Where Will Salesforce Stock Be in 5 Years?
Salesforce (NYSE: CRM) just turned in a quarter that, on…
Buy
73
SDZNY Quote, Financials, Valuation and Earnings
Last price:
$50.64
Seasonality move
:
26.38%
Day range:
$49.79 - $50.76
52-week range:
$34.51 - $50.76
Dividend yield:
1.44%
P/E ratio:
26.84x
P/S ratio:
2.12x
P/B ratio:
2.67x
Volume:
30.8K
Avg. volume:
28.3K
1-year change:
44.52%
Market cap:
$21.8B
Revenue:
$10.4B
EPS (TTM):
--
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | $9.3B | $10B | $10.4B | |
| Revenue Growth (YoY) | -- | -- | -- | 7.23% | 4.06% | |
| Cost of Revenues | -- | -- | $4.9B | $5.4B | $5.5B | |
| Gross Profit | -- | -- | $4.4B | $4.6B | $4.9B | |
| Gross Profit Margin | -- | -- | 47.05% | 45.74% | 47.44% | |
| R&D Expenses | -- | -- | $833M | $926M | $932M | |
| Selling, General & Admin | -- | -- | $2.1B | $2.4B | $2.4B | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | $3.1B | $4.2B | $4.6B | |
| Operating Income | -- | -- | $1.2B | $375M | $307M | |
| Net Interest Expenses | -- | -- | $87M | $174M | $230M | |
| EBT. Incl. Unusual Items | -- | -- | $1.1B | $130M | -$11M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | $252M | $50M | -$12M | |
| Net Income to Company | -- | -- | $850M | $80M | $1M | |
| Minority Interest in Earnings | -- | -- | -$2M | -$3M | -$1M | |
| Net Income to Common Excl Extra Items | -- | -- | $848M | $77M | -- | |
| Basic EPS (Cont. Ops) | -- | -- | $1.97 | $0.18 | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | $1.97 | $0.18 | -- | |
| Weighted Average Basic Share | -- | -- | $431M | $429.9M | $430.2M | |
| Weighted Average Diluted Share | -- | -- | $431M | $431.2M | $434M | |
| EBITDA | -- | -- | $1.7B | $857M | $742M | |
| EBIT | -- | -- | $1.2B | $332M | $240M | |
| Revenue (Reported) | -- | -- | $9.3B | $10B | $10.4B | |
| Operating Income (Reported) | -- | -- | $1.2B | $375M | $307M | |
| Operating Income (Adjusted) | -- | -- | $1.2B | $332M | $240M | |
| Period Ending | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | $257.5M | $250.2M | $74.4M | |
| Revenue Growth (YoY) | -- | -- | -- | -2.84% | -70.26% | |
| Cost of Revenues | -- | -- | $93.6M | $102.9M | -- | |
| Gross Profit | -- | -- | $163.9M | $147.3M | -- | |
| Gross Profit Margin | -- | -- | 63.66% | 58.88% | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | $73.1M | $64.3M | $68.8M | |
| Other Inc / (Exp) | -- | -- | -$161.9M | -$151.3M | -$6.7M | |
| Operating Expenses | -- | -- | $201.6M | $205.9M | $77.9M | |
| Operating Income | -- | -- | -$37.8M | -$58.6M | -$3.6M | |
| Net Interest Expenses | -- | -- | $44M | $67.2M | $5.2M | |
| EBT. Incl. Unusual Items | -- | -- | -$243.7M | -$277.1M | -$15.4M | |
| Earnings of Discontinued Ops. | -- | -- | -$107.4M | -$14.2M | -$14.1M | |
| Income Tax Expense | -- | -- | -$7.4M | $1M | $1.2M | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | $97.1M | $94.5M | $1.1M | |
| Net Income to Common Excl Extra Items | -- | -- | -$246.6M | -$197.8M | -$29.6M | |
| Basic EPS (Cont. Ops) | -- | -- | -$1.84 | -$1.34 | -$0.28 | |
| Diluted EPS (Cont. Ops) | -- | -- | -$1.84 | -$1.34 | -$0.28 | |
| Weighted Average Basic Share | -- | -- | $142.5M | $158.4M | $161M | |
| Weighted Average Diluted Share | -- | -- | $142.5M | $158.4M | $161M | |
| EBITDA | -- | -- | -$68.8M | -$68.1M | -$1M | |
| EBIT | -- | -- | -$199.7M | -$209.9M | -$10.2M | |
| Revenue (Reported) | -- | -- | $257.5M | $250.2M | $74.4M | |
| Operating Income (Reported) | -- | -- | -$37.8M | -$58.6M | -$3.6M | |
| Operating Income (Adjusted) | -- | -- | -$199.7M | -$209.9M | -$10.2M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | $1.1B | $10B | $10.4B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | $423.3M | $5.4B | $5.5B | |
| Gross Profit | -- | -- | $721.2M | $4.6B | $4.9B | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | $926M | $932M | |
| Selling, General & Admin | -- | -- | $570.7M | $2.4B | $2.4B | |
| Other Inc / (Exp) | -- | $226.9M | $217.1M | $85.3M | -- | |
| Operating Expenses | -- | -- | $1.1B | $4.2B | $4.6B | |
| Operating Income | -- | -- | -$426.4M | $375M | $307M | |
| Net Interest Expenses | -- | $147.2M | $198.5M | $174M | $230M | |
| EBT. Incl. Unusual Items | -- | -- | -$407.8M | $130M | -$11M | |
| Earnings of Discontinued Ops. | -- | -$118.8M | -$148.7M | -$320.5M | -- | |
| Income Tax Expense | -- | -- | $13.5M | $50M | -$12M | |
| Net Income to Company | -- | -- | -- | $80M | $1M | |
| Minority Interest in Earnings | -- | $125.5M | $248.2M | -$3M | -$1M | |
| Net Income to Common Excl Extra Items | -- | -- | -$321.8M | $77M | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -$2.59 | $0.18 | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -$2.59 | $0.18 | -- | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | -- | $370.3M | $857M | $742M | |
| EBIT | -- | -- | -$209.3M | $332M | $240M | |
| Revenue (Reported) | -- | -- | $1.1B | $10B | $10.4B | |
| Operating Income (Reported) | -- | -- | -$426.4M | $375M | $307M | |
| Operating Income (Adjusted) | -- | -- | -$209.3M | $332M | $240M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | $257.5M | $250.2M | $74.4M | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | $93.6M | $102.9M | -- | -- | |
| Gross Profit | -- | $163.9M | $147.3M | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | $73.1M | $64.3M | $68.8M | -- | |
| Other Inc / (Exp) | -- | -$161.9M | -$151.3M | -$6.7M | -- | |
| Operating Expenses | -- | $201.6M | $205.9M | $77.9M | -- | |
| Operating Income | -- | -$37.8M | -$58.6M | -$3.6M | -- | |
| Net Interest Expenses | -- | $44M | $67.2M | $5.2M | -- | |
| EBT. Incl. Unusual Items | -- | -$243.7M | -$277.1M | -$15.4M | -- | |
| Earnings of Discontinued Ops. | -- | -$107.4M | -$14.2M | -$14.1M | -- | |
| Income Tax Expense | -- | -$7.4M | $1M | $1.2M | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | $97.1M | $94.5M | $1.1M | -- | |
| Net Income to Common Excl Extra Items | -- | -$246.6M | -$197.8M | -$29.6M | -- | |
| Basic EPS (Cont. Ops) | -- | -$1.84 | -$1.34 | -$0.28 | -- | |
| Diluted EPS (Cont. Ops) | -- | -$1.84 | -$1.34 | -$0.28 | -- | |
| Weighted Average Basic Share | -- | $142.5M | $158.4M | $161M | -- | |
| Weighted Average Diluted Share | -- | $142.5M | $158.4M | $161M | -- | |
| EBITDA | -- | -$68.8M | -$68.1M | -$1M | -- | |
| EBIT | -- | -$199.7M | -$209.9M | -$10.2M | -- | |
| Revenue (Reported) | -- | $257.5M | $250.2M | $74.4M | -- | |
| Operating Income (Reported) | -- | -$37.8M | -$58.6M | -$3.6M | -- | |
| Operating Income (Adjusted) | -- | -$199.7M | -$209.9M | -$10.2M | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | $74M | $1.1B | $1.2B | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | $2.2B | $2.6B | $2.2B | |
| Inventory | -- | -- | $2.1B | $2.7B | $2.8B | |
| Prepaid Expenses | -- | -- | $134M | $135M | $221M | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | -- | $6B | $7.6B | $7.8B | |
| Property Plant And Equipment | -- | -- | $1.9B | $1.9B | $2B | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | $7.4B | $7.6B | $7.5B | |
| Other Intangibles | -- | -- | $1.5B | $1.6B | $1.5B | |
| Other Long-Term Assets | -- | -- | $20M | $41M | $82M | |
| Total Assets | -- | -- | $17.6B | $19.4B | $19.9B | |
| Accounts Payable | -- | -- | $1.1B | $1.6B | $1.5B | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | $31M | $54M | $58M | |
| Other Current Liabilities | -- | -- | $22M | $4M | $4M | |
| Total Current Liabilities | -- | -- | $7.9B | $5.7B | $6.3B | |
| Long-Term Debt | -- | -- | $30M | $4B | $4.4B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | $8.8B | $10.8B | $11.7B | |
| Common Stock | -- | -- | $8.7B | $24M | $25M | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | $8.7B | $8.6B | $8.2B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | $12M | $9M | $1M | |
| Total Equity | -- | -- | $8.8B | $8.7B | $8.2B | |
| Total Liabilities and Equity | -- | -- | $17.6B | $19.4B | $19.9B | |
| Cash and Short Terms | -- | -- | $74M | $1.1B | $1.2B | |
| Total Debt | -- | -- | $214M | $4.2B | $4.5B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | -- | $1.1B | $1.2B | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | $2.6B | $2.2B | |
| Inventory | -- | -- | -- | $2.7B | $2.8B | |
| Prepaid Expenses | -- | -- | -- | $135M | $221M | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | -- | -- | $7.6B | $7.8B | |
| Property Plant And Equipment | -- | -- | -- | $1.9B | $2B | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | $7.6B | $7.5B | |
| Other Intangibles | -- | -- | -- | $1.6B | $1.5B | |
| Other Long-Term Assets | -- | -- | -- | $41M | $82M | |
| Total Assets | -- | -- | -- | $19.4B | $19.9B | |
| Accounts Payable | -- | -- | -- | $1.6B | $1.5B | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | $54M | $58M | |
| Other Current Liabilities | -- | -- | -- | $4M | $4M | |
| Total Current Liabilities | -- | -- | -- | $5.7B | $6.3B | |
| Long-Term Debt | -- | -- | -- | $4B | $4.4B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | -- | $10.8B | $11.7B | |
| Common Stock | -- | -- | -- | $24M | $25M | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | $9M | $1M | |
| Total Equity | -- | -- | -- | $8.7B | $8.2B | |
| Total Liabilities and Equity | -- | -- | -- | $19.4B | $19.9B | |
| Cash and Short Terms | -- | -- | -- | $1.1B | $1.2B | |
| Total Debt | -- | -- | -- | $4.2B | $4.5B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | $850M | $80M | $1M | |
| Depreciation & Amoritzation | -- | -- | $492M | $525M | $502M | |
| Stock-Based Compensation | -- | -- | -- | $25M | $88M | |
| Change in Accounts Receivable | -- | -- | -$178M | -$302M | $256M | |
| Change in Inventories | -- | -- | -$272M | -$578M | -$277M | |
| Cash From Operations | -- | -- | $1.2B | $362M | $656M | |
| Capital Expenditures | -- | -- | $427M | $625M | $596M | |
| Cash Acquisitions | -- | -- | -$39M | -$18M | -$182M | |
| Cash From Investing | -- | -- | -$430M | -$614M | -$740M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -$215M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | $16M | $6.4B | $748M | |
| Long-Term Debt Repaid | -- | -- | -- | -$2.6B | -$78M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -$12M | |
| Other Financing Activities | -- | -- | -$791M | -$2.7B | -$31M | |
| Cash From Financing | -- | -- | -$769M | $1.2B | $242M | |
| Beginning Cash (CF) | -- | -- | $40M | $74M | $1.1B | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | $24M | $990M | $158M | |
| Ending Cash (CF) | -- | -- | $74M | $1.1B | $1.2B | |
| Levered Free Cash Flow | -- | -- | $796M | -$263M | $60M | |
| Period Ending | 2021-06-01 | 2022-06-01 | 2023-06-01 | 2024-06-01 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | $80M | $1M | |
| Depreciation & Amoritzation | -- | -- | -- | $525M | $502M | |
| Stock-Based Compensation | -- | -- | -- | $25M | $88M | |
| Change in Accounts Receivable | -- | -- | -- | -$302M | $256M | |
| Change in Inventories | -- | -- | -- | -$578M | -$277M | |
| Cash From Operations | -- | -- | -- | $362M | $656M | |
| Capital Expenditures | -- | -- | -- | $625M | $596M | |
| Cash Acquisitions | -- | -- | -- | -$18M | -$182M | |
| Cash From Investing | -- | -- | -- | -$614M | -$740M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -$215M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | $6.4B | $748M | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -$12M | |
| Other Financing Activities | -- | -- | -- | -$2.7B | -$31M | |
| Cash From Financing | -- | -- | -- | $1.2B | $242M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | $1B | $97M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -$263M | $60M | |
| Period Ending | 2022-06-01 | 2023-06-01 | 2024-06-01 | 2025-06-01 | 2026-06-01 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Get SDZNY Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
SDZNY
Sector
P/E ratio
26.84x
24.37x
PEG ratio
--
0.00x
P/B ratio
2.67x
1.74x
Price / LTM sales
2.12x
1.65x
Growth Metrics
SDZNY
Sector
Revenue growth
-70.26%
5.12%
Earnings growth
--
7.46%
Revenue (5-year growth)
--
8.25%
Earnings forecast
--
-$0.20
Profitability
SDZNY
Sector
Profitability FY 2024
$4.9B
$51.2M
Return on invested capital
--
-14.95%
Return on assets
--
-12.07%
Return on equity
--
-17.16%
Earnings Date
Last Earnings Date
Mar
5
Next Earnings Date
Aug
7
Estimated Next Earnings Date
Jun
4
Balance Sheet
SDZNY
Sector
Total cash
$1.2B
$38.3M
Short term investments
--
$33.2M
Total assets
$19.9B
$118.2M
Long term debt
$4.5B
$8.2M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
2 Ultra Safe Dividend Stocks to Buy Now
Historically, blue-chip dividend stocks have been good choices for periods…
Where Will Asana Stock Be in 5 Years?
Asana stock hasn’t given many investors on Wall Street any…
Stock Ideas
Buy
67
Is MSFT Stock a Buy?
Market Cap: $3.4T
P/E Ratio: 39x
Buy
65
Is NVDA Stock a Buy?
Market Cap: $3.3T
P/E Ratio: 46x
Sell
40
Is AAPL Stock a Buy?
Market Cap: $3T
P/E Ratio: 33x
Alerts
Sell
31
REGN alert for May 31
Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.
Buy
55
RGC alert for May 31
Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.
Sell
42
AMBA alert for May 31
Ambarella [AMBA] is down 15.13% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
