M $122M $88M
Change in Accounts Receivable -$332M -$866M -$1.1B $374M $770M
Change in Inventories -$645M -$2.4B -$2.7B $2.6B $621M
Cash From Operations -$3.3B $5B $4.1B $2B $5B
 
Capital Expenditures $820M $979M $1.3B $1.5B $1.5B
Cash Acquisitions -$9M -$520M -$1.2B -$58M -$1B
Cash From Investing $6.7B -$1.6B -$2.3B -$1.5B -$2.4B
 
Dividends Paid (Ex Special Dividend) -$804M -$828M -$885M -$960M -$983M
Special Dividend Paid
Long-Term Debt Issued $1.8B $1.3B $751M -- --
Long-Term Debt Repaid -$2B -- -$483M -$963M --
Repurchase of Common Stock -$117M -- -$1.2B -$1.4B -$3.9B
Other Financing Activities $30M $12M -$1M -$88M -$21M
Cash From Financing -$2.2B -$34M -$1.9B -$2.9B -$3.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $3.4B -$168M -$2.4B -$669M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.1B $4B $2.8B $488M $3.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1B $1.9B $3.3B $2.9B $1.2B
Depreciation & Amoritzation $727M $739M $774M $782M $854M
Stock-Based Compensation $114M $135M $123M $98M $74M
Change in Accounts Receivable -$343M -$1.1B -$1.6B $443M $476M
Change in Inventories $370M $405M $590M $3.5B $1.2B
Cash From Operations -$1.5B $5.9B $3.3B $1.9B $2.5B
 
Capital Expenditures $558M $714M $841M $1.1B $1.1B
Cash Acquisitions -$8M -$508M -$60M -$19M -$980M
Cash From Investing $4.7B -$1.3B -$948M -$1.1B -$2B
 
Dividends Paid (Ex Special Dividend) -$607M -$626M -$677M -$738M -$744M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8B $1.3B $752M $500M --
Long-Term Debt Repaid -$2B -$533M -$482M -$963M --
Repurchase of Common Stock -$117M -- -$1.2B -$1.1B -$2.3B
Other Financing Activities $16M $1M -$6M -$102M -$21M
Cash From Financing -$1.9B -$1.6B -$2.4B -$2.8B -$1.5B
 
Beginning Cash (CF) $15B $17.2B $24.3B $17.9B $14.5B
Foreign Exchange Rate Adjustment -- -- -- -$22M $6M
Additions / Reductions $1.3B $3B $36M -$2B -$999M
Ending Cash (CF) $16.3B $20.2B $24.3B $15.9B $13.5B
 
Levered Free Cash Flow -$2.1B $5.1B $2.5B $836M $1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
52
TSLL alert for Dec 24

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
31
SOXL alert for Dec 24

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 11.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock