Financhill
Buy
77

NVSEF Quote, Financials, Valuation and Earnings

Last price:
$97.80
Seasonality move :
-2.92%
Day range:
$97.80 - $97.80
52-week range:
$90.24 - $123.55
Dividend yield:
3.83%
P/E ratio:
11.47x
P/S ratio:
4.02x
P/B ratio:
4.51x
Volume:
155
Avg. volume:
43.1K
1-year change:
-1.01%
Market cap:
$195.5B
Revenue:
$46.7B
EPS (TTM):
$8.53
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $48.7B $49.9B $44B $43.5B $46.7B
Revenue Growth (YoY) 5.59% 2.51% -11.87% -1.17% 7.36%
 
Cost of Revenues $14.4B $15.1B $11.7B $11.6B $12.5B
Gross Profit $34.3B $34.8B $32.2B $31.9B $34.2B
Gross Profit Margin 70.37% 69.7% 73.31% 73.35% 73.27%
 
R&D Expenses $9.4B $9B $8.6B $9.2B $11.4B
Selling, General & Admin $14.4B $14.2B $12.8B $12.2B $12.5B
Other Inc / (Exp) $659M $538M $15.3B -$195M -$227M
Operating Expenses $25.2B $24.6B $22.2B $23.9B $24.4B
Operating Income $9.1B $10.2B $10.1B $7.9B $9.8B
 
Net Interest Expenses $805M $812M $794M $574M $419M
EBT. Incl. Unusual Items $8.9B $9.9B $24.5B $7.2B $9.1B
Earnings of Discontinued Ops. $4.6B -- $1.1B $906M $6.3B
Income Tax Expense $1.8B $1.8B $1.6B $1.1B $551M
Net Income to Company $7.1B $8.1B $22.9B $6B $8.6B
 
Minority Interest in Earnings -$5M $1M $3M -- -$4M
Net Income to Common Excl Extra Items $11.7B $8.1B $24B $7B $14.9B
 
Basic EPS (Cont. Ops) $5.12 $3.55 $10.71 $3.19 $7.15
Diluted EPS (Cont. Ops) $5.06 $3.52 $10.63 $3.17 $7.10
Weighted Average Basic Share $2.3B $2.3B $2.2B $2.2B $2.1B
Weighted Average Diluted Share $2.3B $2.3B $2.3B $2.2B $2.1B
 
EBITDA $15.6B $17.2B $30.9B $14.7B $18.3B
EBIT $9.8B $10.7B $25.3B $8B $10B
 
Revenue (Reported) $48.7B $49.9B $44B $43.5B $46.7B
Operating Income (Reported) $9.1B $10.2B $10.1B $7.9B $9.8B
Operating Income (Adjusted) $9.8B $10.7B $25.3B $8B $10B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.5B $13.4B $10.8B $12.1B $13.2B
Revenue Growth (YoY) 0.45% 6.61% -19.33% 12.14% 8.93%
 
Cost of Revenues $3.8B $3.9B $2.9B $3.1B $3.2B
Gross Profit $8.8B $9.4B $7.9B $9B $9.9B
Gross Profit Margin 70.07% 70.54% 73.35% 74.22% 75.45%
 
R&D Expenses $2.1B $2.4B $2.5B $3.9B $2.4B
Selling, General & Admin $3.4B $3.6B $2.9B $3.1B $3.1B
Other Inc / (Exp) $226M $223M -$5M -$3M -$4M
Operating Expenses $6.4B $6.2B $6.1B $7.2B $6.3B
Operating Income $2.4B $3.2B $1.8B $1.8B $3.6B
 
Net Interest Expenses $228M $226M $234M $207M $238M
EBT. Incl. Unusual Items $2.4B $3.2B $1.6B $1.6B $3.4B
Earnings of Discontinued Ops. -- -- $245M $250M --
Income Tax Expense $478M $472M $257M $39M $200M
Net Income to Company $1.9B $2.8B $820M $1.5B $3.2B
 
Minority Interest in Earnings $3M -- -$2M -$2M $4M
Net Income to Common Excl Extra Items $1.9B $2.8B $1.6B $1.8B $3.2B
 
Basic EPS (Cont. Ops) $0.85 $1.23 $0.73 $0.85 $1.58
Diluted EPS (Cont. Ops) $0.84 $1.22 $0.72 $0.85 $1.57
Weighted Average Basic Share $2.3B $2.2B $2.2B $2.1B $2B
Weighted Average Diluted Share $2.3B $2.3B $2.2B $2.1B $2B
 
EBITDA $4.4B $4.9B $3.7B $4.9B $5.6B
EBIT $2.6B $3.4B $1.8B $1.8B $3.6B
 
Revenue (Reported) $12.5B $13.4B $10.8B $12.1B $13.2B
Operating Income (Reported) $2.4B $3.2B $1.8B $1.8B $3.6B
Operating Income (Adjusted) $2.6B $3.4B $1.8B $1.8B $3.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $49.6B $52.4B $41.3B $45.9B $49.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.9B $16.1B $10.3B $12.5B $12.5B
Gross Profit $34.7B $36.3B $31B $33.4B $37.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.5B $9.5B $8.9B $11B $9.7B
Selling, General & Admin $14.2B $14.8B $12B $12.3B $12.5B
Other Inc / (Exp) $682M $724M $14.5B -$194M -$255M
Operating Expenses $25.4B $24.5B $23.1B $24.4B $23.8B
Operating Income $9.3B $11.8B $7.8B $8.9B $13.6B
 
Net Interest Expenses $935M $750M $736M $433M $609M
EBT. Incl. Unusual Items $9.1B $11.7B $21.6B $8.3B $12.7B
Earnings of Discontinued Ops. -- -- $245M $591M $5.8B
Income Tax Expense $2B $1.9B $1.2B $1.1B $975M
Net Income to Company $7.1B $9.8B $19.9B $7.2B $11.8B
 
Minority Interest in Earnings $2M -$4M $2M -$4M $4M
Net Income to Common Excl Extra Items $7.1B $9.8B $21.8B $7.8B $17.6B
 
Basic EPS (Cont. Ops) $3.13 $4.35 $9.79 $3.74 $8.59
Diluted EPS (Cont. Ops) $3.09 $4.33 $9.72 $3.72 $8.53
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $16.7B $18.8B $28.6B $17.7B $19.7B
EBIT $9.9B $12.6B $22.4B $9.2B $13.7B
 
Revenue (Reported) $49.6B $52.4B $41.3B $45.9B $49.9B
Operating Income (Reported) $9.3B $11.8B $7.8B $8.9B $13.6B
Operating Income (Adjusted) $9.9B $12.6B $22.4B $9.2B $13.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $36.9B $39.4B $36.7B $34.9B $38.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.9B $11.9B $10.5B $9.5B $9.5B
Gross Profit $26B $27.5B $26.2B $25.4B $28.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.6B $7.1B $7.4B $8.8B $7.2B
Selling, General & Admin $10.3B $10.9B $10B $9.1B $9.1B
Other Inc / (Exp) $532M $718M -$7M -$7M -$35M
Operating Expenses $18.5B $18.3B $19.3B $18.2B $17.6B
Operating Income $7.5B $9.1B $6.9B $7.2B $11B
 
Net Interest Expenses $721M $659M $601M $434M $624M
EBT. Incl. Unusual Items $7.3B $9.2B $6.3B $6.7B $10.4B
Earnings of Discontinued Ops. -- -- $245M $440M --
Income Tax Expense $1.3B $1.5B $1.1B $812M $1.2B
Net Income to Company $6B $7.7B $4.7B $5.9B $9.1B
 
Minority Interest in Earnings $6M $1M -- -$4M $4M
Net Income to Common Excl Extra Items $6B $7.7B $5.5B $6.4B $9.1B
 
Basic EPS (Cont. Ops) $2.63 $3.43 $2.50 $3.05 $4.49
Diluted EPS (Cont. Ops) $2.60 $3.41 $2.48 $3.04 $4.47
Weighted Average Basic Share $6.8B $6.7B $6.6B $6.3B $6.1B
Weighted Average Diluted Share $6.9B $6.8B $6.6B $6.3B $6.1B
 
EBITDA $12.8B $14.4B $12B $14.1B $15.5B
EBIT $8B $9.8B $6.9B $7.4B $11.1B
 
Revenue (Reported) $36.9B $39.4B $36.7B $34.9B $38.2B
Operating Income (Reported) $7.5B $9.1B $6.9B $7.2B $11B
Operating Income (Adjusted) $8B $9.8B $6.9B $7.4B $11.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $11.1B $9.7B $12.4B $7.5B $13.4B
Short Term Investments $122M $1.6B $15.7B $11.1B $569M
Accounts Receivable, Net $8.3B $8.2B $8B $8.1B $7.1B
Inventory $6B $7.1B $6.7B $7.2B $5.9B
Prepaid Expenses $898M $943M $1.1B $911M $764M
Other Current Assets -- -- -- -- --
Total Current Assets $29.5B $29.7B $45.7B $36.9B $30.5B
 
Property Plant And Equipment $13.7B $13.9B $13.1B $12.2B $10.9B
Long-Term Investments $10.4B $11.6B $2.3B $1.6B $1.8B
Goodwill $26.5B $30B $29.6B $29.3B $23.3B
Other Intangibles $28.8B $36.8B $34.2B $31.6B $26.9B
Other Long-Term Assets $176M $219M $275M $200M $215M
Total Assets $118.4B $127.8B $131.8B $117.5B $99.9B
 
Accounts Payable $5.4B $5.4B $5.6B $5.1B $4.9B
Accrued Expenses $2.1B $2.3B $2.2B $2.2B $2.3B
Current Portion Of Long-Term Debt $3.8B $4.4B $4.4B $2.2B $2.2B
Current Portion Of Capital Lease Obligations $246M $286M $275M $251M $230M
Other Current Liabilities $294M $2B $3B $186M $105M
Total Current Liabilities $28.3B $33.1B $30.2B $28.7B $26.4B
 
Long-Term Debt $20.4B $26.3B $22.9B $20.2B $18.4B
Capital Leases -- -- -- -- --
Total Liabilities $62.8B $71.1B $64B $58B $53.2B
 
Common Stock $936M $913M $901M $890M $825M
Other Common Equity Adj -- -- -- -- --
Common Equity $55.5B $56.6B $67.7B $59.3B $46.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $77M $68M $167M $81M $83M
Total Equity $55.6B $56.7B $67.8B $59.4B $46.8B
 
Total Liabilities and Equity $118.4B $127.8B $131.8B $117.5B $99.9B
Cash and Short Terms $11.2B $11.3B $28.1B $18.6B $14B
Total Debt $27.2B $35.9B $29.1B $26.1B $24.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $9B $7.2B $8.7B $12.4B $13.6B
Short Term Investments $1.9B $951M $10.4B $290M $411M
Accounts Receivable, Net $8.1B $8.4B $8.4B $6.8B $8B
Inventory $7.1B $6.9B $6.8B $5.6B $5.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.7B $2.6B $2.4B $2.8B $3.2B
Total Current Assets $29B $26.3B $37B $45.7B $31.3B
 
Property Plant And Equipment $13.3B $13.2B $11.7B $10.3B $11.2B
Long-Term Investments $11.6B $12.3B $2.5B $2.1B $2.2B
Goodwill $29.5B $29.6B $28.7B $23.4B $24.9B
Other Intangibles $36.9B $34B $31.9B $26.4B $27.9B
Other Long-Term Assets $850M $2.1B $218M $1.1B $1.4B
Total Assets $129.7B $121.2B $118.5B $112.7B $103.5B
 
Accounts Payable $4.7B $4.7B $4.7B $3.9B $4.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $9.7B $9.3B $7.1B $5.5B $6.6B
Current Portion Of Capital Lease Obligations $267M $277M $248M $210M $247M
Other Current Liabilities -- -- -- $22.8B $15.1B
Total Current Liabilities $31.8B $29.9B $28.2B $48.4B $28.1B
 
Long-Term Debt $26.5B $23.1B $19.7B $18.1B $23.8B
Capital Leases -- -- -- -- --
Total Liabilities $75.1B $64.3B $57.6B $74.5B $60.1B
 
Common Stock $913M $901M $890M $825M $793M
Other Common Equity Adj -- -- -- -$5B -$3.7B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $70M $166M $78M $81M $124M
Total Equity $54.6B $56.9B $60.9B $38.2B $43.4B
 
Total Liabilities and Equity $129.7B $121.2B $118.5B $112.7B $103.5B
Cash and Short Terms $10.9B $8.2B $19.1B $12.7B $14B
Total Debt $36.2B $32.4B $26.8B $23.5B $30.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $7.1B $8.1B $22.9B $6B $8.6B
Depreciation & Amoritzation $5.8B $6.5B $5.6B $6.7B $8.3B
Stock-Based Compensation $758M $738M $700M $791M $865M
Change in Accounts Receivable -$980M $137M -$352M -$397M -$1.5B
Change in Inventories -$382M -$543M -$102M -$560M -$546M
Cash From Operations $13.6B $13.7B $15.1B $14.2B $14.5B
 
Capital Expenditures $2.3B $2.6B $2.6B $2.2B $2.8B
Cash Acquisitions -$3.8B -$10B $20.5B -$864M -$3.6B
Cash From Investing -$2.2B -$13.2B $4.2B $1.5B $5.6B
 
Dividends Paid (Ex Special Dividend) -$6.6B -$7B -$7.4B -$7.5B -$7.3B
Special Dividend Paid
Long-Term Debt Issued $93M $9.4B -- $252M $546M
Long-Term Debt Repaid -$3.5B -$2.3B -$6B -$2.8B -$2.5B
Repurchase of Common Stock -$5.5B -$2.8B -$3.1B -$10.7B -$8.7B
Other Financing Activities $50M -$149M $69M -$38M $192M
Cash From Financing -$13.6B -$2.2B -$16.3B -$20.6B -$14.3B
 
Beginning Cash (CF) $13.3B $11.1B $9.7B $12.4B $7.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.2B -$1.7B $3B -$4.9B $5.8B
Ending Cash (CF) $11.1B $9.7B $12.4B $7.5B $13.4B
 
Levered Free Cash Flow $11.4B $11.1B $12.5B $12B $11.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.9B $2.8B $820M $1.5B $3.2B
Depreciation & Amoritzation $1.7B $1.5B $1.7B $3.1B $2B
Stock-Based Compensation $202M $173M $195M $205M $255M
Change in Accounts Receivable -- -$565M $84M -$117M $328M
Change in Inventories -- -$84M $105M -$33M $90M
Cash From Operations $3.2B $4.9B $4.7B $5.4B $6.3B
 
Capital Expenditures $627M $539M $299M $683M $799M
Cash Acquisitions -$112M -$17M $45M -$3.4B -$63M
Cash From Investing -$2B -$1.2B $5.2B -$2.2B -$374M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.2B -- -$513M -$290M $2.9B
Long-Term Debt Repaid -$75M -$1.3B -$1.5B -$2.4B -$353M
Repurchase of Common Stock -$924M -$284M -$2.7B -$1.6B -$2.9B
Other Financing Activities $19M -$4M $26M $24M -$43M
Cash From Financing $1.9B -$1.5B -$4.7B -$832M -$382M
 
Beginning Cash (CF) $5.9B $5.1B $3.6B $10.9B $7.9B
Foreign Exchange Rate Adjustment $66M -$65M -$80M -$166M $176M
Additions / Reductions $3B $2.2B $5.2B $1.7B $5.5B
Ending Cash (CF) $9B $7.2B $8.7B $12.4B $13.6B
 
Levered Free Cash Flow $2.5B $4.4B $4.4B $4.7B $5.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.1B $9.8B $19.9B $7.2B $11.8B
Depreciation & Amoritzation $6.8B $6.2B $5.9B $8.5B $6B
Stock-Based Compensation $749M $700M $761M $806M $1B
Change in Accounts Receivable -- -- -$612M -$836M -$1.3B
Change in Inventories -- -- -$532M -$625M -$23M
Cash From Operations $13.2B $15.2B $14B $16B $16B
 
Capital Expenditures $2.2B $3B $2.3B $2.5B $3.5B
Cash Acquisitions -$9.9B -$177M $19.8B -$3.6B -$3.7B
Cash From Investing -$12.3B -$926M $7.5B $5.9B -$6.2B
 
Dividends Paid (Ex Special Dividend) -$7B -$7.4B -$7.5B -$7.3B -$7.6B
Special Dividend Paid
Long-Term Debt Issued $7.1B -- -- -- --
Long-Term Debt Repaid -$2.3B -$3B -$5.9B -$2.6B -$2.6B
Repurchase of Common Stock -$1.1B -$4.7B -$8.1B -$10.1B -$6.8B
Other Financing Activities -$143M $61M $105M -$119M $71M
Cash From Financing -$475M -$15.9B -$19.8B -$17.7B -$9.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $417M -$1.7B $1.7B $3.6B $1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $11B $12.2B $11.7B $13.6B $12.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $6B $7.7B $4.7B $5.9B $9.1B
Depreciation & Amoritzation $4.8B $4.6B $4.9B $6.7B $4.4B
Stock-Based Compensation $579M $541M $602M $617M $772M
Change in Accounts Receivable -- -$565M -$825M -$1.3B -$1.1B
Change in Inventories -- -$84M -$514M -$579M -$56M
Cash From Operations $9.6B $11.2B $10.1B $11.9B $13.4B
 
Capital Expenditures $1.6B $2B $1.7B $2B $2.7B
Cash Acquisitions -$10B -$230M -$855M -$3.6B -$3.7B
Cash From Investing -$12.6B -$355M $2.9B $7.4B -$4.5B
 
Dividends Paid (Ex Special Dividend) -$7B -$7.4B -$7.5B -$7.3B -$7.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.1B -- $1.4B -- $7.1B
Long-Term Debt Repaid -$2.2B -$2.9B -$2.8B -$2.5B -$2.6B
Repurchase of Common Stock -$1.1B -$2.9B -$8B -$7.5B -$5.6B
Other Financing Activities -$123M $87M $123M $42M -$79M
Cash From Financing $728M -$13B -$16.6B -$13.7B -$8.7B
 
Beginning Cash (CF) $21.6B $18.6B $29.9B $30.4B $30.8B
Foreign Exchange Rate Adjustment $120M -$266M -$173M -$60M $16M
Additions / Reductions -$2.2B -$2.2B -$3.5B $4.9B $200M
Ending Cash (CF) $19.4B $16.1B $26.2B $35.3B $31B
 
Levered Free Cash Flow $8.1B $9.2B $8.4B $9.9B $10.7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock