Financhill
Sell
46

ABBV Quote, Financials, Valuation and Earnings

Last price:
$180.01
Seasonality move :
-0.85%
Day range:
$174.63 - $178.65
52-week range:
$153.09 - $207.32
Dividend yield:
3.48%
P/E ratio:
61.94x
P/S ratio:
5.70x
P/B ratio:
52.26x
Volume:
5.3M
Avg. volume:
7.7M
1-year change:
15.13%
Market cap:
$315.2B
Revenue:
$54.3B
EPS (TTM):
$2.88
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $33.3B $45.8B $56.2B $58.1B $54.3B
Revenue Growth (YoY) 1.57% 37.69% 22.69% 3.3% -6.44%
 
Cost of Revenues $7.4B $15.4B $17.4B $17.4B $20.4B
Gross Profit $25.8B $30.4B $38.8B $40.6B $33.9B
Gross Profit Margin 77.64% 66.41% 68.96% 70% 62.42%
 
R&D Expenses $6.8B $7.8B $8B $7.2B $8.5B
Selling, General & Admin $6.9B $11.3B $12.3B $15.3B $12.9B
Other Inc / (Exp) -$3B -$5.7B -$2.6B -$2.6B -$4.8B
Operating Expenses $12.8B $19.1B $20.8B $22.5B $21.1B
Operating Income $13B $11.4B $17.9B $18.1B $12.8B
 
Net Interest Expenses $1.5B $2.3B $2.4B $2B $1.7B
EBT. Incl. Unusual Items $8.4B $3.4B $13B $13.5B $6.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $544M -$1.2B $1.4B $1.6B $1.4B
Net Income to Company $7.9B $4.6B $11.5B $11.8B $4.9B
 
Minority Interest in Earnings -- -$6M -$7M -$9M -$10M
Net Income to Common Excl Extra Items $7.9B $4.6B $11.5B $11.8B $4.9B
 
Basic EPS (Cont. Ops) $5.30 $2.73 $6.48 $6.65 $2.73
Diluted EPS (Cont. Ops) $5.28 $2.72 $6.45 $6.63 $2.72
Weighted Average Basic Share $1.5B $1.7B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $1.5B $1.7B $1.8B $1.8B $1.8B
 
EBITDA $12.2B $12.3B $23.9B $24.2B $17.2B
EBIT $10.2B $5.9B $15.4B $15.7B $8.5B
 
Revenue (Reported) $33.3B $45.8B $56.2B $58.1B $54.3B
Operating Income (Reported) $13B $11.4B $17.9B $18.1B $12.8B
Operating Income (Adjusted) $10.2B $5.9B $15.4B $15.7B $8.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.9B $14.3B $14.8B $13.9B $14.5B
Revenue Growth (YoY) 52.16% 11.16% 3.28% -5.98% 3.83%
 
Cost of Revenues $5.1B $4.4B $5B $6.5B $4.2B
Gross Profit $7.9B $10B $9.8B $7.4B $10.2B
Gross Profit Margin 60.86% 69.39% 66.1% 53.44% 70.87%
 
R&D Expenses $1.8B $2.1B $1.7B $1.7B $2.1B
Selling, General & Admin $2.8B $3.1B $3.3B $3.4B $4.2B
Other Inc / (Exp) -$135M -$33M $294M $4M -$1.2B
Operating Expenses $4.6B $5.6B $5.2B $5.1B $6.3B
Operating Income $3.3B $4.3B $4.6B $2.3B $3.9B
 
Net Interest Expenses $620M $585M $497M $398M $591M
EBT. Incl. Unusual Items $2.5B $3.7B $4.4B $2B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187M $508M $448M $172M $520M
Net Income to Company $2.3B $3.2B $4B $1.8B $1.6B
 
Minority Interest in Earnings -$5M -$1M -$3M -$3M -$3M
Net Income to Common Excl Extra Items $2.3B $3.2B $3.9B $1.8B $1.6B
 
Basic EPS (Cont. Ops) $1.30 $1.78 $2.22 $1.00 $0.88
Diluted EPS (Cont. Ops) $1.29 $1.78 $2.21 $1.00 $0.88
Weighted Average Basic Share $1.8B $1.8B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $1.8B $1.8B $1.8B $1.8B $1.8B
 
EBITDA $5.4B $6.4B $7.2B $4.7B $4.9B
EBIT $3.1B $4.3B $5B $2.5B $2.8B
 
Revenue (Reported) $12.9B $14.3B $14.8B $13.9B $14.5B
Operating Income (Reported) $3.3B $4.3B $4.6B $2.3B $3.9B
Operating Income (Adjusted) $3.1B $4.3B $5B $2.5B $2.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $40.7B $55.2B $57.8B $55.1B $55.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.7B $17.8B $17.6B $18.9B $18.2B
Gross Profit $27.9B $37.4B $40.3B $36.3B $37.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.2B $8B $7.4B $7.8B $8.7B
Selling, General & Admin $10B $12.3B $15.1B $13.1B $14.1B
Other Inc / (Exp) -$1.5B -$7B -$767M -$5.8B -$5.4B
Operating Expenses $16.4B $20.8B $22.6B $20.7B $22.8B
Operating Income $11.6B $16.6B $17.7B $15.6B $14.5B
 
Net Interest Expenses $2.1B $2.4B $2.1B $1.8B $1.9B
EBT. Incl. Unusual Items $8B $7.2B $14.8B $8B $7.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $594M -$331M $1.4B $1.5B $2.1B
Net Income to Company $7.4B $7.5B $13.4B $6.5B $5.1B
 
Minority Interest in Earnings -$4M -$8M -$11M -$7M -$11M
Net Income to Common Excl Extra Items $7.4B $7.5B $13.4B $6.5B $5.1B
 
Basic EPS (Cont. Ops) $4.75 $4.22 $7.55 $3.67 $2.89
Diluted EPS (Cont. Ops) $4.73 $4.20 $7.49 $3.65 $2.88
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $15.3B $18.3B $25.3B $19B $18.2B
EBIT $10.4B $9.7B $17B $10.2B $9.9B
 
Revenue (Reported) $40.7B $55.2B $57.8B $55.1B $55.5B
Operating Income (Reported) $11.6B $16.6B $17.7B $15.6B $14.5B
Operating Income (Adjusted) $10.4B $9.7B $17B $10.2B $9.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $31.9B $41.3B $42.9B $40B $41.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.7B $13.1B $13.2B $14.7B $12.5B
Gross Profit $21.2B $28.2B $29.7B $25.3B $28.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.6B $5.8B $5.2B $5.7B $6B
Selling, General & Admin $8.1B $9.1B $11.8B $9.7B $10.9B
Other Inc / (Exp) -$1B -$2.3B -$535M -$3.7B -$4.3B
Operating Expenses $13.6B $15.3B $17.1B $15.2B $16.9B
Operating Income $7.6B $12.9B $12.6B $10.1B $11.8B
 
Net Interest Expenses $1.7B $1.8B $1.6B $1.3B $1.6B
EBT. Incl. Unusual Items $4.9B $8.7B $10.5B $5B $6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $321M $1.2B $1.1B $989M $1.7B
Net Income to Company $4.6B $7.5B $9.4B $4B $4.3B
 
Minority Interest in Earnings -$4M -$6M -$10M -$8M -$9M
Net Income to Common Excl Extra Items $4.6B $7.5B $9.4B $4B $4.3B
 
Basic EPS (Cont. Ops) $2.86 $4.20 $5.26 $2.27 $2.42
Diluted EPS (Cont. Ops) $2.85 $4.19 $5.23 $2.27 $2.42
Weighted Average Basic Share $4.9B $5.3B $5.3B $5.3B $5.3B
Weighted Average Diluted Share $4.9B $5.3B $5.3B $5.3B $5.3B
 
EBITDA $11.1B $17.1B $18.5B $13.3B $14.4B
EBIT $6.7B $10.6B $12.2B $6.7B $8.1B
 
Revenue (Reported) $31.9B $41.3B $42.9B $40B $41.2B
Operating Income (Reported) $7.6B $12.9B $12.6B $10.1B $11.8B
Operating Income (Adjusted) $6.7B $10.6B $12.2B $6.7B $8.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $39.9B $8.4B $9.7B $9.2B $12.8B
Short Term Investments -- $30M $84M $28M $2M
Accounts Receivable, Net $5.4B $8.8B $10B $11.3B $11.2B
Inventory $1.8B $3.3B $3.1B $3.6B $4.1B
Prepaid Expenses $2.4B $3.6B -- -- --
Other Current Assets -- -- $5B $4.4B $4.9B
Total Current Assets $49.5B $24.2B $27.9B $28.5B $33B
 
Property Plant And Equipment $3B $5.2B $5.1B $4.9B $5B
Long-Term Investments $93M $293M $277M $241M $304M
Goodwill $15.6B $33.1B $32.4B $32.2B $32.3B
Other Intangibles $18.6B $82.9B $76B $67.4B $55.6B
Other Long-Term Assets $2.3B $4.9B $4.9B $5.6B $8.5B
Total Assets $89.1B $150.6B $146.5B $138.8B $134.7B
 
Accounts Payable $1.5B $2.3B $2.9B $2.9B $3.7B
Accrued Expenses $8.6B $15.5B $17.3B $19.8B $24.2B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.6B $28.7B $35.2B $29.5B $37.8B
 
Long-Term Debt $63B $77.6B $64.2B $59.1B $52.2B
Capital Leases -- -- -- -- --
Total Liabilities $97.3B $137.5B $131.1B $121.5B $124.3B
 
Common Stock $18M $18M $18M $18M $18M
Other Common Equity Adj -- -- -$2.9B -$2.2B -$2.3B
Common Equity -$8.2B $13.1B $15.4B $17.3B $10.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $21M $28M $33M $37M
Total Equity -$8.2B $13.1B $15.4B $17.3B $10.4B
 
Total Liabilities and Equity $89.1B $150.6B $146.5B $138.8B $134.7B
Cash and Short Terms $39.9B $8.5B $9.8B $9.2B $12.8B
Total Debt $66.7B $86.1B $76.7B $63.3B $59.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $7.9B $12.2B $11.8B $13.3B $7.3B
Short Term Investments $60M $67M $47M $3M $28M
Accounts Receivable, Net $8.4B $9.3B $10.7B $11.4B $11.5B
Inventory $3.5B $3.1B $3.2B $4B $4.5B
Prepaid Expenses $3.2B $4.3B $4.6B -- --
Other Current Assets -- -- -- $4.5B $4.6B
Total Current Assets $23B $29B $30.4B $33.2B $27.8B
 
Property Plant And Equipment $5B $5.1B $4.9B $4.9B $5.1B
Long-Term Investments $246M $272M $235M $275M $267M
Goodwill $42.8B $32.3B $31.7B $32.1B $35.3B
Other Intangibles $74.6B $77.5B $68.7B $58.6B $66.6B
Other Long-Term Assets $3.9B $4.7B $5.4B $7.1B $8.3B
Total Assets $149.6B $148.9B $141.3B $136.2B $143.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $24.2B $28.5B $32.7B $34.8B $43.1B
 
Long-Term Debt $82.3B $74B $60.4B $55.6B $58.5B
Capital Leases -- -- -- -- --
Total Liabilities $134.3B $135.3B $125.3B $124.1B $137.4B
 
Common Stock $18M $18M $18M $18M $18M
Other Common Equity Adj -- -- -- -$2.4B -$2.3B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $19M $27M $33M $35M $39M
Total Equity $15.3B $13.6B $16B $12.1B $6.1B
 
Total Liabilities and Equity $149.6B $148.9B $141.3B $136.2B $143.4B
Cash and Short Terms $8B $12.2B $11.9B $13.3B $7.3B
Total Debt $87.1B $80.7B $69.6B $60.7B $71.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $7.9B $4.6B $11.5B $11.8B $4.9B
Depreciation & Amoritzation $2B $6.5B $8.5B $8.5B $8.7B
Stock-Based Compensation $430M $753M $692M $671M $747M
Change in Accounts Receivable -$74M -$929M -$1.3B -$1.5B $66M
Change in Inventories -$231M -$40M -$142M -$686M -$417M
Cash From Operations $13.3B $17.6B $22.8B $24.9B $22.8B
 
Capital Expenditures $552M $798M $787M $695M $777M
Cash Acquisitions -$1.1B -$39.6B -$1.9B -$794M -$1.2B
Cash From Investing $596M -$37.6B -$2.3B -$623M -$2B
 
Dividends Paid (Ex Special Dividend) -$6.4B -$7.7B -$9.3B -$10B -$10.5B
Special Dividend Paid
Long-Term Debt Issued $31.5B $3B $1B $2B --
Long-Term Debt Repaid -$5.2B -$5.7B -$9.4B -$14.4B -$4.1B
Repurchase of Common Stock -$629M -$978M -$934M -$1.5B -$2B
Other Financing Activities -$552M -$333M -$674M -$1.1B -$742M
Cash From Financing $18.7B -$11.5B -$19B -$24.8B -$17.2B
 
Beginning Cash (CF) $7.3B $39.9B $8.4B $9.7B $9.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.6B -$31.5B $1.4B -$483M $3.6B
Ending Cash (CF) $39.9B $8.4B $9.7B $9.2B $12.8B
 
Levered Free Cash Flow $12.8B $16.8B $22B $24.2B $22.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.3B $3.2B $4B $1.8B $1.6B
Depreciation & Amoritzation $2.3B $2.1B $2.2B $2.2B $2.1B
Stock-Based Compensation $162M $135M $126M $130M $181M
Change in Accounts Receivable -$31M $590M $357M $2M $344M
Change in Inventories $111M $219M -$17M -$55M -$64M
Cash From Operations $5.8B $7.9B $7.6B $7.6B $5.4B
 
Capital Expenditures $217M $217M $177M $219M $249M
Cash Acquisitions -$880M -$492M -$100M -$157M -$8.5B
Cash From Investing -$1.1B -$615M $1.3B -$369M -$8.3B
 
Dividends Paid (Ex Special Dividend) -$2.1B -$2.3B -$2.5B -$2.6B -$2.8B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1B -- -- --
Long-Term Debt Repaid -$651M -$2.2B -$2.7B -$2M -$403M
Repurchase of Common Stock -$20M -$6M -$4M -$4M -$17M
Other Financing Activities -$75M -$146M -$320M -$64M $32M
Cash From Financing -$2.8B -$3.6B -$5.5B -$2.7B -$3.1B
 
Beginning Cash (CF) $6B $8.5B $8.5B $8.8B $13.1B
Foreign Exchange Rate Adjustment $6M -$41M -$59M -$16M $8M
Additions / Reductions $1.9B $3.7B $3.4B $4.5B -$5.9B
Ending Cash (CF) $7.9B $12.2B $11.8B $13.3B $7.3B
 
Levered Free Cash Flow $5.6B $7.7B $7.4B $7.4B $5.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.4B $7.5B $13.4B $6.5B $5.1B
Depreciation & Amoritzation $4.9B $8.6B $8.3B $8.8B $8.4B
Stock-Based Compensation $696M $699M $668M $754M $872M
Change in Accounts Receivable -$441M -$927M -$1.8B -$689M $159M
Change in Inventories -$23M $123M -$628M -$683M -$95M
Cash From Operations $16B $22.6B $22.6B $25.5B $16.5B
 
Capital Expenditures $682M $879M $669M $785M $888M
Cash Acquisitions -$39.9B -$1.2B -$1.6B -$970M -$19.3B
Cash From Investing -$37.5B -$1.8B -$1.3B -$1.7B -$19.7B
 
Dividends Paid (Ex Special Dividend) -$7.2B -$9B -$9.9B -$10.4B -$10.9B
Special Dividend Paid
Long-Term Debt Issued -- $1B $2B -- $20B
Long-Term Debt Repaid -- -$6.9B -$11.3B -$9.2B -$10.7B
Repurchase of Common Stock -$684M -$1.1B -$1.6B -$2B -$1.4B
Other Financing Activities -$424M -$587M -$992M -$1B -$100M
Cash From Financing $18.8B -$16.4B -$21.5B -$22.4B -$2.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.7B $4.3B -$237M $1.5B -$6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $15.3B $21.7B $21.9B $24.7B $15.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.6B $7.5B $9.4B $4B $4.3B
Depreciation & Amoritzation $4.4B $6.5B $6.3B $6.6B $6.3B
Stock-Based Compensation $617M $563M $539M $622M $747M
Change in Accounts Receivable -$574M -$572M -$1B -$273M -$180M
Change in Inventories -$193M -$30M -$516M -$513M -$191M
Cash From Operations $12.7B $17.7B $17.5B $18.1B $11.8B
 
Capital Expenditures $519M $600M $482M $572M $683M
Cash Acquisitions -$39.2B -$837M -$494M -$670M -$18.7B
Cash From Investing -$36.9B -$1.2B -$175M -$1.2B -$18.9B
 
Dividends Paid (Ex Special Dividend) -$5.6B -$6.9B -$7.5B -$7.9B -$8.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3B $1B $2B -- $20B
Long-Term Debt Repaid -$4.4B -$5.7B -$7.6B -$2.4B -$8.9B
Repurchase of Common Stock -$682M -$803M -$1.5B -$2B -$1.4B
Other Financing Activities -$204M -$458M -$776M -$685M -$43M
Cash From Financing -$7.8B -$12.7B -$15.2B -$12.8B $1.7B
 
Beginning Cash (CF) $87.1B $26.8B $24.4B $24.7B $44B
Foreign Exchange Rate Adjustment -$32M -$69M -$85M -$18M -$19M
Additions / Reductions -$32B $3.8B $2.2B $4.1B -$5.5B
Ending Cash (CF) $55B $30.5B $26.5B $28.8B $38.5B
 
Levered Free Cash Flow $12.2B $17.1B $17B $17.5B $11.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
52
TSLL alert for Dec 24

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
31
SOXL alert for Dec 24

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 11.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock