Financhill
Buy
52

SSUMY Quote, Financials, Valuation and Earnings

Last price:
$25.83
Seasonality move :
0.91%
Day range:
$24.25 - $26.21
52-week range:
$19.00 - $26.67
Dividend yield:
3.44%
P/E ratio:
8.25x
P/S ratio:
0.64x
P/B ratio:
0.99x
Volume:
44.6K
Avg. volume:
109.8K
1-year change:
2.24%
Market cap:
$30.7B
Revenue:
$47.9B
EPS (TTM):
$3.07
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $43.8B $48.9B $50.5B $47.9B $47.9B
Revenue Growth (YoY) -10.14% 11.71% 3.15% -5.16% -0.03%
 
Cost of Revenues $36.9B $40B $41.3B $38.6B $38.4B
Gross Profit $6.9B $9B $9.1B $9.3B $9.5B
Gross Profit Margin 15.7% 18.37% 18.11% 19.43% 19.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.4B $6.4B $6B $6.4B $6.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.4B $6.4B $6B $6.4B $6.8B
Operating Income $476.6M $2.6B $3.1B $2.9B $2.7B
 
Net Interest Expenses $52.1M $10.7M $84.8M $113.1M $178.9M
EBT. Incl. Unusual Items -$888.8M $5.3B $5.4B $3.7B $4.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $379.9M $939.3M $917.4M $703.6M $568.6M
Net Income to Company -$1.3B $4.3B $4.4B $3B $4B
 
Minority Interest in Earnings -$175.3M -$185.9M -$251.2M -$275.6M -$309.3M
Net Income to Common Excl Extra Items -$1.4B $4.1B $4.2B $2.7B $3.7B
 
Basic EPS (Cont. Ops) -$1.15 $3.30 $3.35 $2.19 $3.04
Diluted EPS (Cont. Ops) -$1.15 $3.30 $3.35 $2.19 $3.04
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.3B $1.2B $1.2B $1.2B
 
EBITDA $1B $7B $7.2B $5.7B $6.7B
EBIT -$599.3M $5.5B $5.8B $4.3B $5.2B
 
Revenue (Reported) $43.8B $48.9B $50.5B $47.9B $47.9B
Operating Income (Reported) $476.6M $2.6B $3.1B $2.9B $2.7B
Operating Income (Adjusted) -$599.3M $5.5B $5.8B $4.3B $5.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11B $12.3B $12.2B $11.7B $11.8B
Revenue Growth (YoY) -8.18% 12.52% -1.33% -4.26% -3.05%
 
Cost of Revenues $9.2B $10.1B $10B $9.4B $9.4B
Gross Profit $1.8B $2.2B $2.1B $2.3B $2.4B
Gross Profit Margin 16.09% 18.18% 17.64% 19.45% 20.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.6B $1.4B $1.6B $1.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.6B $1.6B $1.4B $1.6B $1.7B
Operating Income $173.6M $647.4M $710.1M $676M $737.3M
 
Net Interest Expenses $1.8M -- $20M $25.5M $35.4M
EBT. Incl. Unusual Items -$398.6M $1.1B $1.1B $1.1B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66.1M $242.7M $241M $181.1M $137.9M
Net Income to Company -$472.5M $801.9M $818M $826.1M --
 
Minority Interest in Earnings -$47.7M -$46.9M -$62M -$64M -$76.8M
Net Income to Common Excl Extra Items -$512.4M $827.7M $809.2M $807.4M $1.1B
 
Basic EPS (Cont. Ops) -$0.41 $0.66 $0.65 $0.66 $0.88
Diluted EPS (Cont. Ops) -$0.41 $0.66 $0.65 $0.66 $0.88
Weighted Average Basic Share $1.2B $1.3B $1.3B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.3B $1.3B $1.2B $1.2B
 
EBITDA $74.8M $1.6B $1.6B $1.5B $1.8B
EBIT -$332.1M $1.2B $1.2B $1.2B $1.4B
 
Revenue (Reported) $11B $12.3B $12.2B $11.7B $11.8B
Operating Income (Reported) $173.6M $647.4M $710.1M $676M $737.3M
Operating Income (Adjusted) -$332.1M $1.2B $1.2B $1.2B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $43.8B $48.8B $50.5B $47.8B $48.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $37B $39.9B $41.3B $38.6B $38.8B
Gross Profit $6.9B $9B $9.1B $9.3B $9.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.4B $6.3B $6B $6.4B $6.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.4B $6.3B $6B $6.4B $6.9B
Operating Income $477.1M $2.6B $3.1B $2.9B $2.7B
 
Net Interest Expenses $51.8M $11M $84.7M $113.6M $180.5M
EBT. Incl. Unusual Items -$890.4M $5.3B $5.3B $3.7B $4.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $380M $936.3M $914.8M $701.5M $577.7M
Net Income to Company -$1.3B $4.3B $4.4B $3B --
 
Minority Interest in Earnings -$175.4M -$186.2M -$250.5M -$274.2M -$312.4M
Net Income to Common Excl Extra Items -$1.4B $4.1B $4.2B $2.7B $3.7B
 
Basic EPS (Cont. Ops) -$1.16 $3.30 $3.35 $2.21 $3.08
Diluted EPS (Cont. Ops) -$1.16 $3.30 $3.35 $2.21 $3.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1B $7B $7.2B $5.7B $6.7B
EBIT -$601.3M $5.5B $5.8B $4.3B $5.3B
 
Revenue (Reported) $43.8B $48.8B $50.5B $47.8B $48.4B
Operating Income (Reported) $477.1M $2.6B $3.1B $2.9B $2.7B
Operating Income (Adjusted) -$601.3M $5.5B $5.8B $4.3B $5.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $35.5B $37.2B $35.4B $23.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.8B $30.4B $28.6B $18.6B --
Gross Profit $6.7B $6.8B $6.8B $4.6B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6B $4.3B $4.7B $3.3B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.6B $4.3B $4.7B $3.3B --
Operating Income $2.1B $2.5B $2.1B $1.4B --
 
Net Interest Expenses $10.4M $40.4M $98.3M $65.8M --
EBT. Incl. Unusual Items $3.8B $4.4B $3.5B $2.4B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $665M $833.8M $504.4M $338.8M --
Net Income to Company $3.1B $3.5B $2.9B -- --
 
Minority Interest in Earnings -$147.1M -$174.5M -$183.6M -$136.5M --
Net Income to Common Excl Extra Items $3B $3.4B $2.8B $1.9B --
 
Basic EPS (Cont. Ops) $2.42 $2.73 $2.31 $1.55 --
Diluted EPS (Cont. Ops) $2.42 $2.73 $2.31 $1.54 --
Weighted Average Basic Share $3.8B $3.8B $3.7B $2.4B --
Weighted Average Diluted Share $3.8B $3.8B $3.7B $2.4B --
 
EBITDA $5.2B $5.7B $5B $3.4B --
EBIT $4B $4.7B $4B $2.6B --
 
Revenue (Reported) $35.5B $37.2B $35.4B $23.2B --
Operating Income (Reported) $2.1B $2.5B $2.1B $1.4B --
Operating Income (Adjusted) $4B $4.7B $4B $2.6B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $5.4B $6B $4.9B $4.4B $3.8B
Short Term Investments $1.2B $2.2B $1B $1.3B $1.2B
Accounts Receivable, Net $11.8B $13.3B $12.6B $12.6B $13.6B
Inventory $7.2B $8.7B $10.4B $9.8B $11.1B
Prepaid Expenses $1.2B $956.9M $1B $866.4M $967.3M
Other Current Assets $2.9B $4.2B $3.3B $3B $3.2B
Total Current Assets $31.7B $38.1B $36.6B $32.6B $33.9B
 
Property Plant And Equipment $9.5B $8.4B $7.9B $7.6B $8.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $358M $473.1M $442.4M $485M $478.3M
Total Assets $73.2B $78.5B $75.8B $72.9B $77.7B
 
Accounts Payable $11.5B $13.2B $12.4B $11.3B $12.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $644.9M $604.8M $570.8M $513M $594M
Other Current Liabilities $733.7M $1B $848.8M $743.6M $1.5B
Total Current Liabilities $20.6B $25.2B $22.3B $20.7B $21.8B
 
Long-Term Debt $22.1B $19.8B $18.5B $16.2B $17.9B
Capital Leases -- -- -- -- --
Total Liabilities $48.8B $50.8B $46B $42B $45.1B
 
Common Stock $2B $1.8B $1.7B $1.5B $1.5B
Other Common Equity Adj -- -- -- -- --
Common Equity $22.9B $26.2B $28.4B $29.4B $31.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5B $1.5B $1.5B $1.5B $1.6B
Total Equity $24.4B $27.7B $29.8B $30.9B $32.7B
 
Total Liabilities and Equity $73.2B $78.5B $75.8B $72.9B $77.7B
Cash and Short Terms $6.6B $8.2B $6B $5.7B $5B
Total Debt $26.4B $24.8B $23.7B $21.2B $21.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $5.4B $6B $4.9B $4.4B $3.8B
Short Term Investments $1.2B $2.2B $1B $1.3B $1.2B
Accounts Receivable, Net $11.8B $13.3B $12.6B $12.6B $13.6B
Inventory $7.2B $8.7B $10.4B $9.8B $11.1B
Prepaid Expenses $1.2B $956.9M $1B $866.4M $967.3M
Other Current Assets $2.9B $4.2B $3.3B $3B $3.2B
Total Current Assets $31.7B $38.1B $36.6B $32.6B $33.9B
 
Property Plant And Equipment $9.5B $8.4B $7.9B $7.6B $8.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $358M $473.1M $442.4M $485M $478.3M
Total Assets $73.2B $78.5B $75.8B $72.9B $77.7B
 
Accounts Payable $11.5B $13.2B $12.4B $11.3B $12.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $644.9M $604.8M $570.8M $513M $594M
Other Current Liabilities $733.7M $1B $848.8M $743.6M $1.5B
Total Current Liabilities $20.6B $25.2B $22.3B $20.7B $21.8B
 
Long-Term Debt $22.1B $19.8B $18.5B $16.2B $17.9B
Capital Leases -- -- -- -- --
Total Liabilities $48.8B $50.8B $46B $42B $45.1B
 
Common Stock $2B $1.8B $1.7B $1.5B $1.5B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5B $1.5B $1.5B $1.5B $1.6B
Total Equity $24.4B $27.7B $29.8B $30.9B $32.7B
 
Total Liabilities and Equity $73.2B $78.5B $75.8B $72.9B $77.7B
Cash and Short Terms $6.6B $8.2B $6B $5.7B $5B
Total Debt $26.4B $24.8B $23.7B $21.2B $21.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.3B $4.3B $4.4B $3B $4B
Depreciation & Amoritzation $1.6B $1.5B $1.4B $1.4B $1.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$97.9M -$1.8B -$73.4M -$530.5M -$589.8M
Change in Inventories $2.1B -$1.3B -$2B -$28M -$1B
Cash From Operations $4.4B $1.7B $1.7B $4.2B $4B
 
Capital Expenditures $625.8M $621M $520.6M $647.1M $674.9M
Cash Acquisitions -$147.7M $551.8M -- -$407.2M -$1.8B
Cash From Investing -$1.1B $436.8M -$677.8M -$1.5B -$3B
 
Dividends Paid (Ex Special Dividend) -$825M -$890.6M -$1.1B -$1B -$1B
Special Dividend Paid
Long-Term Debt Issued $2.6B $3.2B $2.8B $2.3B $3.8B
Long-Term Debt Repaid -$3.6B -$3.3B -$3.1B -$2.6B -$3.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $896.2K -$12.6M -$19.1M $21.4M $89.9M
Cash From Financing -$4.4B -$1.2B -$1.9B -$2.9B -$1.6B
 
Beginning Cash (CF) $6.7B $5.3B $5.4B $4.6B $4.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1B $919.1M -$808.6M -$179.1M -$633.5M
Ending Cash (CF) $5.7B $6.5B $4.9B $4.6B $3.7B
 
Levered Free Cash Flow $3.8B $1.1B $1.2B $3.6B $3.3B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$325.9M -$308.6M $1.2B $974.5M $37.8M
Depreciation & Amoritzation $420.3M $415.3M $389.1M $385.5M $400.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $842.1M -$510.2M -$335.6M $767.7M -$519.7M
Change in Inventories $657.4M $1B -$194.9M -$682.6M -$229.2M
Cash From Operations $1.3B $1.2B $1.4B $885.3M $1.7B
 
Capital Expenditures $202.9M $132.7M $155.1M $148.9M $271.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$240.2M -$514.4M $584.7M -$52.1M -$221.1M
 
Dividends Paid (Ex Special Dividend) -$454.4K $12.4M -$11.1M -$47.8M -$23.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $1.1B $728.6M $1.5B $648.8M
Long-Term Debt Repaid -$1.2B -$1.2B -$933.4M -$529.9M -$843.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12.8M $3.6M $1.3M $1.1M $5.8M
Cash From Financing -$389.4M -$1.1B -$1.1B -$1.1B -$1.3B
 
Beginning Cash (CF) $6B $6B $5.5B $4.9B $4.3B
Foreign Exchange Rate Adjustment -$102.5M $124.2M $242.6M $5.1M $126.4M
Additions / Reductions $653.4M -$395.9M $817.1M -$261.2M $97.3M
Ending Cash (CF) $6.5B $5.7B $6.5B $4.9B $4.6B
 
Levered Free Cash Flow $1.1B $1.1B $1.2B $736.4M $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.3B $2.8B $4.7B $3.9B --
Depreciation & Amoritzation $1.6B $1.5B $1.4B $1.4B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.3B -$2B -$1.2B $756.9M --
Change in Inventories $1.7B -$113.9M -$1.5B -$481.3M --
Cash From Operations $4.5B $1.6B $2.2B $3.5B --
 
Capital Expenditures $696M $598.6M $526.8M $524.2M $525.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$858.8M -$662.2M -$41M -$1.4B --
 
Dividends Paid (Ex Special Dividend) -$837.9M -$867.2M -$1.1B -$1B -$503.8M
Special Dividend Paid
Long-Term Debt Issued $2.9B $3.5B $2B $3.2B --
Long-Term Debt Repaid -$3.6B -$3.5B -$3.5B -$2.3B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15.5M -$10.4M -$18.9M $16.8M --
Cash From Financing -$3.7B -$1.2B -$1.9B -$2.6B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$76.8M -$293.9M $269.8M -$537.6M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.8B $1B $1.7B $2.9B --
Period Ending 2021-06-27 2022-06-27 2023-06-27 2024-06-27
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Is NuScale the Best Nuclear Stock to Buy?
Is NuScale the Best Nuclear Stock to Buy?

NuScale Power (NYSE:SMR) is a nuclear power startup that has…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 0.86% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 6.79% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 1.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock