Financhill
Buy
69

ISNPY Quote, Financials, Valuation and Earnings

Last price:
$32.61
Seasonality move :
-2.36%
Day range:
$32.41 - $32.74
52-week range:
$21.03 - $32.88
Dividend yield:
6.3%
P/E ratio:
10.09x
P/S ratio:
3.24x
P/B ratio:
1.34x
Volume:
154.2K
Avg. volume:
277.7K
1-year change:
40.62%
Market cap:
$96.6B
Revenue:
$30.6B
EPS (TTM):
$3.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $25.1B $25.9B $22.7B $27.5B $30.6B
Revenue Growth (YoY) 19.71% 3.18% -12.22% 20.99% 11.3%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.8B $4B $3.3B $3.4B $3.2B
Other Inc / (Exp) $933M $743M -$6.4B $2.1B $3.6B
Operating Expenses $16.3B $16.6B $13.5B $14.6B $16.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.5B $6.1B $6.4B $11.6B $13.1B
Earnings of Discontinued Ops. $1.3B -- -- -- --
Income Tax Expense $67.4M $1.3B $1.8B $3.2B $3.7B
Net Income to Company $3.8B $4.8B $4.6B $8.4B $9.4B
 
Minority Interest in Earnings -$9.1M $168M -$24.3M -$30.3M $7.6M
Net Income to Common Excl Extra Items $3.7B $5B $4.6B $8.4B $9.4B
 
Basic EPS (Cont. Ops) $1.23 $1.56 $1.46 $2.73 $3.12
Diluted EPS (Cont. Ops) $1.23 $1.56 $1.46 $2.73 $3.12
Weighted Average Basic Share $3B $3.2B $3.2B $3.1B $3B
Weighted Average Diluted Share $3B $3.2B $3.2B $3.1B $3B
 
EBITDA -- -- -- -- --
EBIT $5.3B $9.1B $10.5B $28.5B $30.9B
 
Revenue (Reported) $25.1B $25.9B $22.7B $27.5B $30.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $5.3B $9.1B $10.5B $28.5B $30.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.3B $6.1B $6.7B $7.5B $7.1B
Revenue Growth (YoY) 33.12% -15.82% 10.29% 11.56% -4.91%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.4B $1.3B $1.4B $655.5M
Other Inc / (Exp) $654.3M -$1.4B $1.2B $1.3B $278.8M
Operating Expenses $4.1B $3.4B $3.4B $3.6B $2.7B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.7B $1.9B $3.1B $3.7B $4.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $865.2M $704.7M $962.3M $1.2B $1.3B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$20.5M -$3.4M -$7.5M -$9.8M -$8.4M
Net Income to Common Excl Extra Items $1.8B $1.2B $2.1B $2.5B $2.8B
 
Basic EPS (Cont. Ops) $0.58 $0.34 $0.64 $0.85 $0.93
Diluted EPS (Cont. Ops) $0.58 $0.34 $0.64 $0.85 $0.93
Weighted Average Basic Share $3.2B $3.5B $3.3B $3B $3B
Weighted Average Diluted Share $3.2B $3.5B $3.3B $3B $3B
 
EBITDA -- -- -- -- --
EBIT $3.4B $2.7B $6.2B $8.7B $4.2B
 
Revenue (Reported) $7.3B $6.1B $6.7B $7.5B $7.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.4B $2.7B $6.2B $8.7B $4.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $28B $24.4B $23.3B $28.3B $30.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5B $5.2B $4.5B $3.5B $2.5B
Other Inc / (Exp) $635.1M -$833.5M -$2.8B $2.3B $2.5B
Operating Expenses $14.4B $15.2B $13.2B $14.8B $15.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $8.9B $5.8B $7.9B $12.2B $13.6B
Earnings of Discontinued Ops. $1.2B -- -- -- --
Income Tax Expense $1.5B $1.4B $2.1B $3.5B $3.8B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$40.9M $193.6M -$28M -$32.7M $8.6M
Net Income to Common Excl Extra Items $4.1B $4.4B $5.5B $8.8B $9.6B
 
Basic EPS (Cont. Ops) $1.44 $1.33 $1.74 $2.93 $3.23
Diluted EPS (Cont. Ops) $1.44 $1.33 $1.74 $2.93 $3.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $10.8B $8.1B $12.6B $31.1B $26.4B
 
Revenue (Reported) $28B $24.4B $23.3B $28.3B $30.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $10.8B $8.1B $12.6B $31.1B $26.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7.3B $6.1B $6.7B $7.5B $7.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.4B $1.3B $1.4B $655.5M
Other Inc / (Exp) $654.3M -$1.4B $1.2B $1.3B $278.8M
Operating Expenses $4.1B $3.4B $3.4B $3.6B $2.7B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.7B $1.9B $3.1B $3.7B $4.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $865.2M $704.7M $962.3M $1.2B $1.3B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$20.5M -$3.4M -$7.5M -$9.8M -$8.4M
Net Income to Common Excl Extra Items $1.8B $1.2B $2.1B $2.5B $2.8B
 
Basic EPS (Cont. Ops) $0.58 $0.34 $0.64 $0.85 $0.93
Diluted EPS (Cont. Ops) $0.58 $0.34 $0.64 $0.85 $0.93
Weighted Average Basic Share $3.2B $3.5B $3.3B $3B $3B
Weighted Average Diluted Share $3.2B $3.5B $3.3B $3B $3B
 
EBITDA -- -- -- -- --
EBIT $3.4B $2.7B $6.2B $8.7B $4.2B
 
Revenue (Reported) $7.3B $6.1B $6.7B $7.5B $7.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.4B $2.7B $6.2B $8.7B $4.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $109.8B $165.1B $130.9B $109.2B $53.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $182.8B $228.8B $191.1B $169.3B $116.8B
 
Property Plant And Equipment $11.3B $10.3B $9.5B $9.6B $8.3B
Long-Term Investments $214.5B $195.4B $351.5B $389.9B $389.2B
Goodwill $3.9B $4B $3.9B $4.1B $3.8B
Other Intangibles $6.2B $6.5B $6B $6.5B $6.4B
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2T $1.2T $1T $1.1T $971.1B
 
Accounts Payable -- -- -- $1.9B $1.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.3B $14.9B $30.3B $26.5B $27B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.2T $1.1T $979.4B $994.2B $903.2B
 
Common Stock $12.4B $11.4B $11.1B $11.5B $10.8B
Other Common Equity Adj -- -- -- -- --
Common Equity $81B $72.2B $65.5B $70.7B $67.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $553.5M $329.5M $178M $181.3M $150.9M
Total Equity $81.6B $72.5B $65.7B $70.9B $68B
 
Total Liabilities and Equity $1.2T $1.2T $1T $1.1T $971.1B
Cash and Short Terms $109.8B $165.1B $130.9B $109.2B $53.5B
Total Debt $131.8B $114.6B $105.6B $157.1B $152.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $9.7B $19.5B $84.7B $55.2B $40.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $15.3B $25.3B $88.3B $58.5B $54B
 
Property Plant And Equipment $12.6B $11.9B $11.3B $10B $20B
Long-Term Investments $143.4B $138.1B $305.3B $322.9B $222.2B
Goodwill $3.7B $4B $4B $4B --
Other Intangibles $5.8B $6.3B $6B $6.2B --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2T $1.2T $1T $1T $1T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $475.9M $426.4M $498.3M $669.5M $2.8B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.1T $1.1T $974.4B $934.8B $939.9B
 
Common Stock $11.8B $11.3B $11.3B $11.2B $11.2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $424.4M $290.2M $153.8M $131.7M $145M
Total Equity $77B $72.5B $67.2B $71.2B $72.3B
 
Total Liabilities and Equity $1.2T $1.2T $1T $1T $1T
Cash and Short Terms $9.7B $19.5B $84.7B $55.2B $40.5B
Total Debt $104.4B $89.6B $94.5B $118.5B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.8B $4.8B $4.6B $8.4B $9.4B
Depreciation & Amoritzation $2.7B $1.9B $1.8B $1.8B $1.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2B $10.4B $107.9B -$18.8B -$43.5B
 
Capital Expenditures $1.6B $2.2B $1.9B $1.8B $1.8B
Cash Acquisitions $1.1B -$586.9M $1.2B $311.8M $309.6M
Cash From Investing -$407.7M -$2.6B -$567.4M -$636.6M -$1.3B
 
Dividends Paid (Ex Special Dividend) -$46.8M -$4.8B -$3.1B -$4.6B -$6.3B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$29.7M -$1.8B -$1.2B -$1.9B -$1.9B
Other Financing Activities -$1.1M -$16.6M -$52.7M -$7.6M $24.9M
Cash From Financing $3.1B -$6.6B -$3.7B -$6.1B -$7.8B
 
Beginning Cash (CF) $15.1B $16.2B $15.6B $122.3B $96.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $679.5M $1.2B $103.6B -$25.5B -$52.6B
Ending Cash (CF) $15.7B $17.5B $119.1B $96.6B $43.9B
 
Levered Free Cash Flow -$3.6B $8.2B $105.9B -$20.6B -$45.3B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $2.8B $3.6B $2.5B $4.6B $5.1B
Depreciation & Amoritzation $682.8M $881M $842.6M $858.2M $878.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.2B $4B $3.2B -$32.5B -$32.9B
 
Capital Expenditures $99.1M $101.2M $494.2M $657.5M $545.9M
Cash Acquisitions $690.5M -$430.2M $1.1B $323.9M $141.1M
Cash From Investing $633.3M -$429M $766.9M $401.3M -$312.3M
 
Dividends Paid (Ex Special Dividend) -$38.5M -$855.7M -$1.7B -$1.8B -$3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$2B -$646.1M
Other Financing Activities -$9.9M -$15.7M -$22.4M -$7.6M --
Cash From Financing $1.5B -$2.5B -$156.6M -$3.8B -$3.1B
 
Beginning Cash (CF) $10.7B $16.6B $15.7B $123.1B $96.1B
Foreign Exchange Rate Adjustment -$59.5M $36.2M $26.6M -$142.8M $7.5M
Additions / Reductions -$2.1B $1B $3.8B -$35.9B -$36.4B
Ending Cash (CF) $8.6B $17.6B $19.6B $87.1B $59.8B
 
Levered Free Cash Flow -$4.3B $3.9B $2.7B -$33.2B -$33.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $99.1M $101.2M $494.2M $657.5M $545.9M
Cash Acquisitions $690.5M -$430.2M $1.1B $323.9M $141.1M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$38.5M -$855.7M -$1.7B -$1.8B -$3B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $3.6B $2.5B $4.6B $5.1B --
Depreciation & Amoritzation $881M $842.6M $858.2M $878.6M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4B $3.2B -$32.5B -$32.9B --
 
Capital Expenditures $101.2M $494.2M $657.5M $545.9M --
Cash Acquisitions -$430.2M $1.1B $323.9M $141.1M --
Cash From Investing -$429M $766.9M $401.3M -$312.3M --
 
Dividends Paid (Ex Special Dividend) -$855.7M -$1.7B -$1.8B -$3B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$2B -$646.1M --
Other Financing Activities -$15.7M -$22.4M -$7.6M -- --
Cash From Financing -$2.5B -$156.6M -$3.8B -$3.1B --
 
Beginning Cash (CF) $16.6B $15.7B $123.1B $96.1B --
Foreign Exchange Rate Adjustment $36.2M $26.6M -$142.8M $7.5M --
Additions / Reductions $1B $3.8B -$35.9B -$36.4B --
Ending Cash (CF) $17.6B $19.6B $87.1B $59.8B --
 
Levered Free Cash Flow $3.9B $2.7B -$33.2B -$33.5B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 3.22% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is up 0.25% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 3.58% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock