Financhill
Sell
34

SUCEF Quote, Financials, Valuation and Earnings

Last price:
$26.05
Seasonality move :
-3.4%
Day range:
$26.05 - $26.05
52-week range:
$26.05 - $26.05
Dividend yield:
3.11%
P/E ratio:
14.65x
P/S ratio:
0.60x
P/B ratio:
0.67x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$858.8M
Revenue:
$1.4B
EPS (TTM):
$1.78
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.3B $1.6B $1.5B $1.5B $1.4B
Revenue Growth (YoY) 0.07% -27.3% -7.61% 1.71% -6.56%
 
Cost of Revenues $1.8B $1.3B $1.3B $1.2B $1.1B
Gross Profit $481.5M $375M $213.8M $319.7M $328.8M
Gross Profit Margin 21.33% 22.85% 14.1% 20.74% 22.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $324.6M $313.7M $277.1M $269.5M $267.4M
Operating Income $156.9M $61.3M -$63.4M $50.2M $61.4M
 
Net Interest Expenses $5.2M $4.2M $5.2M $5.4M $5.8M
EBT. Incl. Unusual Items $160.6M $107M -$23M $129.1M $83.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48.9M $19.8M $18.6M $21.6M $23.4M
Net Income to Company $160.6M $107M -$23M $129.1M $83.9M
 
Minority Interest in Earnings -$1.2M -$1M -$740.6K -$1.2M -$1.3M
Net Income to Common Excl Extra Items $110.5M $86.2M -$42.4M $106.3M $59.1M
 
Basic EPS (Cont. Ops) $2.87 $2.34 -$1.24 $3.10 $1.78
Diluted EPS (Cont. Ops) $2.87 $2.34 -$1.24 $3.10 $1.78
Weighted Average Basic Share $38.5M $36.8M $34.3M $34.3M $33.3M
Weighted Average Diluted Share $38.5M $36.8M $34.3M $34.3M $33.3M
 
EBITDA $343.4M $284.7M $132.7M $285.6M $239M
EBIT $166.4M $112.1M -$17.2M $135.3M $90.6M
 
Revenue (Reported) $2.3B $1.6B $1.5B $1.5B $1.4B
Operating Income (Reported) $156.9M $61.3M -$63.4M $50.2M $61.4M
Operating Income (Adjusted) $166.4M $112.1M -$17.2M $135.3M $90.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $609M $421.3M $388.9M $390.7M $377.3M
Revenue Growth (YoY) 6.62% -30.82% -7.7% 0.47% -1.88%
 
Cost of Revenues $475.4M $324.3M $330.7M $305.5M $282.3M
Gross Profit $133.5M $97M $58.2M $85.2M $95M
Gross Profit Margin 21.93% 23.03% 14.97% 21.81% 25.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $81.9M $76.7M $65.4M $65.3M $66.6M
Operating Income $51.7M $20.4M -$7.2M $19.9M $28.4M
 
Net Interest Expenses $1.4M $1.1M $1.3M $1.4M $1.6M
EBT. Incl. Unusual Items $49.4M $27.6M $13.3M $42.7M $50.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.4M $7.6M $4.6M $10.7M $12.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$114.9K -$228.7K -$156.1K -$54.2K -$563.8K
Net Income to Common Excl Extra Items $34.9M $19.8M $8.5M $32M $37.6M
 
Basic EPS (Cont. Ops) $0.91 $0.54 $0.25 $0.93 $1.13
Diluted EPS (Cont. Ops) $0.91 $0.54 $0.25 $0.93 $1.13
Weighted Average Basic Share $38.6M $37M $34.3M $34.3M $33M
Weighted Average Diluted Share $38.6M $37M $34.3M $34.3M $33M
 
EBITDA $50.9M $28.8M $14.6M $44.3M $52.3M
EBIT $50.9M $28.8M $14.6M $44.3M $52.3M
 
Revenue (Reported) $609M $421.3M $388.9M $390.7M $377.3M
Operating Income (Reported) $51.7M $20.4M -$7.2M $19.9M $28.4M
Operating Income (Adjusted) $50.9M $28.8M $14.6M $44.3M $52.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.3B $1.6B $1.5B $1.5B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $1.3B $1.3B $1.2B $1.1B
Gross Profit $482M $375.8M $213.3M $318.7M $332.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $324.7M $313.5M $277.1M $269.4M $270.6M
Operating Income $157.3M $62.3M -$63.8M $49.3M $61.7M
 
Net Interest Expenses $5.2M $4.2M $5.2M $5.4M $5.9M
EBT. Incl. Unusual Items $160.9M $108.3M -$23.9M $129M $84.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49M $20.5M $18.8M $21.2M $23.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$1.2M -$1M -$738.7K -$1.2M -$1.3M
Net Income to Common Excl Extra Items $110.8M $86.7M -$43.4M $106.5M $59.2M
 
Basic EPS (Cont. Ops) $2.88 $2.35 -$1.27 $3.11 $1.78
Diluted EPS (Cont. Ops) $2.88 $2.35 -$1.27 $3.11 $1.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $166.7M $113.4M -$18.1M $135.2M $241M
EBIT $166.7M $113.4M -$18.1M $135.2M $90.9M
 
Revenue (Reported) $2.3B $1.6B $1.5B $1.5B $1.5B
Operating Income (Reported) $157.3M $62.3M -$63.8M $49.3M $61.7M
Operating Income (Adjusted) $166.7M $113.4M -$18.1M $135.2M $90.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.2B $1.1B $1.2B $718.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $930.5M $950.2M $936.1M $550.2M --
Gross Profit $302.5M $153M $233.9M $168.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $234.9M $206M $201.2M $132M --
Operating Income $67.6M -$52.9M $32.7M $36.5M --
 
Net Interest Expenses $3.3M $3.7M $4.1M $2.9M --
EBT. Incl. Unusual Items $105.4M -$18.2M $90.7M $62.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.7M -$5.7M $15.4M $19.5M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$813.1K -$534.3K -$705K -$891K --
Net Income to Common Excl Extra Items $74.8M -$13M $74.6M $42M --
 
Basic EPS (Cont. Ops) $2.01 -$0.38 $2.18 $1.25 --
Diluted EPS (Cont. Ops) $2.01 -$0.38 $2.18 $1.25 --
Weighted Average Basic Share $111.6M $102.9M $102.8M $67M --
Weighted Average Diluted Share $111.6M $103M $102.8M $67M --
 
EBITDA $109.2M -$14.1M $95.4M $65.6M --
EBIT $109.2M -$14.1M $95.4M $65.6M --
 
Revenue (Reported) $1.2B $1.1B $1.2B $718.8M --
Operating Income (Reported) $67.6M -$52.9M $32.7M $36.5M --
Operating Income (Adjusted) $109.2M -$14.1M $95.4M $65.6M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $169.2M $107.7M $109.1M $123.7M $110.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $365.2M $322.8M $314.6M $286.3M $273.9M
Inventory $197.1M $206.9M $361M $235.1M $232.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $91.1M $75M $90.3M $73.5M $76.4M
Total Current Assets $826.9M $719M $877.9M $721.2M $696M
 
Property Plant And Equipment $1.5B $1.4B $1.3B $1.2B $1.3B
Long-Term Investments -- -- -- -- --
Goodwill -- $1M $713K $416.2K $207.2K
Other Intangibles $28.2M $27.2M $26.7M $23.7M $23M
Other Long-Term Assets $47.2M $44.1M $34.1M $31.8M $31.8M
Total Assets $3B $2.7B $2.7B $2.4B $2.4B
 
Accounts Payable $255M $232.2M $222.7M $203.5M $188.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $108.5M $103.4M $112.1M $128.6M $124.5M
Total Current Liabilities $651.3M $618.4M $765.8M $590.3M $559.6M
 
Long-Term Debt $233.4M $211.6M $346.5M $304.1M $339.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1B $1.3B $1.1B $1.1B
 
Common Stock $377.6M $341.3M $312.6M $275.2M $278.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.8B $1.6B $1.4B $1.3B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $19M $18.1M $16.2M $16.1M $17.1M
Total Equity $1.9B $1.7B $1.4B $1.3B $1.3B
 
Total Liabilities and Equity $3B $2.7B $2.7B $2.4B $2.4B
Cash and Short Terms $169.2M $107.7M $109.1M $123.7M $110.6M
Total Debt $466M $464.1M $748.4M $525.4M $556.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $169.2M $107.7M $109.1M $123.7M $110.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $365.2M $322.8M $314.6M $286.3M $273.9M
Inventory $197.1M $206.9M $361M $235.1M $232.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $91.1M $75M $90.3M $73.5M $76.4M
Total Current Assets $826.9M $719M $877.9M $721.2M $696M
 
Property Plant And Equipment $1.5B $1.4B $1.3B $1.2B $1.3B
Long-Term Investments -- -- -- -- --
Goodwill -- $1M $713K $416.2K $207.2K
Other Intangibles $28.2M $27.2M $26.7M $23.7M $23M
Other Long-Term Assets $47.2M $44.1M $34.1M $31.8M $31.8M
Total Assets $3B $2.7B $2.7B $2.4B $2.4B
 
Accounts Payable $255M $232.2M $222.7M $203.5M $188.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $108.5M $103.4M $112.1M $128.6M $124.5M
Total Current Liabilities $651.3M $618.4M $765.8M $590.3M $559.6M
 
Long-Term Debt $233.4M $211.6M $346.5M $304.1M $339.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1B $1.3B $1.1B $1.1B
 
Common Stock $377.6M $341.3M $312.6M $275.2M $278.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $19M $18.1M $16.2M $16.1M $17.1M
Total Equity $1.9B $1.7B $1.4B $1.3B $1.3B
 
Total Liabilities and Equity $3B $2.7B $2.7B $2.4B $2.4B
Cash and Short Terms $169.2M $107.7M $109.1M $123.7M $110.6M
Total Debt $466M $464.1M $748.4M $525.4M $556.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $160.6M $107M -$23M $129.1M $83.9M
Depreciation & Amoritzation $177M $172.5M $149.9M $150.3M $148.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $19.6M $10.2M -$28.1M -$20.9M $25.9M
Change in Inventories -$3.6M -$37.4M -$173.9M $86.9M $5.2M
Cash From Operations $309.4M $162.6M -$119.6M $303.1M $163.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$178.1M -$143.1M -$146.8M -$106.4M -$143.2M
 
Dividends Paid (Ex Special Dividend) -$43.7M -$40.1M -$30.7M -$28.5M -$26.5M
Special Dividend Paid
Long-Term Debt Issued $63.9M $56.1M $250.8M $60.3M $122M
Long-Term Debt Repaid -$56.4M -$60.2M -$52.9M -$89M -$97M
Repurchase of Common Stock -$29M -$92.3M -$12.7M -$492K -$34M
Other Financing Activities -$20.3M $15.9M $407.3K -$145.5K -$604K
Cash From Financing -$102.5M -$71.2M $276.2M -$169.1M -$35.1M
 
Beginning Cash (CF) $149M $165.7M $96.9M $100.5M $122.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.7M -$51.7M $9.8M $27.6M -$14.9M
Ending Cash (CF) $175.5M $116.6M $107.4M $129.3M $108.4M
 
Levered Free Cash Flow $309.4M $162.6M -$119.6M $303.1M $163.4M
Period Ending 2007-03-31 2008-03-31 2009-03-31 2010-03-31 2011-03-31
Net Income to Stockholders -- -- -- $5.9M -$4.3M
Depreciation & Amoritzation -- -- -- $55.5M $56.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $34.2M $28.6M
Change in Inventories -- -- -- $12.1M $6.2M
Cash From Operations -- -- -- $118.8M $83.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$33M -$38.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- $294.1K $822K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $51.9M $29.9M
Long-Term Debt Repaid -- -- -- -$37.7M -$97.8M
Repurchase of Common Stock -- -- -- -$27.4K -$63.8K
Other Financing Activities -- -- -- -$104.1K -$188.6K
Cash From Financing -- -- -- $20.2M -$67.2M
 
Beginning Cash (CF) -- -- -- $234.8M $342.3M
Foreign Exchange Rate Adjustment -- -- -- $26.2K $123.8K
Additions / Reductions -- -- -- $106M -$22M
Ending Cash (CF) -- -- -- $331.9M $305.2M
 
Levered Free Cash Flow -- -- -- $118.8M $83.7M
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- -- $40.9M --
Depreciation & Amoritzation -- -- -- $242.2M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$43.5M --
Change in Inventories -- -- -- -$3.4M --
Cash From Operations -- -- -- $285.4M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$169.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -$9.3M -$19.9M $822K
Special Dividend Paid
Long-Term Debt Issued -- -- -- $62M --
Long-Term Debt Repaid -- -- -- -$96.2M --
Repurchase of Common Stock -- -- -- -$172.7K --
Other Financing Activities -- -- -- -$322K --
Cash From Financing -- -- -- -$40.2M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $75.9M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $285.4M --
Period Ending 2021-06-17 2022-06-17 2023-06-17 2024-06-17
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
11
VEON alert for Jun 16

VEON [VEON] is up 4.61% over the past day.

Buy
74
DAVE alert for Jun 16

Dave [DAVE] is up 3.92% over the past day.

Buy
54
DAR alert for Jun 16

Darling Ingredients [DAR] is up 7.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock