Financhill
Buy
51

ABBV Quote, Financials, Valuation and Earnings

Last price:
$182.35
Seasonality move :
3.46%
Day range:
$181.73 - $188.00
52-week range:
$163.52 - $218.66
Dividend yield:
3.5%
P/E ratio:
77.58x
P/S ratio:
5.63x
P/B ratio:
226.78x
Volume:
29.3M
Avg. volume:
6.3M
1-year change:
7.88%
Market cap:
$322B
Revenue:
$56.3B
EPS (TTM):
$2.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $45.8B $56.2B $58.1B $54.3B $56.3B
Revenue Growth (YoY) 37.69% 22.69% 3.3% -6.44% 3.71%
 
Cost of Revenues $15.4B $17.4B $17.4B $20.4B $16.9B
Gross Profit $30.4B $38.8B $40.6B $33.9B $39.4B
Gross Profit Margin 66.41% 68.96% 70% 62.42% 69.99%
 
R&D Expenses $7.8B $8B $6.5B $7.7B $12.8B
Selling, General & Admin $11.3B $12.3B $15.3B $12.9B $14.8B
Other Inc / (Exp) -$5.7B -$2.6B -$3.3B -$5.6B -$6B
Operating Expenses $19.1B $20.8B $21.8B $20.4B $27.5B
Operating Income $11.4B $17.9B $18.8B $13.5B $11.9B
 
Net Interest Expenses $2.3B $2.4B $2B $1.7B $2.2B
EBT. Incl. Unusual Items $3.4B $13B $13.5B $6.3B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2B $1.4B $1.6B $1.4B -$570M
Net Income to Company $4.6B $11.5B $11.8B $4.9B $4.3B
 
Minority Interest in Earnings -$6M -$7M -$9M -$10M -$8M
Net Income to Common Excl Extra Items $4.6B $11.5B $11.8B $4.9B $4.3B
 
Basic EPS (Cont. Ops) $2.73 $6.48 $6.65 $2.73 $2.40
Diluted EPS (Cont. Ops) $2.72 $6.45 $6.63 $2.72 $2.39
Weighted Average Basic Share $1.7B $1.8B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $1.7B $1.8B $1.8B $1.8B $1.8B
 
EBITDA $12.3B $23.9B $24.2B $17.2B $14.9B
EBIT $5.9B $15.4B $15.7B $8.5B $6.5B
 
Revenue (Reported) $45.8B $56.2B $58.1B $54.3B $56.3B
Operating Income (Reported) $11.4B $17.9B $18.8B $13.5B $11.9B
Operating Income (Adjusted) $5.9B $15.4B $15.7B $8.5B $6.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $13B $13.5B $12.2B $12.3B $13.3B
Revenue Growth (YoY) 50.95% 4.06% -9.7% 0.7% 8.39%
 
Cost of Revenues $4.2B $4.1B $4B $4.1B $4B
Gross Profit $8.8B $9.5B $8.2B $8.2B $9.3B
Gross Profit Margin 67.62% 70.07% 67.4% 66.74% 70.01%
 
R&D Expenses $1.9B $1.6B $2.3B $1.9B $2.1B
Selling, General & Admin $2.8B $3.1B $3B $3.3B $3.3B
Other Inc / (Exp) $386M $751M -$2B -$754M -$1.7B
Operating Expenses $4.7B $4.8B $5.3B $5.3B $5.4B
Operating Income $4.1B $4.7B $2.9B $3B $4B
 
Net Interest Expenses $622M $539M $454M $453M $627M
EBT. Incl. Unusual Items $3.9B $4.9B $475M $1.8B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $312M $436M $234M $383M $372M
Net Income to Company $3.6B $4.5B $241M $1.4B $1.3B
 
Minority Interest in Earnings -$2M -$3M -$2M -$3M -$3M
Net Income to Common Excl Extra Items $3.6B $4.5B $239M $1.4B $1.3B
 
Basic EPS (Cont. Ops) $2.00 $2.52 $0.13 $0.77 $0.72
Diluted EPS (Cont. Ops) $1.99 $2.51 $0.13 $0.77 $0.72
Weighted Average Basic Share $1.8B $1.8B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $1.8B $1.8B $1.8B $1.8B $1.8B
 
EBITDA $6.7B $7.5B $3.2B $4.5B $4.4B
EBIT $4.5B $5.5B $1B $2.4B $2.4B
 
Revenue (Reported) $13B $13.5B $12.2B $12.3B $13.3B
Operating Income (Reported) $4.1B $4.7B $2.9B $3B $4B
Operating Income (Adjusted) $4.5B $5.5B $1B $2.4B $2.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $50.2B $56.7B $56.7B $54.4B $57.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.7B $17.3B $17.3B $20.5B $16.8B
Gross Profit $32.5B $39.4B $39.4B $33.9B $40.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.2B $7.8B $7.2B $7.3B $12.9B
Selling, General & Admin $12.4B $12.6B $15.2B $13.1B $14.7B
Other Inc / (Exp) -$5.2B -$2.2B -$6B -$4.4B -$7B
Operating Expenses $20.7B $20.9B $22.4B $20.3B $27.6B
Operating Income $11.9B $18.5B $17B $13.6B $12.9B
 
Net Interest Expenses $2.5B $2.3B $2B $1.7B $2.3B
EBT. Incl. Unusual Items $4.2B $14.1B $9B $7.5B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1B $1.6B $1.4B $1.5B -$581M
Net Income to Company $5.2B $12.5B $7.6B $6B $4.2B
 
Minority Interest in Earnings -$8M -$8M -$8M -$11M -$8M
Net Income to Common Excl Extra Items $5.2B $12.5B $7.6B $6B $4.2B
 
Basic EPS (Cont. Ops) $2.86 $7.01 $4.27 $3.38 $2.36
Diluted EPS (Cont. Ops) $2.83 $6.97 $4.23 $3.37 $2.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $14.8B $24.7B $19.8B $18.5B $14.8B
EBIT $6.7B $16.4B $11.3B $9.9B $6.5B
 
Revenue (Reported) $50.2B $56.7B $56.7B $54.4B $57.4B
Operating Income (Reported) $11.9B $18.5B $17B $13.6B $12.9B
Operating Income (Adjusted) $6.7B $16.4B $11.3B $9.9B $6.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $13B $13.5B $12.2B $12.3B $13.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.2B $4.1B $4B $4.1B $4B
Gross Profit $8.8B $9.5B $8.2B $8.2B $9.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.9B $1.6B $2.3B $1.9B $2.1B
Selling, General & Admin $2.8B $3.1B $3B $3.3B $3.3B
Other Inc / (Exp) $386M $751M -$2B -$754M -$1.7B
Operating Expenses $4.7B $4.8B $5.3B $5.3B $5.4B
Operating Income $4.1B $4.7B $2.9B $3B $4B
 
Net Interest Expenses $622M $539M $454M $453M $627M
EBT. Incl. Unusual Items $3.9B $4.9B $475M $1.8B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $312M $436M $234M $383M $372M
Net Income to Company $3.6B $4.5B $241M $1.4B $1.3B
 
Minority Interest in Earnings -$2M -$3M -$2M -$3M -$3M
Net Income to Common Excl Extra Items $3.6B $4.5B $239M $1.4B $1.3B
 
Basic EPS (Cont. Ops) $2.00 $2.52 $0.13 $0.77 $0.72
Diluted EPS (Cont. Ops) $1.99 $2.51 $0.13 $0.77 $0.72
Weighted Average Basic Share $1.8B $1.8B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $1.8B $1.8B $1.8B $1.8B $1.8B
 
EBITDA $6.7B $7.5B $3.2B $4.5B $4.4B
EBIT $4.5B $5.5B $1B $2.4B $2.4B
 
Revenue (Reported) $13B $13.5B $12.2B $12.3B $13.3B
Operating Income (Reported) $4.1B $4.7B $2.9B $3B $4B
Operating Income (Adjusted) $4.5B $5.5B $1B $2.4B $2.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.4B $9.7B $9.2B $12.8B $5.5B
Short Term Investments $30M $84M $28M $2M $31M
Accounts Receivable, Net $8.8B $10B $11.3B $11.2B $10.9B
Inventory $3.3B $3.1B $3.6B $4.1B $4.2B
Prepaid Expenses $3.6B -- -- -- --
Other Current Assets -- $5B $4.4B $4.9B $4.9B
Total Current Assets $24.2B $27.9B $28.5B $33B $25.6B
 
Property Plant And Equipment $5.2B $5.1B $4.9B $5B $5.1B
Long-Term Investments $293M $277M $241M $304M $279M
Goodwill $33.1B $32.4B $32.2B $32.3B $35B
Other Intangibles $82.9B $76B $67.4B $55.6B $60.1B
Other Long-Term Assets $4.9B $4.9B $5.6B $8.5B $9.1B
Total Assets $150.6B $146.5B $138.8B $134.7B $135.2B
 
Accounts Payable $2.3B $2.9B $2.9B $3.7B $2.9B
Accrued Expenses $15.5B $17.3B $19.8B $24.2B $26.1B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $28.7B $35.2B $29.5B $37.8B $38.7B
 
Long-Term Debt $77.6B $64.2B $59.1B $52.2B $60.3B
Capital Leases -- -- -- -- --
Total Liabilities $137.5B $131.1B $121.5B $124.3B $131.8B
 
Common Stock $18M $18M $18M $18M $18M
Other Common Equity Adj -- -$2.9B -$2.2B -$2.3B -$1.9B
Common Equity $13.1B $15.4B $17.3B $10.4B $3.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21M $28M $33M $37M $39M
Total Equity $13.1B $15.4B $17.3B $10.4B $3.4B
 
Total Liabilities and Equity $150.6B $146.5B $138.8B $134.7B $135.2B
Cash and Short Terms $8.5B $9.8B $9.2B $12.8B $5.6B
Total Debt $86.1B $76.7B $63.3B $59.4B $67.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $9.8B $6.1B $6.7B $18.1B $5.2B
Short Term Investments $22M $1.5B $11M $2M $1M
Accounts Receivable, Net $9.6B $10.7B $11.5B $11.9B $12.5B
Inventory $3.3B $3.5B $3.8B $4.2B $4.5B
Prepaid Expenses $3.9B $4.7B -- -- --
Other Current Assets -- -- $4.5B $4.6B $5.5B
Total Current Assets $26.6B $26.5B $26.5B $38.9B $27.7B
 
Property Plant And Equipment $5.2B $5.1B $4.9B $5B $5.2B
Long-Term Investments $305M $260M $257M $305M $287M
Goodwill $32.3B $32.3B $32.2B $33.4B $35.3B
Other Intangibles $81.3B $74B $64.8B $62.2B $58.5B
Other Long-Term Assets $4.8B $5.1B $5.8B $9.1B $9.2B
Total Assets $150.5B $143.2B $134.5B $148.9B $136.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $32B $32.5B $27.6B $41.5B $36.4B
 
Long-Term Debt $74.2B $63.5B $59.3B $63.8B $64.5B
Capital Leases -- -- -- -- --
Total Liabilities $136.8B $126.9B $121.2B $140.8B $134.7B
 
Common Stock $18M $18M $18M $18M $18M
Other Common Equity Adj -- -- -$2.2B -$2.5B -$1.7B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $23M $31M $29M $40M $42M
Total Equity $13.7B $16.3B $13.3B $8B $1.5B
 
Total Liabilities and Equity $150.5B $143.2B $134.5B $148.9B $136.2B
Cash and Short Terms $9.8B $7.6B $6.7B $18.1B $5.2B
Total Debt $85.5B $73.5B $62.1B $74B $69.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.6B $11.5B $11.8B $4.9B $4.3B
Depreciation & Amoritzation $6.5B $8.5B $8.5B $8.7B $8.4B
Stock-Based Compensation $753M $692M $671M $747M $911M
Change in Accounts Receivable -$929M -$1.3B -$1.5B $66M $207M
Change in Inventories -$40M -$142M -$686M -$417M -$319M
Cash From Operations $17.6B $22.8B $24.9B $22.8B $18.8B
 
Capital Expenditures $798M $787M $695M $777M $974M
Cash Acquisitions -$39.6B -$1.9B -$794M -$1.2B -$20.5B
Cash From Investing -$37.6B -$2.3B -$623M -$2B -$20.8B
 
Dividends Paid (Ex Special Dividend) -$7.7B -$9.3B -$10B -$10.5B -$11B
Special Dividend Paid
Long-Term Debt Issued $3B $1B $2B -- $22B
Long-Term Debt Repaid -$5.7B -$9.4B -$14.4B -$4.1B -$14.6B
Repurchase of Common Stock -$978M -$934M -$1.5B -$2B -$1.7B
Other Financing Activities -$333M -$674M -$1.1B -$742M -$42M
Cash From Financing -$11.5B -$19B -$24.8B -$17.2B -$5.2B
 
Beginning Cash (CF) $39.9B $8.4B $9.7B $9.2B $12.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.5B $1.4B -$483M $3.6B -$7.2B
Ending Cash (CF) $8.4B $9.7B $9.2B $12.8B $5.5B
 
Levered Free Cash Flow $16.8B $22B $24.2B $22.1B $17.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.6B $4.5B $241M $1.4B $1.3B
Depreciation & Amoritzation $2.2B $2.1B $2.1B $2.1B $2B
Stock-Based Compensation $269M $306M $313M $348M $410M
Change in Accounts Receivable -$866M -$785M -$195M -$702M -$1.5B
Change in Inventories -$187M -$385M -$185M -$75M -$155M
Cash From Operations $4.9B $4.9B $4.2B $4B $1.6B
 
Capital Expenditures $188M $162M $175M $193M $235M
Cash Acquisitions -$198M -$185M -$353M -$9.4B -$538M
Cash From Investing -$342M -$1.6B -$499M -$9.6B -$735M
 
Dividends Paid (Ex Special Dividend) -$2.3B -$2.5B -$2.7B -$2.8B -$2.9B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2B -- $20B $5.6B
Long-Term Debt Repaid -- -$4.9B -$1.4B -$5.1B -$3B
Repurchase of Common Stock -$787M -$1.5B -$2B -$1.3B -$961M
Other Financing Activities -$136M -$225M -$290M -$75M $11M
Cash From Financing -$3.2B -$7B -$6.2B $10.8B -$1.3B
 
Beginning Cash (CF) $8.4B $9.7B $9.2B $12.8B $5.5B
Foreign Exchange Rate Adjustment -$55M $7M $8M -$18M $9M
Additions / Reductions $1.4B -$3.7B -$2.5B $5.3B -$358M
Ending Cash (CF) $9.8B $6.1B $6.7B $18.1B $5.2B
 
Levered Free Cash Flow $4.7B $4.7B $4B $3.8B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5.2B $12.5B $7.6B $6B $4.2B
Depreciation & Amoritzation $8.1B $8.4B $8.5B $8.6B $8.4B
Stock-Based Compensation $803M $729M $678M $782M $973M
Change in Accounts Receivable -$770M -$1.2B -$865M -$441M -$570M
Change in Inventories -$120M -$340M -$486M -$307M -$399M
Cash From Operations $18.7B $22.8B $24.2B $22.7B $16.4B
 
Capital Expenditures $861M $761M $708M $795M $1B
Cash Acquisitions -$39.8B -$1.9B -$962M -$10.3B -$11.7B
Cash From Investing -$37.8B -$3.6B $469M -$11.1B -$12B
 
Dividends Paid (Ex Special Dividend) -$8.3B -$9.5B -$10.2B -$10.7B -$11.2B
Special Dividend Paid
Long-Term Debt Issued $3B $3B -- $20B $7.6B
Long-Term Debt Repaid -$5.7B -$14.3B -$10.9B -$7.9B -$12.5B
Repurchase of Common Stock -$1.1B -$1.6B -$2B -$1.3B -$1.3B
Other Financing Activities -$441M -$763M -$1.2B -$527M $44M
Cash From Financing -$12.3B -$22.8B -$24B -$211M -$17.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.4B -$3.6B $674M $11.4B -$12.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $17.8B $22B $23.5B $21.9B $15.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.6B $4.5B $241M $1.4B $1.3B
Depreciation & Amoritzation $2.2B $2.1B $2.1B $2.1B $2B
Stock-Based Compensation $269M $306M $313M $348M $410M
Change in Accounts Receivable -$866M -$785M -$195M -$702M -$1.5B
Change in Inventories -$187M -$385M -$185M -$75M -$155M
Cash From Operations $4.9B $4.9B $4.2B $4B $1.6B
 
Capital Expenditures $188M $162M $175M $193M $235M
Cash Acquisitions -$198M -$185M -$353M -$9.4B -$538M
Cash From Investing -$342M -$1.6B -$499M -$9.6B -$735M
 
Dividends Paid (Ex Special Dividend) -$2.3B -$2.5B -$2.7B -$2.8B -$2.9B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2B -- $20B $5.6B
Long-Term Debt Repaid -- -$4.9B -$1.4B -$5.1B -$3B
Repurchase of Common Stock -$787M -$1.5B -$2B -$1.3B -$961M
Other Financing Activities -$136M -$225M -$290M -$75M $11M
Cash From Financing -$3.2B -$7B -$6.2B $10.8B -$1.3B
 
Beginning Cash (CF) $8.4B $9.7B $9.2B $12.8B $5.5B
Foreign Exchange Rate Adjustment -$55M $7M $8M -$18M $9M
Additions / Reductions $1.4B -$3.7B -$2.5B $5.3B -$358M
Ending Cash (CF) $9.8B $6.1B $6.7B $18.1B $5.2B
 
Levered Free Cash Flow $4.7B $4.7B $4B $3.8B $1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Google Stock Double by 2030?
Will Google Stock Double by 2030?

If you bought Alphabet (NASDAQ: GOOGL) when Gmail launched in…

Why Did David Tepper Sell NVIDIA Stock?
Why Did David Tepper Sell NVIDIA Stock?

In Q1, billionaire David Tepper of Appaloosa Management sold nearly…

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 28

Nike [NKE] is up 15.29% over the past day.

Buy
81
KTOS alert for Jun 28

Kratos Defense & Security Solutions [KTOS] is up 10.89% over the past day.

Sell
44
GDXU alert for Jun 28

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 10.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock