Financhill
Sell
50

IIJIY Quote, Financials, Valuation and Earnings

Last price:
$38.95
Seasonality move :
8.09%
Day range:
$38.95 - $38.95
52-week range:
$27.75 - $44.71
Dividend yield:
1.15%
P/E ratio:
26.44x
P/S ratio:
1.66x
P/B ratio:
3.66x
Volume:
100
Avg. volume:
256
1-year change:
43.52%
Market cap:
$3.4B
Revenue:
$2.1B
EPS (TTM):
$1.47
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2B $2B $1.9B $1.9B $2.1B
Revenue Growth (YoY) 6.8% 0.34% -7.18% 2.23% 8.72%
 
Cost of Revenues $1.6B $1.6B $1.4B $1.5B $1.6B
Gross Profit $380M $459.9M $428.8M $442.6M $449.1M
Gross Profit Margin 18.91% 22.81% 22.92% 23.13% 21.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $240.5M $249.1M $228.8M $240.8M $251.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $245.6M $250.1M $227.3M $241.4M $251.4M
Operating Income $134.4M $209.7M $201.6M $201.2M $197.6M
 
Net Interest Expenses -- -- -- -- $3.3M
EBT. Incl. Unusual Items $132.4M $215.2M $202.2M $200.5M $191.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.9M $74.5M $61.6M $62.1M $59.6M
Net Income to Company $132.4M $215.2M $202.2M $200.5M $191.6M
 
Minority Interest in Earnings -$845K -$1.1M -$1M -$1M -$1.1M
Net Income to Common Excl Extra Items $91.6M $139.6M $139.6M $137.4M $130.9M
 
Basic EPS (Cont. Ops) $1.02 $1.55 $1.55 $1.55 $1.48
Diluted EPS (Cont. Ops) $1.01 $1.54 $1.54 $1.54 $1.47
Weighted Average Basic Share $90.2M $90.3M $90.3M $88.7M $88.4M
Weighted Average Diluted Share $90.6M $90.7M $90.8M $89.1M $88.9M
 
EBITDA $401.8M $473.5M $419.6M $408M $404.7M
EBIT $137.9M $220.2M $206.3M $205M $198.7M
 
Revenue (Reported) $2B $2B $1.9B $1.9B $2.1B
Operating Income (Reported) $134.4M $209.7M $201.6M $201.2M $197.6M
Operating Income (Adjusted) $137.9M $220.2M $206.3M $205M $198.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $537.5M $522.8M $510M $505.2M $574M
Revenue Growth (YoY) 8.84% -2.75% -2.44% -0.95% 13.61%
 
Cost of Revenues $429.1M $395M $387M $384.5M $446.3M
Gross Profit $108.4M $127.8M $123M $120.7M $127.7M
Gross Profit Margin 20.17% 24.44% 24.12% 23.89% 22.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $67.6M $64.3M $59.3M $61.5M $66.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $69.5M $65.4M $59.2M $61.7M $66.1M
Operating Income $38.9M $62.4M $63.8M $58.9M $61.6M
 
Net Interest Expenses -- -- $734.4K -- $4.3M
EBT. Incl. Unusual Items $45.4M $56.5M $62.8M $62.6M $56.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9M $20.6M $17.2M $16.5M $15.9M
Net Income to Company $44M $60.4M $67.3M $67.5M $56.6M
 
Minority Interest in Earnings -$195.5K -$232.4K -$196.8K $87.6K -$196.7K
Net Income to Common Excl Extra Items $36.2M $35.7M $45.4M $46.2M $40.3M
 
Basic EPS (Cont. Ops) $0.40 $0.40 $0.50 $0.52 $0.46
Diluted EPS (Cont. Ops) $0.40 $0.39 $0.50 $0.52 $0.45
Weighted Average Basic Share $90.2M $90.3M $90.3M $88.4M $88.5M
Weighted Average Diluted Share $90.7M $90.7M $90.8M $88.9M $88.9M
 
EBITDA $111.2M $121.2M $121M $111.9M $111.6M
EBIT $46.3M $57.8M $63.8M $62.2M $58.5M
 
Revenue (Reported) $537.5M $522.8M $510M $505.2M $574M
Operating Income (Reported) $38.9M $62.4M $63.8M $58.9M $61.6M
Operating Income (Adjusted) $46.3M $57.8M $63.8M $62.2M $58.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2B $2.1B $1.9B $1.9B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.6B $1.4B $1.5B $1.6B
Gross Profit $380.5M $478M $428.5M $441.3M $449.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $240.5M $257.5M $228.9M $240.8M $251.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $245.6M $258.4M $227.3M $241.4M $251.4M
Operating Income $134.8M $219.6M $201.1M $199.9M $198M
 
Net Interest Expenses -- -- -- -- $3.6M
EBT. Incl. Unusual Items $132.8M $225.1M $202.7M $199.5M $191.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40.1M $77.1M $61.7M $61.9M $59.6M
Net Income to Company $132.4M $215.2M $202.2M $200.5M $191.6M
 
Minority Interest in Earnings -$848.1K -$914.6K -$1.1M -$1M -$1.1M
Net Income to Common Excl Extra Items $91.9M $147.1M $139.9M $136.6M $131M
 
Basic EPS (Cont. Ops) $1.02 $1.63 $1.55 $1.54 $1.48
Diluted EPS (Cont. Ops) $1.01 $1.62 $1.54 $1.53 $1.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $403.6M $483.5M $429.1M $411.3M $404.9M
EBIT $139.8M $230.3M $215.8M $208.3M $198.9M
 
Revenue (Reported) $2B $2.1B $1.9B $1.9B $2.1B
Operating Income (Reported) $134.8M $219.6M $201.1M $199.9M $198M
Operating Income (Adjusted) $139.8M $230.3M $215.8M $208.3M $198.9M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $2.1B $1.9B $1.9B $2.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.4B $1.5B $1.6B --
Gross Profit $478M $428.5M $441.3M $449.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $257.5M $228.9M $240.8M $251.5M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $258.4M $227.3M $241.4M $251.4M --
Operating Income $219.6M $201.1M $199.9M $198M --
 
Net Interest Expenses -- $10.5M $6.5M $13M --
EBT. Incl. Unusual Items $225.1M $202.7M $199.5M $191.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77.1M $61.7M $61.9M $59.6M --
Net Income to Company $215.2M $202.2M $200.5M $191.6M --
 
Minority Interest in Earnings -$914.6K -$1.1M -$1M -$1.1M --
Net Income to Common Excl Extra Items $147.1M $139.9M $136.6M $131M --
 
Basic EPS (Cont. Ops) $1.63 $1.55 $1.54 $1.48 --
Diluted EPS (Cont. Ops) $1.62 $1.54 $1.53 $1.47 --
Weighted Average Basic Share $361.2M $361.4M $354.7M $353.8M --
Weighted Average Diluted Share $362.9M $363.2M $356.6M $355.6M --
 
EBITDA $483.5M $429.1M $411.3M $404.9M --
EBIT $230.3M $215.8M $208.3M $198.9M --
 
Revenue (Reported) $2.1B $1.9B $1.9B $2.1B --
Operating Income (Reported) $219.6M $201.1M $199.9M $198M --
Operating Income (Adjusted) $230.3M $215.8M $208.3M $198.9M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $385M $388.3M $318.8M $300.4M $217.4M
Short Term Investments $17.9M $10.6M $14.4M $10.1M $15M
Accounts Receivable, Net $315.5M $308.5M $310.3M $301.8M $376.7M
Inventory $19.7M $21.4M $23.9M $21.3M $31.3M
Prepaid Expenses $96.1M $111M $115.1M $132.7M $187.9M
Other Current Assets $1M $975K $1.8M $5.1M $1M
Total Current Assets $846.7M $856M $800.6M $792.1M $870.1M
 
Property Plant And Equipment $614.5M $513.9M $525.3M $464.6M $531.5M
Long-Term Investments -- -- -- -- --
Goodwill $55.1M $77.7M $74M $68.2M $68.9M
Other Intangibles $153.7M $134.6M $124.7M $121.3M $140.5M
Other Long-Term Assets $3.9M $4.2M $4.4M $1.8M $3.1M
Total Assets $2B $1.9B $1.8B $1.8B $2.1B
 
Accounts Payable $174.4M $169.9M $167.5M $168M $202.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $66.9M $59M $47.6M $44.2M $49M
Total Current Liabilities $664.1M $629M $584.4M $649.9M $757.3M
 
Long-Term Debt $63.5M $45.1M $27M $310.5K --
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1B $952.3M $969.1M $1.1B
 
Common Stock $231.4M $209.4M $191.8M $168.9M $170.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $815.5M $848.2M $887.4M $830.8M $940.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.2M $9M $8.9M $8.5M $9.4M
Total Equity $824.7M $857.2M $896.3M $839.3M $949.6M
 
Total Liabilities and Equity $2B $1.9B $1.8B $1.8B $2.1B
Cash and Short Terms $402.9M $398.9M $333.1M $310.6M $232.4M
Total Debt $231.7M $179.2M $153.3M $199.4M $224.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $385M $388.3M $318.8M $300.4M $217.4M
Short Term Investments $17.9M $10.6M $14.4M $10.1M $15M
Accounts Receivable, Net $315.5M $308.5M $310.3M $301.8M $376.7M
Inventory $19.7M $21.4M $23.9M $21.3M $31.3M
Prepaid Expenses $96.1M $111M $115.1M $132.7M $187.9M
Other Current Assets $1M $975K $1.8M $5.1M $1M
Total Current Assets $846.7M $856M $800.6M $792.1M $870.1M
 
Property Plant And Equipment $614.5M $513.9M $525.3M $464.6M $531.5M
Long-Term Investments -- -- -- -- --
Goodwill $55.1M $77.7M $74M $68.2M $68.9M
Other Intangibles $153.7M $134.6M $124.7M $121.3M $140.5M
Other Long-Term Assets $3.9M $4.2M $4.4M $1.8M $3.1M
Total Assets $2B $1.9B $1.8B $1.8B $2.1B
 
Accounts Payable $174.4M $169.9M $167.5M $168M $202.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $66.9M $59M $47.6M $44.2M $49M
Total Current Liabilities $664.1M $629M $584.4M $649.9M $757.3M
 
Long-Term Debt $63.5M $45.1M $27M $310.5K --
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1B $952.3M $969.1M $1.1B
 
Common Stock $231.4M $209.4M $191.8M $168.9M $170.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.2M $9M $8.9M $8.5M $9.4M
Total Equity $824.7M $857.2M $896.3M $839.3M $949.6M
 
Total Liabilities and Equity $2B $1.9B $1.8B $1.8B $2.1B
Cash and Short Terms $402.9M $398.9M $333.1M $310.6M $232.4M
Total Debt $231.7M $179.2M $153.3M $199.4M $224.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $132.4M $215.2M $202.2M $200.5M $191.6M
Depreciation & Amoritzation $263.9M $253.4M $213.3M $203M $206M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$28.1M -$17.9M -$28M -$34.6M -$91.6M
Change in Inventories $2.9M -$3.8M -$4.2M $1M -$9.1M
Cash From Operations $382.5M $388.1M $285.3M $282.6M $187.3M
 
Capital Expenditures $103.8M $102.6M $127.8M $131.3M $132.1M
Cash Acquisitions -$44.3M -$16.3M -$1.9M $4.6M -$2.8M
Cash From Investing -$124.7M -$105.4M -$136.2M -$124.2M -$142.8M
 
Dividends Paid (Ex Special Dividend) -$14.5M -$34.2M -$36.3M -$39.4M -$40.3M
Special Dividend Paid
Long-Term Debt Issued -- -- $1.3M $81.8M $46M
Long-Term Debt Repaid -$17.3M -$46.1M -$12M -$14.3M -$23.4M
Repurchase of Common Stock -- -- -- -$79M --
Other Financing Activities -$187.7M -$176.1M -$143.6M -$93.2M -$111.4M
Cash From Financing -$222.8M -$243.1M -$190.6M -$144.1M -$129.1M
 
Beginning Cash (CF) $364.8M $378.3M $351M $294.3M $298.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35M $39.5M -$41.4M $14.2M -$84.6M
Ending Cash (CF) $400.6M $422.1M $314.5M $315.1M $213.6M
 
Levered Free Cash Flow $278.6M $285.5M $157.5M $151.3M $55.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $44M $60.4M $67.3M $67.5M $56.6M
Depreciation & Amoritzation $61.9M $67.9M $62.5M $54.5M $53.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$27.7M -$42.9M -$30.5M -$3.9M -$58.6M
Change in Inventories $1.7M -$1.9M $7.7M $3.9M $11.7M
Cash From Operations $81.8M $121M $91.6M $95.8M $60.6M
 
Capital Expenditures $24.6M $27.6M $29.1M $36.2M $27.3M
Cash Acquisitions -$18.5M $6.7M -$1.9M $4.8M $9.8M
Cash From Investing -$39.3M -$19M -$42.8M -$35.8M -$25.6M
 
Dividends Paid (Ex Special Dividend) $217.1K -$425K -$1.5M -$893.5K -$56K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$13M $48.5K $81.8M --
Long-Term Debt Repaid $259.1K -$572.8K -$1.3M -$425.5K -$130.9K
Repurchase of Common Stock -- -- -- -$1.8M --
Other Financing Activities -$41.1M -$46.7M -$41.2M -$34.1M -$47.3M
Cash From Financing -$40.6M -$47.5M -$43.3M -$35.3M -$47.4M
 
Beginning Cash (CF) $401.9M $360.3M $293.1M $280.5M $228.2M
Foreign Exchange Rate Adjustment $2.2M $2.6M $1.1M $3.3M -$2.6M
Additions / Reductions $2M $54.5M $5.5M $24.7M -$12.5M
Ending Cash (CF) $400.6M $422.1M $314.5M $315.1M $213.6M
 
Levered Free Cash Flow $57.2M $93.3M $62.4M $59.6M $33.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $132.4M $215.2M $202.2M $200.5M $191.6M
Depreciation & Amoritzation $263.9M $253.4M $213.3M $203M $206M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$28.1M -$17.9M -$28M -$34.6M -$91.6M
Change in Inventories $2.9M -$3.8M -$4.2M $1M -$9.1M
Cash From Operations $382.5M $388.1M $285.3M $282.6M $187.3M
 
Capital Expenditures $103.8M $102.6M $127.8M $131.3M $132.1M
Cash Acquisitions -$44.3M -$16.3M -$1.9M $4.6M -$2.8M
Cash From Investing -$124.7M -$105.4M -$136.2M -$124.2M -$142.8M
 
Dividends Paid (Ex Special Dividend) -$14.5M -$34.2M -$36.3M -$39.4M -$40.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$17.3M -$46.1M -$12M -$14.3M -$23.4M
Repurchase of Common Stock -- -- -- -$79M --
Other Financing Activities -$187.7M -$176.1M -$143.6M -$93.2M -$111.4M
Cash From Financing -$222.8M -$243.1M -$190.6M -$144.1M -$129.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35M $39.5M -$41.4M $14.2M -$84.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $278.6M $285.5M $157.5M $151.3M $55.2M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders $215.2M $202.2M $200.5M $191.6M --
Depreciation & Amoritzation $253.4M $213.3M $203M $206M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$17.9M -$28M -$34.6M -$91.6M --
Change in Inventories -$3.8M -$4.2M $1M -$9.1M --
Cash From Operations $388.1M $285.3M $282.6M $187.3M --
 
Capital Expenditures $102.6M $127.8M $131.3M $132.1M --
Cash Acquisitions -$16.3M -$1.9M $4.6M -$2.8M --
Cash From Investing -$105.4M -$136.2M -$124.2M -$142.8M --
 
Dividends Paid (Ex Special Dividend) -$34.2M -$36.3M -$39.4M -$40.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.3M $81.8M -- --
Long-Term Debt Repaid -$46.1M -$12M -$14.3M -$23.4M --
Repurchase of Common Stock -- -- -$79M -- --
Other Financing Activities -$176.1M -$143.6M -$93.2M -$111.4M --
Cash From Financing -$243.1M -$190.6M -$144.1M -$129.1M --
 
Beginning Cash (CF) $1.4B $1.3B $1.2B $937.7M --
Foreign Exchange Rate Adjustment $4.3M $5M $6.6M -$341.4K --
Additions / Reductions $39.5M -$41.4M $14.2M -$84.6M --
Ending Cash (CF) $1.5B $1.2B $1.2B $859.5M --
 
Levered Free Cash Flow $285.5M $157.5M $151.3M $55.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
11
VEON alert for Jun 16

VEON [VEON] is up 4.61% over the past day.

Buy
74
DAVE alert for Jun 16

Dave [DAVE] is up 3.92% over the past day.

Buy
54
DAR alert for Jun 16

Darling Ingredients [DAR] is up 7.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock