Financhill
Buy
92

BPXXY Quote, Financials, Valuation and Earnings

Last price:
$18.00
Seasonality move :
5.83%
Day range:
$18.00 - $18.00
52-week range:
$8.37 - $19.91
Dividend yield:
7.54%
P/E ratio:
8.71x
P/S ratio:
2.08x
P/B ratio:
1.00x
Volume:
--
Avg. volume:
33
1-year change:
115.05%
Market cap:
$12.7B
Revenue:
$6.5B
EPS (TTM):
$2.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.1B $4.4B $4.5B $6.4B $6.5B
Revenue Growth (YoY) 11.91% 40.22% 3.84% 39.8% 1.9%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $582.5M $801M $963M $884.3M $835.5M
Other Inc / (Exp) $25.7M $53.4M $17.6M -$128.1M -$141.8M
Operating Expenses $2.2B $3.1B $3.4B $3.6B $3.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $224.7M $819.8M $1.5B $1.9B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$74.4M $158.8M -$90.5M $187.2M $666.2M
Net Income to Company $270.6M $621.3M $1.5B $1.6B $1.5B
 
Minority Interest in Earnings -$28.6M -$39.7M -$26.3M -$34.9M -$38.8M
Net Income to Common Excl Extra Items $270.6M $621.3M $1.5B $1.6B $1.5B
 
Basic EPS (Cont. Ops) $0.80 $0.88 $2.16 $2.33 $2.15
Diluted EPS (Cont. Ops) $0.75 $0.86 $2.10 $2.27 $2.10
Weighted Average Basic Share $339.5M $706.2M $706M $707.4M $707.8M
Weighted Average Diluted Share $357.4M $724M $723.8M $725.2M $724.5M
 
EBITDA -- -- -- -- --
EBIT $444.2M $1.1B $1.9B $3.5B $4B
 
Revenue (Reported) $3.1B $4.4B $4.5B $6.4B $6.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $444.2M $1.1B $1.9B $3.5B $4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1B $1.1B $1.5B $1.6B $1.6B
Revenue Growth (YoY) 40.73% 7.41% 38.04% 7.63% 0.12%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $213.8M $194.5M $356.9M $170M $153.4M
Other Inc / (Exp) $16.3M $23.8M $1.2M -$13.1M -$55.8M
Operating Expenses $817.9M $760.8M $929.4M $994.3M $806M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $659.9M $177.6M $416.3M $664M $709M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $169.7M $44.4M $94.8M $157.5M $234M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$7.9M -$6.8M -$9.3M -$9.7M -$9M
Net Income to Common Excl Extra Items $482.3M $126.4M $312.2M $496.7M $466.1M
 
Basic EPS (Cont. Ops) $0.68 $0.18 $0.44 $0.70 $0.66
Diluted EPS (Cont. Ops) $0.67 $0.18 $0.44 $0.68 $0.64
Weighted Average Basic Share $707.2M $704.2M $707.1M $707.9M $707.5M
Weighted Average Diluted Share $725.1M $722.3M $707.1M $725.8M $723.7M
 
EBITDA -- -- -- -- --
EBIT $725.8M $247.7M $767.2M $1.1B $1B
 
Revenue (Reported) $1B $1.1B $1.5B $1.6B $1.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $725.8M $247.7M $767.2M $1.1B $1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.3B $4.4B $5.1B $6.3B $6.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $657.7M $811.8M $1.2B $747.2M $742M
Other Inc / (Exp) $77M $66.6M $18.7M -$86.8M -$274.8M
Operating Expenses $2.4B $3.4B $3.7B $3.9B $3.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $868.7M $358.3M $1.7B $2.1B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $90.8M $41.2M -$28M $251.9M $743.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$31.7M -$38.6M -$28.7M -$35.3M -$38.1M
Net Income to Common Excl Extra Items $746.2M $278.5M $1.7B $1.8B $1.5B
 
Basic EPS (Cont. Ops) $1.29 $0.40 $2.45 $2.59 $2.11
Diluted EPS (Cont. Ops) $1.27 $0.38 $2.40 $2.56 $2.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $1B $590.1M $2.3B $3.4B $3.5B
 
Revenue (Reported) $3.3B $4.4B $5.1B $6.3B $6.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1B $590.1M $2.3B $3.4B $3.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1B $1.1B $1.5B $1.6B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $213.8M $194.5M $356.9M $170M $153.4M
Other Inc / (Exp) $16.3M $23.8M $1.2M -$13.1M -$55.8M
Operating Expenses $817.9M $760.8M $929.4M $994.3M $806M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $659.9M $177.6M $416.3M $664M $709M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $169.7M $44.4M $94.8M $157.5M $234M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$7.9M -$6.8M -$9.3M -$9.7M -$9M
Net Income to Common Excl Extra Items $482.3M $126.4M $312.2M $496.7M $466.1M
 
Basic EPS (Cont. Ops) $0.68 $0.18 $0.44 $0.70 $0.66
Diluted EPS (Cont. Ops) $0.67 $0.18 $0.44 $0.68 $0.64
Weighted Average Basic Share $707.2M $704.2M $707.1M $707.9M $707.5M
Weighted Average Diluted Share $725.1M $722.3M $707.1M $725.8M $723.7M
 
EBITDA -- -- -- -- --
EBIT $725.8M $247.7M $767.2M $1.1B $1B
 
Revenue (Reported) $1B $1.1B $1.5B $1.6B $1.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $725.8M $247.7M $767.2M $1.1B $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.5B $24.7B $16.6B $12.4B $9.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $12B $25.7B $19.7B $14.8B $11.1B
 
Property Plant And Equipment $1.3B $1.9B $2.2B $2.2B $2.1B
Long-Term Investments $30.8B $32.7B $35.5B $33.5B $31.4B
Goodwill $534.7M $231.4M $219.2M $187.9M $176.9M
Other Intangibles $329.6M $288.5M $385.1M $529.4M $562.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $114.5B $154.4B $163.3B $157.1B $146.3B
 
Accounts Payable $1B $1.2B $2.5B $2B $1.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.4B $2.9B $6.4B $6B $3.9B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $106.7B $146.6B $154.6B $146.5B $134.3B
 
Common Stock $2.6B $2.4B $2.3B $2.3B $2.2B
Other Common Equity Adj -- -- -- -- --
Common Equity $7.6B $7.6B $8.5B $10.4B $11.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $164.8M $184M $193.4M $220.3M $218.9M
Total Equity $7.8B $7.8B $8.7B $10.6B $12B
 
Total Liabilities and Equity $114.5B $154.4B $163.3B $157.1B $146.3B
Cash and Short Terms $11.5B $24.7B $16.6B $12.4B $9.4B
Total Debt $8.8B $8.3B $10.8B $19.9B $20.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $23B $23.7B $18.7B $11.8B $9.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $23.9B $25.4B $23.6B $12.8B $11B
 
Property Plant And Equipment $2.2B $2.2B $2.7B $2.8B $2.7B
Long-Term Investments $31.4B $32.1B $35.8B $30.1B $34.3B
Goodwill $239.6M $228.1M $222.9M $183.6M $184M
Other Intangibles $306.5M $289.7M $387.3M $530.3M $576.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $151.2B $151.6B $164.8B $151.3B $153.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3B $1.8B $3.3B -- $2.1B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $143.2B $143.9B $155.6B $139.9B $140.7B
 
Common Stock $2.5B $2.3B $2.3B $2.3B $2.3B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $164.9M $188.4M $205.1M $224.9M $237.4M
Total Equity $8B $7.7B $9.2B $11.4B $13B
 
Total Liabilities and Equity $151.2B $151.6B $164.8B $151.3B $153.6B
Cash and Short Terms $23B $23.7B $18.7B $11.8B $9.3B
Total Debt $9.1B $8.4B $10.8B $13.1B $21.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $270.6M $621.3M $1.5B $1.6B $1.5B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$731.9M $1.5B $13.5B -$3.7B -$2.7B
 
Capital Expenditures $269.3M $291.3M $352.9M $413M $387.6M
Cash Acquisitions -$9.1M -$617.6M $291M -$4.2M $114.9M
Cash From Investing -$254.8M -$879.3M -$18M -$340M -$233M
 
Dividends Paid (Ex Special Dividend) -$3.7M -$72.3M -$96.3M -$196M -$484.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$3.6M -- -- --
Other Financing Activities -- -- -- -- $1.1B
Cash From Financing $882.7M -$75.9M -$90.2M -$193.1M $555.6M
 
Beginning Cash (CF) $1.1B $1B $1.4B $15.2B $10.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$104M $541.5M $13.4B -$4.2B -$2.4B
Ending Cash (CF) $969.7M $1.5B $14.8B $10.9B $8.5B
 
Levered Free Cash Flow -$1B $1.2B $13.1B -$4.1B -$3.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $39.4M $132.4M $58.1M $75.2M $128.8M
Cash Acquisitions -- -$627.1M $293.8M -$3.1M $114.1M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$3.5M -$73.6M -$97.2M -$197.4M -$483.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock