Financhill
Buy
63

SDZNY Quote, Financials, Valuation and Earnings

Last price:
$52.61
Seasonality move :
26.38%
Day range:
$52.32 - $53.27
52-week range:
$35.61 - $54.49
Dividend yield:
1.38%
P/E ratio:
26.84x
P/S ratio:
2.20x
P/B ratio:
2.78x
Volume:
26.6K
Avg. volume:
32.4K
1-year change:
45.5%
Market cap:
$22.7B
Revenue:
$10.4B
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $9.3B $10B $10.4B
Revenue Growth (YoY) -- -- -- 7.23% 4.06%
 
Cost of Revenues -- -- $4.9B $5.4B $5.5B
Gross Profit -- -- $4.4B $4.6B $4.9B
Gross Profit Margin -- -- 47.05% 45.74% 47.44%
 
R&D Expenses -- -- $833M $926M $932M
Selling, General & Admin -- -- $2.1B $2.4B $2.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $3.1B $4.2B $4.6B
Operating Income -- -- $1.2B $375M $307M
 
Net Interest Expenses -- -- $87M $174M $230M
EBT. Incl. Unusual Items -- -- $1.1B $130M -$11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $252M $50M -$12M
Net Income to Company -- -- $850M $80M $1M
 
Minority Interest in Earnings -- -- -$2M -$3M -$1M
Net Income to Common Excl Extra Items -- -- $848M $77M --
 
Basic EPS (Cont. Ops) -- -- $1.97 $0.18 --
Diluted EPS (Cont. Ops) -- -- $1.97 $0.18 --
Weighted Average Basic Share -- -- $431M $429.9M $430.2M
Weighted Average Diluted Share -- -- $431M $431.2M $434M
 
EBITDA -- -- $1.7B $857M $742M
EBIT -- -- $1.2B $332M $240M
 
Revenue (Reported) -- -- $9.3B $10B $10.4B
Operating Income (Reported) -- -- $1.2B $375M $307M
Operating Income (Adjusted) -- -- $1.2B $332M $240M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue -- -- $257.5M $250.2M $74.4M
Revenue Growth (YoY) -- -- -- -2.84% -70.26%
 
Cost of Revenues -- -- $93.6M $102.9M --
Gross Profit -- -- $163.9M $147.3M --
Gross Profit Margin -- -- 63.66% 58.88% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $73.1M $64.3M $68.8M
Other Inc / (Exp) -- -- -$161.9M -$151.3M -$6.7M
Operating Expenses -- -- $201.6M $205.9M $77.9M
Operating Income -- -- -$37.8M -$58.6M -$3.6M
 
Net Interest Expenses -- -- $44M $67.2M $5.2M
EBT. Incl. Unusual Items -- -- -$243.7M -$277.1M -$15.4M
Earnings of Discontinued Ops. -- -- -$107.4M -$14.2M -$14.1M
Income Tax Expense -- -- -$7.4M $1M $1.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- $97.1M $94.5M $1.1M
Net Income to Common Excl Extra Items -- -- -$246.6M -$197.8M -$29.6M
 
Basic EPS (Cont. Ops) -- -- -$1.84 -$1.34 -$0.28
Diluted EPS (Cont. Ops) -- -- -$1.84 -$1.34 -$0.28
Weighted Average Basic Share -- -- $142.5M $158.4M $161M
Weighted Average Diluted Share -- -- $142.5M $158.4M $161M
 
EBITDA -- -- -$68.8M -$68.1M -$1M
EBIT -- -- -$199.7M -$209.9M -$10.2M
 
Revenue (Reported) -- -- $257.5M $250.2M $74.4M
Operating Income (Reported) -- -- -$37.8M -$58.6M -$3.6M
Operating Income (Adjusted) -- -- -$199.7M -$209.9M -$10.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $1.1B $10B $10.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $423.3M $5.4B $5.5B
Gross Profit -- -- $721.2M $4.6B $4.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $926M $932M
Selling, General & Admin -- -- $570.7M $2.4B $2.4B
Other Inc / (Exp) -- $226.9M $217.1M $85.3M --
Operating Expenses -- -- $1.1B $4.2B $4.6B
Operating Income -- -- -$426.4M $375M $307M
 
Net Interest Expenses -- $147.2M $198.5M $174M $230M
EBT. Incl. Unusual Items -- -- -$407.8M $130M -$11M
Earnings of Discontinued Ops. -- -$118.8M -$148.7M -$320.5M --
Income Tax Expense -- -- $13.5M $50M -$12M
Net Income to Company -- -- -- $80M $1M
 
Minority Interest in Earnings -- $125.5M $248.2M -$3M -$1M
Net Income to Common Excl Extra Items -- -- -$321.8M $77M --
 
Basic EPS (Cont. Ops) -- -- -$2.59 $0.18 --
Diluted EPS (Cont. Ops) -- -- -$2.59 $0.18 --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- $370.3M $857M $742M
EBIT -- -- -$209.3M $332M $240M
 
Revenue (Reported) -- -- $1.1B $10B $10.4B
Operating Income (Reported) -- -- -$426.4M $375M $307M
Operating Income (Adjusted) -- -- -$209.3M $332M $240M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $257.5M $250.2M $74.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $93.6M $102.9M -- --
Gross Profit -- $163.9M $147.3M -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $73.1M $64.3M $68.8M --
Other Inc / (Exp) -- -$161.9M -$151.3M -$6.7M --
Operating Expenses -- $201.6M $205.9M $77.9M --
Operating Income -- -$37.8M -$58.6M -$3.6M --
 
Net Interest Expenses -- $44M $67.2M $5.2M --
EBT. Incl. Unusual Items -- -$243.7M -$277.1M -$15.4M --
Earnings of Discontinued Ops. -- -$107.4M -$14.2M -$14.1M --
Income Tax Expense -- -$7.4M $1M $1.2M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- $97.1M $94.5M $1.1M --
Net Income to Common Excl Extra Items -- -$246.6M -$197.8M -$29.6M --
 
Basic EPS (Cont. Ops) -- -$1.84 -$1.34 -$0.28 --
Diluted EPS (Cont. Ops) -- -$1.84 -$1.34 -$0.28 --
Weighted Average Basic Share -- $142.5M $158.4M $161M --
Weighted Average Diluted Share -- $142.5M $158.4M $161M --
 
EBITDA -- -$68.8M -$68.1M -$1M --
EBIT -- -$199.7M -$209.9M -$10.2M --
 
Revenue (Reported) -- $257.5M $250.2M $74.4M --
Operating Income (Reported) -- -$37.8M -$58.6M -$3.6M --
Operating Income (Adjusted) -- -$199.7M -$209.9M -$10.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $74M $1.1B $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $2.2B $2.6B $2.2B
Inventory -- -- $2.1B $2.7B $2.8B
Prepaid Expenses -- -- $134M $135M $221M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $6B $7.6B $7.8B
 
Property Plant And Equipment -- -- $1.9B $1.9B $2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- $7.4B $7.6B $7.5B
Other Intangibles -- -- $1.5B $1.6B $1.5B
Other Long-Term Assets -- -- $20M $41M $82M
Total Assets -- -- $17.6B $19.4B $19.9B
 
Accounts Payable -- -- $1.1B $1.6B $1.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $31M $54M $58M
Other Current Liabilities -- -- $22M $4M $4M
Total Current Liabilities -- -- $7.9B $5.7B $6.3B
 
Long-Term Debt -- -- $30M $4B $4.4B
Capital Leases -- -- -- -- --
Total Liabilities -- -- $8.8B $10.8B $11.7B
 
Common Stock -- -- $8.7B $24M $25M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- $8.7B $8.6B $8.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $12M $9M $1M
Total Equity -- -- $8.8B $8.7B $8.2B
 
Total Liabilities and Equity -- -- $17.6B $19.4B $19.9B
Cash and Short Terms -- -- $74M $1.1B $1.2B
Total Debt -- -- $214M $4.2B $4.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- $1.1B $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $2.6B $2.2B
Inventory -- -- -- $2.7B $2.8B
Prepaid Expenses -- -- -- $135M $221M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $7.6B $7.8B
 
Property Plant And Equipment -- -- -- $1.9B $2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $7.6B $7.5B
Other Intangibles -- -- -- $1.6B $1.5B
Other Long-Term Assets -- -- -- $41M $82M
Total Assets -- -- -- $19.4B $19.9B
 
Accounts Payable -- -- -- $1.6B $1.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $54M $58M
Other Current Liabilities -- -- -- $4M $4M
Total Current Liabilities -- -- -- $5.7B $6.3B
 
Long-Term Debt -- -- -- $4B $4.4B
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $10.8B $11.7B
 
Common Stock -- -- -- $24M $25M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $9M $1M
Total Equity -- -- -- $8.7B $8.2B
 
Total Liabilities and Equity -- -- -- $19.4B $19.9B
Cash and Short Terms -- -- -- $1.1B $1.2B
Total Debt -- -- -- $4.2B $4.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- $850M $80M $1M
Depreciation & Amoritzation -- -- $492M $525M $502M
Stock-Based Compensation -- -- -- $25M $88M
Change in Accounts Receivable -- -- -$178M -$302M $256M
Change in Inventories -- -- -$272M -$578M -$277M
Cash From Operations -- -- $1.2B $362M $656M
 
Capital Expenditures -- -- $427M $625M $596M
Cash Acquisitions -- -- -$39M -$18M -$182M
Cash From Investing -- -- -$430M -$614M -$740M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$215M
Special Dividend Paid
Long-Term Debt Issued -- -- $16M $6.4B $748M
Long-Term Debt Repaid -- -- -- -$2.6B -$78M
Repurchase of Common Stock -- -- -- -- -$12M
Other Financing Activities -- -- -$791M -$2.7B -$31M
Cash From Financing -- -- -$769M $1.2B $242M
 
Beginning Cash (CF) -- -- $40M $74M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $24M $990M $158M
Ending Cash (CF) -- -- $74M $1.1B $1.2B
 
Levered Free Cash Flow -- -- $796M -$263M $60M
Period Ending 2021-06-16 2022-06-16 2023-06-16 2024-06-16
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- $80M $1M
Depreciation & Amoritzation -- -- -- $525M $502M
Stock-Based Compensation -- -- -- $25M $88M
Change in Accounts Receivable -- -- -- -$302M $256M
Change in Inventories -- -- -- -$578M -$277M
Cash From Operations -- -- -- $362M $656M
 
Capital Expenditures -- -- -- $625M $596M
Cash Acquisitions -- -- -- -$18M -$182M
Cash From Investing -- -- -- -$614M -$740M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$215M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $6.4B $748M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$12M
Other Financing Activities -- -- -- -$2.7B -$31M
Cash From Financing -- -- -- $1.2B $242M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $1B $97M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$263M $60M
Period Ending 2022-06-16 2023-06-16 2024-06-16 2025-06-16 2026-06-16
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Is TTD The Big Winner If Pharma Ads Are Banned?
Is TTD The Big Winner If Pharma Ads Are Banned?

Last week, Senators Bernie Sanders and Angus King introduced a…

Is Palantir Stock Overvalued?
Is Palantir Stock Overvalued?

By every traditional yardstick, including a price‑to‑sales well above 100,…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
11
VEON alert for Jun 14

VEON [VEON] is down 18.57% over the past day.

Buy
74
DAVE alert for Jun 14

Dave [DAVE] is down 12.68% over the past day.

Buy
54
DAR alert for Jun 14

Darling Ingredients [DAR] is up 9.12% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock