Financhill
Sell
39

LQWC Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
-13.07%
Day range:
$0.0058 - $0.0064
52-week range:
$0.0049 - $0.0300
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.23x
Volume:
11K
Avg. volume:
28.8K
1-year change:
-62.35%
Market cap:
$774.3K
Revenue:
--
EPS (TTM):
--
Period Ending 2005-05-31 2006-05-31 2007-05-31 2008-05-31 2009-05-31
Revenue $2.4M $1.4M $1M $977.5K $769.6K
Revenue Growth (YoY) -12.17% -38.87% -27.61% -6.58% -21.26%
 
Cost of Revenues $508K $352.7K $258.2K $209.9K $192.3K
Gross Profit $1.9M $1.1M $788.1K $767.6K $577.3K
Gross Profit Margin 78.51% 75.6% 75.33% 78.53% 75.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2M $2.1M $2.2M $2M $1.7M
Other Inc / (Exp) -- -- $133.4K -$182.6K -$129.6K
Operating Expenses $2.2M $2.1M $2.2M $2M $1.7M
Operating Income -$383.3K -$992.8K -$1.4M -$1.3M -$1.1M
 
Net Interest Expenses -- -- -- $182.6K $129.6K
EBT. Incl. Unusual Items -- -- -$1.4M -$1.5M -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$508.6K -$1.1M -$1.4M -$1.5M -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$508.6K -$1.1M -$1.4M -$1.5M -$1.2M
 
Basic EPS (Cont. Ops) -$72.00 -$98.00 -$8.00 -$8.00 -$6.00
Diluted EPS (Cont. Ops) -$72.00 -$98.00 -$8.00 -$8.00 -$6.00
Weighted Average Basic Share $8.8K $11K $172K $190.6K $215.9K
Weighted Average Diluted Share $8.8K $11K $172K $190.6K $215.9K
 
EBITDA -$370.5K -$980.6K -$1.4M -$1.3M -$1.1M
EBIT -$383.3K -$992.8K -$1.4M -$1.3M -$1.1M
 
Revenue (Reported) $2.4M $1.4M $1M $977.5K $769.6K
Operating Income (Reported) -$383.3K -$992.8K -$1.4M -$1.3M -$1.1M
Operating Income (Adjusted) -$383.3K -$992.8K -$1.4M -$1.3M -$1.1M
Period Ending 2019-08-31 2020-08-31 2021-08-31 2022-08-31 2023-08-31
Revenue -- -- -- $16.6K $190.9K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $6.4K $127.2K
Gross Profit -- -- -- $10.1K $63.7K
Gross Profit Margin -- -- -- 61.08% 33.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $32.2K $43.1K
Other Inc / (Exp) -- -- -- -$53.1K $7.8K
Operating Expenses -- -- -- $48.6K $68.3K
Operating Income -- -- -- -$38.5K -$4.5K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$91.6K $3.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$116.4K -$670
 
Minority Interest in Earnings -- -- -- -$24.7K -$4K
Net Income to Common Excl Extra Items -- -- -- -$116.4K -$670
 
Basic EPS (Cont. Ops) -- -- -- -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -- -- -$0.00 -$0.00
Weighted Average Basic Share -- -- -- $115M $116.2M
Weighted Average Diluted Share -- -- -- $115M $116.2M
 
EBITDA -- -- -- -$24.7K $11.9K
EBIT -- -- -- -$38.5K -$4.5K
 
Revenue (Reported) -- -- -- $16.6K $190.9K
Operating Income (Reported) -- -- -- -$38.5K -$4.5K
Operating Income (Adjusted) -- -- -- -$38.5K -$4.5K
Period Ending 2019-08-31 2020-08-31 2021-08-31 2022-08-31 2023-08-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -$53.1K -$45.3K
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -$24.7K -$28.7K
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-08-31 2020-08-31 2021-08-31 2022-08-31 2023-08-31
Revenue -- -- -- $16.6K $190.9K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $6.4K $127.2K
Gross Profit -- -- -- $10.1K $63.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $32.2K $43.1K
Other Inc / (Exp) -- -- -- -$53.1K $7.8K
Operating Expenses -- -- -- $48.6K $68.3K
Operating Income -- -- -- -$38.5K -$4.5K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$91.6K $3.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$116.4K -$670
 
Minority Interest in Earnings -- -- -- -$24.7K -$4K
Net Income to Common Excl Extra Items -- -- -- -$116.4K -$670
 
Basic EPS (Cont. Ops) -- -- -- -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -- -- -$0.00 -$0.00
Weighted Average Basic Share -- -- -- $115M $116.2M
Weighted Average Diluted Share -- -- -- $115M $116.2M
 
EBITDA -- -- -- -$24.7K $11.9K
EBIT -- -- -- -$38.5K -$4.5K
 
Revenue (Reported) -- -- -- $16.6K $190.9K
Operating Income (Reported) -- -- -- -$38.5K -$4.5K
Operating Income (Adjusted) -- -- -- -$38.5K -$4.5K
Period Ending 2005-05-31 2006-05-31 2007-05-31 2008-05-31 2009-05-31
Cash and Equivalents $490 $44.1K $197.3K $16.3K --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $560 -- $7.6K $11.7K $24.2K
Inventory $104.2K $58.2K $64K $277.9K $255.8K
Prepaid Expenses $12.2K $8.6K $13.9K $10.9K $2K
Other Current Assets -- -- -- -- --
Total Current Assets $117.4K $110.8K $282.8K $316.8K $282K
 
Property Plant And Equipment $27K $14.8K $5.2K $6K $19.3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $2.4M $2.4M
Other Long-Term Assets $45K $45.4K $2.4M $6.8K $1.6M
Total Assets $189.3K $171K $2.7M $2.7M $4.3M
 
Accounts Payable $253.8K $208.6K $152.3K $231.7K $356.4K
Accrued Expenses $1.2M $385.6K $813.7K $1.3M $700.5K
Current Portion Of Long-Term Debt -- -- -- -- $30.8K
Current Portion Of Capital Lease Obligations -- -- -- $320 --
Other Current Liabilities $1.3M $5K $1.4M -- $1.4M
Total Current Liabilities $2.8M $604.6K $2.4M $1.6M $2.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.8M $605.8K $2.4M $1.6M $2.6M
 
Common Stock $31.9K $90.6K $34.3K $40.5K $59.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -$2.6M -$434.8K $339.2K $1.1M $1.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2.6M -$434.8K $339.2K $1.1M $1.7M
 
Total Liabilities and Equity $189.3K $171K $2.7M $2.7M $4.3M
Cash and Short Terms $490 $44.1K $197.3K $16.3K --
Total Debt $13.9K $5.3K $900 -- $30.8K
Period Ending 2019-08-31 2020-08-31 2021-08-31 2022-08-31 2023-08-31
Cash and Equivalents -- -- -- -- $353K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $730
Inventory -- -- -- -- $25.4K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- $130
Total Current Assets -- -- -- -- $379.2K
 
Property Plant And Equipment -- -- -- -- $285.2K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $43.1K
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- $707.5K
 
Accounts Payable -- -- -- -- $20.2K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $97.2K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $97.2K
 
Common Stock -- -- -- -- $116.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- -$18.7K
Total Equity -- -- -- -- $610.3K
 
Total Liabilities and Equity -- -- -- -- $707.5K
Cash and Short Terms -- -- -- -- $353K
Total Debt -- -- -- -- --
Period Ending 2005-05-31 2006-05-31 2007-05-31 2008-05-31 2009-05-31
Net Income to Stockholders -$508.6K -$1.1M -$1.4M -$1.5M -$1.2M
Depreciation & Amoritzation $12.8K $12.2K $9.6K $7.4K $5.3K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$560 $560 -$7.6K -$4K -$12.6K
Change in Inventories -$8.1K $46K -$5.9K -$213.9K $22.1K
Cash From Operations $5.7K -$412.2K -$621.2K -$943.9K -$243.6K
 
Capital Expenditures $2.7K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7K $9.5K -$1M -$6.2K -$20.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $198K
Long-Term Debt Repaid -- -- -- -$1.5M -$320
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $21.7K -$9.5K $21.4K -- --
Cash From Financing -$3K $446.3K $1.8M $769.1K $247.6K
 
Beginning Cash (CF) $510 $490 $44.1K $197.3K $16.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20 $43.6K $153.3K -$181K -$16.3K
Ending Cash (CF) $490 $44.1K $197.3K $16.3K --
 
Levered Free Cash Flow $2.9K -$412.2K -$621.2K -$943.9K -$243.6K
Period Ending 2019-08-31 2020-08-31 2021-08-31 2022-08-31 2023-08-31
Net Income to Stockholders -- -- -- -$116.4K -$670
Depreciation & Amoritzation -- -- -- $13.8K $16.5K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $90.2K $7.1K
Change in Inventories -- -- -- -- -$25.4K
Cash From Operations -- -- -- -$88.6K $8K
 
Capital Expenditures -- -- -- -- $700
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $25.8K -$700
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $12.9K --
 
Beginning Cash (CF) -- -- -- $517.1K $345.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$49.8K $7.3K
Ending Cash (CF) -- -- -- $467.3K $353K
 
Levered Free Cash Flow -- -- -- -$88.6K $7.3K
Period Ending 2019-08-31 2020-08-31 2021-08-31 2022-08-31 2023-08-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- $700
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2019-08-31 2020-08-31 2021-08-31 2022-08-31 2023-08-31
Net Income to Stockholders -- -- -- -$116.4K -$670
Depreciation & Amoritzation -- -- -- $13.8K $16.5K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $90.2K $7.1K
Change in Inventories -- -- -- -- -$25.4K
Cash From Operations -- -- -- -$88.6K $8K
 
Capital Expenditures -- -- -- -- $700
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $25.8K -$700
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $12.9K --
 
Beginning Cash (CF) -- -- -- $517.1K $345.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$49.8K $7.3K
Ending Cash (CF) -- -- -- $467.3K $353K
 
Levered Free Cash Flow -- -- -- -$88.6K $7.3K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 26

Power Solutions International [PSIX] is down 3.52% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 4.28% over the past day.

Buy
75
SMLR alert for Dec 26

Semler Scientific [SMLR] is down 1.29% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock