Financhill
Sell
48

HTHIY Quote, Financials, Valuation and Earnings

Last price:
$26.67
Seasonality move :
0.42%
Day range:
$26.00 - $27.18
52-week range:
$18.04 - $29.99
Dividend yield:
1.1%
P/E ratio:
30.04x
P/S ratio:
1.89x
P/B ratio:
3.12x
Volume:
472.3K
Avg. volume:
420.3K
1-year change:
45.04%
Market cap:
$122.1B
Revenue:
$64.2B
EPS (TTM):
$0.89
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $82.3B $91.4B $80.6B $67.4B $64.2B
Revenue Growth (YoY) 2.08% 11.04% -11.87% -16.34% -4.73%
 
Cost of Revenues $61.6B $68.6B $60.7B $49.5B $45.7B
Gross Profit $20.7B $22.8B $19.9B $17.9B $18.5B
Gross Profit Margin 25.15% 24.93% 24.71% 26.54% 28.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16B $16.2B $14.4B $12.7B $12.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16B $16.2B $14.4B $12.7B $12.1B
Operating Income $4.7B $6.6B $5.5B $5.2B $6.4B
 
Net Interest Expenses -- -- $282.9M $171.6M --
EBT. Incl. Unusual Items $8B $7.5B $6.1B $5.7B $6.3B
Earnings of Discontinued Ops. -$6.5M -- -- -- --
Income Tax Expense $3.1B $1.5B $859.8M $1.4B $2B
Net Income to Company $4.9B $6B $5.2B $4.3B $4.3B
 
Minority Interest in Earnings -$159.4M -$778.5M -$405.4M -$255.4M -$270.1M
Net Income to Common Excl Extra Items $4.7B $5.2B $4.8B $4.1B $4B
 
Basic EPS (Cont. Ops) $0.98 $1.08 $1.01 $0.88 $0.88
Diluted EPS (Cont. Ops) $0.98 $1.07 $1.01 $0.88 $0.88
Weighted Average Basic Share $4.8B $4.8B $4.7B $4.6B $4.6B
Weighted Average Diluted Share $4.8B $4.8B $4.7B $4.7B $4.6B
 
EBITDA $12.8B $12.5B $10.4B $9.3B $9.5B
EBIT $8.2B $7.7B $6.5B $6.2B $6.6B
 
Revenue (Reported) $82.3B $91.4B $80.6B $67.4B $64.2B
Operating Income (Reported) $4.7B $6.6B $5.5B $5.2B $6.4B
Operating Income (Adjusted) $8.2B $7.7B $6.5B $6.2B $6.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $21.2B $22.1B $19.1B $15.3B $16.2B
Revenue Growth (YoY) 8.83% 4.09% -13.66% -19.91% -4.51%
 
Cost of Revenues $15.8B $16.6B $14.3B $11B $11.5B
Gross Profit $5.4B $5.5B $4.7B $4.3B $4.7B
Gross Profit Margin 25.61% 25.03% 24.88% 28.04% 28.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1B $4B $3.3B $2.9B $3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.1B $4B $3.3B $2.9B $3B
Operating Income $1.3B $1.5B $1.4B $1.4B $1.6B
 
Net Interest Expenses $6.2M -- $105M -- $352M
EBT. Incl. Unusual Items $1.1B $1.5B $1.2B $2.2B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $453.4M $222.8M $295.5M $513.9M $424.7M
Net Income to Company $682.5M $1.2B $914.2M $1.6B --
 
Minority Interest in Earnings -$98M -$171.4M -$94.3M -$55.4M -$78.7M
Net Income to Common Excl Extra Items $546.9M $1.1B $849.2M $1.6B $908.1M
 
Basic EPS (Cont. Ops) $0.11 $0.23 $0.18 $0.35 $0.20
Diluted EPS (Cont. Ops) $0.11 $0.23 $0.18 $0.34 $0.20
Weighted Average Basic Share $4.8B $4.8B $4.7B $4.6B $4.6B
Weighted Average Diluted Share $4.8B $4.8B $4.7B $4.6B $4.6B
 
EBITDA $2.4B $2.8B $2.2B $3B $2.2B
EBIT $1.2B $1.6B $1.3B $2.3B $1.5B
 
Revenue (Reported) $21.2B $22.1B $19.1B $15.3B $16.2B
Operating Income (Reported) $1.3B $1.5B $1.4B $1.4B $1.6B
Operating Income (Adjusted) $1.2B $1.6B $1.3B $2.3B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $82.4B $91.3B $80.5B $67.4B $65B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $61.7B $68.5B $60.6B $49.5B $46.2B
Gross Profit $20.7B $22.7B $19.9B $17.9B $18.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16B $16.2B $14.4B $12.6B $12.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16B $16.2B $14.4B $12.6B $12.3B
Operating Income $4.7B $6.5B $5.5B $5.2B $6.4B
 
Net Interest Expenses -- -- $278.5M $175.7M --
EBT. Incl. Unusual Items $7.9B $7.5B $6.1B $5.7B $6.4B
Earnings of Discontinued Ops. -$6.4M -- -- -- --
Income Tax Expense $3.1B $1.5B $846.2M $1.4B $2B
Net Income to Company $4.9B $6B $5.2B $4.3B --
 
Minority Interest in Earnings -$160.6M -$776.7M -$403.5M -$257.1M -$273.8M
Net Income to Common Excl Extra Items $4.7B $5.2B $4.8B $4B $4.1B
 
Basic EPS (Cont. Ops) $0.98 $1.08 $1.02 $0.87 $0.89
Diluted EPS (Cont. Ops) $0.97 $1.08 $1.02 $0.87 $0.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $12.8B $12.5B $10.3B $9.3B $9.6B
EBIT $8.2B $7.7B $6.4B $6.2B $6.7B
 
Revenue (Reported) $82.4B $91.3B $80.5B $67.4B $65B
Operating Income (Reported) $4.7B $6.5B $5.5B $5.2B $6.4B
Operating Income (Adjusted) $8.2B $7.7B $6.4B $6.2B $6.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $66.1B $59.5B $50.5B $30.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $49.8B $45B $37.5B $21.6B --
Gross Profit $16.3B $14.6B $13B $8.8B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12B $10.7B $9.4B $5.9B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12B $10.7B $9.4B $5.9B --
Operating Income $4.4B $3.8B $3.7B $2.9B --
 
Net Interest Expenses $16.7M $180.1M $135.9M $352M --
EBT. Incl. Unusual Items $5.3B $3.3B $4.4B $3B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $730.3M $898.2M $1.1B $845.6M --
Net Income to Company $4.5B $2.4B $3.2B -- --
 
Minority Interest in Earnings -$553.5M -$304.1M -$220.5M -$152M --
Net Income to Common Excl Extra Items $4.1B $2.1B $3.1B $2B --
 
Basic EPS (Cont. Ops) $0.84 $0.45 $0.66 $0.30 --
Diluted EPS (Cont. Ops) $0.84 $0.45 $0.66 $0.29 --
Weighted Average Basic Share $14.5B $14.3B $14B $6.9B --
Weighted Average Diluted Share $14.5B $14.3B $14B $6.9B --
 
EBITDA $9.1B $6.6B $7.3B $4.6B --
EBIT $5.5B $3.6B $4.8B $3.2B --
 
Revenue (Reported) $66.1B $59.5B $50.5B $30.3B --
Operating Income (Reported) $4.4B $3.8B $3.7B $2.9B --
Operating Income (Adjusted) $5.5B $3.6B $4.8B $3.2B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $9.2B $7.9B $6.3B $4.7B $5.8B
Short Term Investments $3B $3.1B $2.6B $2.2B $2.1B
Accounts Receivable, Net $24.8B $24.4B $21.6B $19.8B $23.4B
Inventory $15B $16.7B $12.4B $10B $10.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9B $1.9B $1.7B $2.1B $2.3B
Total Current Assets $53.9B $54.1B $44.5B $38.7B $44.1B
 
Property Plant And Equipment $21.8B $20.3B $12.8B $8.1B $9B
Long-Term Investments -- -- -- -- --
Goodwill $10.5B $17.6B $16.3B $15.7B $16.6B
Other Intangibles $8.7B $10.3B $9.3B $7.8B $8B
Other Long-Term Assets $3.3B $3.3B $3.7B $3B $3.2B
Total Assets $107.4B $113.8B $93.8B $80.7B $88.8B
 
Accounts Payable $13.7B $14.4B $11.6B $9.2B $10.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.2B $3.5B $3.5B $3.7B $4.5B
Total Current Liabilities $41.7B $48B $38.8B $31.7B $39.5B
 
Long-Term Debt $15.5B $12.7B $9.7B $6.3B $5.1B
Capital Leases -- -- -- -- --
Total Liabilities $67B $69.9B $53.8B $42B $48.5B
 
Common Stock $4.2B $3.8B $3.5B $3.1B $3.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $32B $35.6B $37.1B $37.7B $39.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.5B $8.3B $2.9B $1B $1.2B
Total Equity $40.4B $43.9B $40B $38.7B $40.3B
 
Total Liabilities and Equity $107.4B $113.8B $93.8B $80.7B $88.8B
Cash and Short Terms $12.2B $11B $8.9B $6.8B $7.9B
Total Debt $21.7B $25.6B $16.6B $7.8B $8.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $9.2B $7.9B $6.3B $4.7B $5.8B
Short Term Investments $3B $3.1B $2.6B $2.2B $2.1B
Accounts Receivable, Net $24.8B $24.4B $21.6B $19.8B $23.4B
Inventory $15B $16.7B $12.4B $10B $10.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9B $1.9B $1.7B $2.1B $2.3B
Total Current Assets $53.9B $54.1B $44.5B $38.7B $44.1B
 
Property Plant And Equipment $21.8B $20.3B $12.8B $8.1B $9B
Long-Term Investments -- -- -- -- --
Goodwill $10.5B $17.6B $16.3B $15.7B $16.6B
Other Intangibles $8.7B $10.3B $9.3B $7.8B $8B
Other Long-Term Assets $3.3B $3.3B $3.7B $3B $3.2B
Total Assets $107.4B $113.8B $93.8B $80.7B $88.8B
 
Accounts Payable $13.7B $14.4B $11.6B $9.2B $10.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.2B $3.5B $3.5B $3.7B $4.5B
Total Current Liabilities $41.7B $48B $38.8B $31.7B $39.5B
 
Long-Term Debt $15.5B $12.7B $9.7B $6.3B $5.1B
Capital Leases -- -- -- -- --
Total Liabilities $67B $69.9B $53.8B $42B $48.5B
 
Common Stock $4.2B $3.8B $3.5B $3.1B $3.1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.5B $8.3B $2.9B $1B $1.2B
Total Equity $40.4B $43.9B $40B $38.7B $40.3B
 
Total Liabilities and Equity $107.4B $113.8B $93.8B $80.7B $88.8B
Cash and Short Terms $12.2B $11B $8.9B $6.8B $7.9B
Total Debt $21.7B $25.6B $16.6B $7.8B $8.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.9B $6B $5.2B $4.3B $4.3B
Depreciation & Amoritzation $4.6B $4.8B $3.9B $3.1B $2.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $846.4M -$296.6M -$449.3M $278.6M $525.5M
Change in Inventories -$452.2M -$2.9B -$1.8B -$612M -$280.8M
Cash From Operations $7.5B $6.5B $6.1B $6.6B $7.7B
 
Capital Expenditures $3.5B $3.9B $3B $2.7B $2.6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.3B -$9.3B $1.1B -$911.6M -$3.8B
 
Dividends Paid (Ex Special Dividend) -$911.4M -$990.1M -$955.4M -$1B -$1.2B
Special Dividend Paid
Long-Term Debt Issued $4.9B $399M $592.9M $728.5M $609M
Long-Term Debt Repaid -$2.2B -$2.7B -$2.1B -$2.1B -$1.1B
Repurchase of Common Stock -$1.5M -$2.2M -$1.5B -$696.2M -$1.3B
Other Financing Activities -$5.1B -$196.6M -$2B -$8.8M $285.9M
Cash From Financing -$1.7B $1.8B -$8.5B -$7.1B -$2.8B
 
Beginning Cash (CF) $7.7B $9B $7.2B $5.8B $4.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B -$1B -$1.2B -$1.4B $1.1B
Ending Cash (CF) $9.6B $8.6B $6.2B $4.9B $5.7B
 
Levered Free Cash Flow $4B $2.6B $3.1B $4B $5.1B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $378M $1.9B $1.5B $2.8B $1.1B
Depreciation & Amoritzation $1.1B $1.3B $1.3B $1B $755.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.2B -$1.9B -$1.4B -$1.3B -$1.1B
Change in Inventories $1.4B $1.2B $386.5M $804.4M $882.5M
Cash From Operations $2.3B $3.4B $4.2B $3.4B $3B
 
Capital Expenditures $1.1B $1.2B $1.2B $876M $811.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$313.2M $3B -$302.2M $2.1B $253.3M
 
Dividends Paid (Ex Special Dividend) $214.3K $14.4M -$11.6M -$39.6M -$22M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3B $482.7M $63.3M $41.6M $79M
Long-Term Debt Repaid -$460M -$409.4M -$535M -$909.7M -$1.3B
Repurchase of Common Stock -$341K -$599.9K -$406.1K -$62.9M -$16.9M
Other Financing Activities -$9.5M -$46.4M -$6.4M -$89.1M $320.8K
Cash From Financing -$772.9M -$5.9B -$4.4B -$6.6B -$4.6B
 
Beginning Cash (CF) $6.4B $8.8B $8.7B $6.8B $5.9B
Foreign Exchange Rate Adjustment -$159.7M $420.3M $310M $99.9M $255.2M
Additions / Reductions $1.2B $495.4M -$503.2M -$1B -$1.4B
Ending Cash (CF) $7.5B $9.6B $8.6B $6.2B $4.9B
 
Levered Free Cash Flow $1.2B $2.2B $3B $2.6B $2.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.4B $6.4B $3.8B $6.1B --
Depreciation & Amoritzation $4.4B $4.8B $4.2B $3.4B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.6B -$841.4M -$482.3M $45M --
Change in Inventories -$253.3M -$2.1B -$2.2B -$690.2M --
Cash From Operations $6.4B $5.7B $6.9B $7.1B --
 
Capital Expenditures $3.5B $3.9B $3.4B $2.7B $2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.6B -$6B -$1.3B $984.3M --
 
Dividends Paid (Ex Special Dividend) -$925.6M -$964M -$927.3M -$1B -$487.5M
Special Dividend Paid
Long-Term Debt Issued $6.7B $818.4M $614.7M $691.1M --
Long-Term Debt Repaid -$2.2B -$2.6B -$1.8B -$1.7B --
Repurchase of Common Stock -$1.2M -$2.4M -$1.4B -$742.2M --
Other Financing Activities -$5.1B -$236.6M -$2B -- --
Cash From Financing $3.4B $336.6M -$6.3B -$9.2B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2B -$36.3M -$688M -$1.1B --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.9B $1.8B $3.5B $4.4B --
Period Ending 2021-05-09 2022-05-09 2023-05-09 2024-05-09
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 4.83% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 0.77% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock