Financhill
Sell
42

HRSHF Quote, Financials, Valuation and Earnings

Last price:
$3.13
Seasonality move :
-10.26%
Day range:
$2.72 - $3.07
52-week range:
$2.16 - $4.50
Dividend yield:
4.15%
P/E ratio:
9.37x
P/S ratio:
0.62x
P/B ratio:
1.53x
Volume:
3.1K
Avg. volume:
51.5K
1-year change:
-27.34%
Market cap:
$24.8B
Revenue:
$39.9B
EPS (TTM):
$0.29
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $30.4B $35.2B $36.3B $38.8B $39.9B
Revenue Growth (YoY) 4.56% 15.74% 3.1% 6.9% 2.82%
 
Cost of Revenues $21.4B $24.2B $24.9B $28.1B $28.8B
Gross Profit $9B $11B $11.4B $10.7B $11.1B
Gross Profit Margin 29.68% 31.33% 31.33% 27.49% 27.8%
 
R&D Expenses $993M $1.3B $1.4B $1.5B $1.5B
Selling, General & Admin $6.3B $7.3B $7.4B $7.4B $6.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.3B $8.6B $8.7B $7.7B $7.8B
Operating Income $1.8B $2.5B $2.6B $3B $3.3B
 
Net Interest Expenses $117.5M $16.9M $18.8M $91.8M $118.8M
EBT. Incl. Unusual Items $2B $2.5B $2.6B $2.9B $3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $323.6M $419M $455.2M $441.5M $440M
Net Income to Company $1.6B $2B $2.2B $2.4B $2.7B
 
Minority Interest in Earnings -$354.4M -$23.8M -$3.2M -$69.5M -$116.3M
Net Income to Common Excl Extra Items $1.3B $2B $2.2B $2.3B $2.6B
 
Basic EPS (Cont. Ops) $0.19 $0.22 $0.24 $0.25 $0.28
Diluted EPS (Cont. Ops) $0.19 $0.22 $0.23 $0.25 $0.28
Weighted Average Basic Share $6.6B $9.3B $9.3B $9.3B $9.3B
Weighted Average Diluted Share $6.8B $9.3B $9.4B $9.3B $9.3B
 
EBITDA $2.9B $3.3B $3.6B $4.2B $4.6B
EBIT $2.2B $2.6B $2.8B $3.2B $3.5B
 
Revenue (Reported) $30.4B $35.2B $36.3B $38.8B $39.9B
Operating Income (Reported) $1.8B $2.5B $2.6B $3B $3.3B
Operating Income (Adjusted) $2.2B $2.6B $2.8B $3.2B $3.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.4B $9.5B $9.5B $10B $10.9B
Revenue Growth (YoY) 36.62% 12.25% 0.32% 5.68% 8.25%
 
Cost of Revenues $6B $6.8B $6.8B $7.5B $8.1B
Gross Profit $2.4B $2.7B $2.7B $2.5B $2.8B
Gross Profit Margin 28.49% 28.65% 28.7% 25.34% 25.4%
 
R&D Expenses $318.7M $390.8M $400.2M $417.6M $452.7M
Selling, General & Admin $1.5B $1.7B $1.6B $1.3B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $2B $2B $1.7B $1.9B
Operating Income $564.2M $673M $711.4M $819.9M $909.4M
 
Net Interest Expenses $26.4M $21.6M $30M $28.6M --
EBT. Incl. Unusual Items $564.6M $681.4M $707.7M $819.1M $940.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87.3M $118.6M $119M $129.9M $165.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$6.4M -$8M -$8.4M -$22.9M -$20.7M
Net Income to Common Excl Extra Items $470.9M $554.8M $580.3M $666.3M $754.2M
 
Basic EPS (Cont. Ops) $0.05 $0.06 $0.06 $0.07 $0.08
Diluted EPS (Cont. Ops) $0.05 $0.06 $0.06 $0.07 $0.08
Weighted Average Basic Share $9.3B $9.3B $9.2B $9.2B $9.3B
Weighted Average Diluted Share $9.3B $9.3B $9.5B $9.3B $9.3B
 
EBITDA $590.6M $705.6M $765.3M $903.1M $1B
EBIT $590.6M $705.6M $765.3M $903.1M $1B
 
Revenue (Reported) $8.4B $9.5B $9.5B $10B $10.9B
Operating Income (Reported) $564.2M $673M $711.4M $819.9M $909.4M
Operating Income (Adjusted) $590.6M $705.6M $765.3M $903.1M $1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $32.7B $36.2B $36.3B $39.3B $40.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.9B $24.9B $24.9B $28.8B $29.4B
Gross Profit $9.8B $11.3B $11.3B $10.5B $11.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1B $1.4B $1.4B $1.5B $1.5B
Selling, General & Admin $6.7B $7.4B $7.3B $7.1B $6.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.7B $8.8B $8.7B $7.4B $7.9B
Operating Income $2.1B $2.6B $2.7B $3.1B $3.4B
 
Net Interest Expenses $62.2M $11.6M $23.4M $90.8M $59.5M
EBT. Incl. Unusual Items $2.3B $2.6B $2.7B $3B $3.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $379.3M $450M $460.5M $454.7M $475.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$323M -$25.3M -$4.2M -$83.3M -$114M
Net Income to Common Excl Extra Items $1.6B $2.1B $2.2B $2.4B $2.7B
 
Basic EPS (Cont. Ops) $0.22 $0.23 $0.24 $0.26 $0.29
Diluted EPS (Cont. Ops) $0.22 $0.23 $0.24 $0.26 $0.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.5B $2.7B $2.9B $3.3B $3.7B
EBIT $2.5B $2.7B $2.9B $3.3B $3.7B
 
Revenue (Reported) $32.7B $36.2B $36.3B $39.3B $40.7B
Operating Income (Reported) $2.1B $2.6B $2.7B $3.1B $3.4B
Operating Income (Adjusted) $2.5B $2.7B $2.9B $3.3B $3.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $8.4B $9.5B $9.5B $10B $10.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6B $6.8B $6.8B $7.5B $8.1B
Gross Profit $2.4B $2.7B $2.7B $2.5B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $318.7M $390.8M $400.2M $417.6M $452.7M
Selling, General & Admin $1.5B $1.7B $1.6B $1.3B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $2B $2B $1.7B $1.9B
Operating Income $564.2M $673M $711.4M $819.9M $909.4M
 
Net Interest Expenses $26.4M $21.6M $30M $28.6M --
EBT. Incl. Unusual Items $564.6M $681.4M $707.7M $819.1M $940.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87.3M $118.6M $119M $129.9M $165.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$6.4M -$8M -$8.4M -$22.9M -$20.7M
Net Income to Common Excl Extra Items $470.9M $554.8M $580.3M $666.3M $754.2M
 
Basic EPS (Cont. Ops) $0.05 $0.06 $0.06 $0.07 $0.08
Diluted EPS (Cont. Ops) $0.05 $0.06 $0.06 $0.07 $0.08
Weighted Average Basic Share $9.3B $9.3B $9.2B $9.2B $9.3B
Weighted Average Diluted Share $9.3B $9.3B $9.5B $9.3B $9.3B
 
EBITDA $590.6M $705.6M $765.3M $903.1M $1B
EBIT $590.6M $705.6M $765.3M $903.1M $1B
 
Revenue (Reported) $8.4B $9.5B $9.5B $10B $10.9B
Operating Income (Reported) $564.2M $673M $711.4M $819.9M $909.4M
Operating Income (Adjusted) $590.6M $705.6M $765.3M $903.1M $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.1B $7.2B $7.9B $8.1B $7.6B
Short Term Investments $331.4M $437.1M $75.4M $135M $169.3M
Accounts Receivable, Net $2.4B $2.3B $2.3B $3.2B $3.6B
Inventory $4.5B $6.3B $6B $5.6B $5.9B
Prepaid Expenses $117.2M $135.5M $161M $196.3M $326.4M
Other Current Assets $502.8M $616.4M $680.3M $681.9M $804.3M
Total Current Assets $17.5B $19.4B $18.9B $19.6B $20.8B
 
Property Plant And Equipment $4.2B $4.6B $5.1B $6.2B $6.7B
Long-Term Investments -- -- -- -- --
Goodwill $3.4B $3.4B $3.4B $3.5B $3.8B
Other Intangibles $1.6B $1.5B $1.5B $1.8B $2B
Other Long-Term Assets $294.8M $339.6M $272.6M $286.9M $240.8M
Total Assets $31.1B $34.2B $34.2B $36.8B $39.7B
 
Accounts Payable $8.8B $10.6B $9.7B $10.2B $10.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1B $351.2M $268.2M $234.3M $260M
Total Current Liabilities $16.7B $19.6B $17.2B $17.5B $20.5B
 
Long-Term Debt $2.8B $529.2M $2B $2.6B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $20.7B $21.4B $20.5B $21.7B $23.5B
 
Common Stock $1.4B $1.5B $1.4B $1.3B $1.3B
Other Common Equity Adj -- -- -- -- --
Common Equity $10.2B $12.5B $13.5B $14.3B $15.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $198.2M $202.3M $187.1M $883.7M $962M
Total Equity $10.4B $12.8B $13.7B $15.2B $16.2B
 
Total Liabilities and Equity $31.1B $34.2B $34.2B $36.8B $39.7B
Cash and Short Terms $7.4B $7.7B $7.9B $8.2B $7.8B
Total Debt $5.2B $3.8B $4.3B $4.7B $5.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $6.7B $7.3B $8B $7.5B $7.5B
Short Term Investments $215M $417.9M $123.5M $117.9M $774.9M
Accounts Receivable, Net $3.1B $2.5B $2.9B $3B $3.9B
Inventory $4.9B $6.3B $5.9B $5.8B $6.2B
Prepaid Expenses $107.4M $103.2M $170.2M $203M $254.1M
Other Current Assets $393.1M $661.2M $653.2M $646.8M $652.6M
Total Current Assets $17.6B $19.1B $19.3B $19.2B $21.3B
 
Property Plant And Equipment $4.2B $4.6B $5.1B $5.5B $6.9B
Long-Term Investments -- -- -- -- --
Goodwill $3.4B $3.4B $3.4B $3.4B $3.8B
Other Intangibles $1.5B $1.5B $1.6B $1.6B $2B
Other Long-Term Assets $219.6M $308.7M $270.5M $298.2M $205.9M
Total Assets $31.2B $33.9B $34.6B $36.2B $40.4B
 
Accounts Payable $9.5B $10.5B $10.1B $10.5B $10.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $86.6M $249.3M $206.2M $166.3M $242.9M
Total Current Liabilities $16.4B $18.6B $16.6B $16.8B $19.9B
 
Long-Term Debt $2B $503.9M $2.5B $2.6B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $19.6B $20.4B $20.3B $20.8B $23.2B
 
Common Stock $1.4B $1.5B $1.4B $1.3B $1.3B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $203.2M $209M $190.1M $383.4M $1B
Total Equity $11.6B $13.4B $14.3B $15.5B $17.2B
 
Total Liabilities and Equity $31.2B $33.9B $34.6B $36.2B $40.4B
Cash and Short Terms $7B $7.7B $8.2B $7.7B $8.2B
Total Debt $4.6B $3.9B $4.5B $4.5B $6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.6B $2B $2.2B $2.4B $2.7B
Depreciation & Amoritzation $710.8M $744.3M $839.7M $1B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$779.9M $832.1M $267.2M -$600.3M -$1.1B
Change in Inventories -$451.9M -$1.8B -$414.3M $138.8M -$502.7M
Cash From Operations $2.6B $3.6B $3B $3.8B $3.7B
 
Capital Expenditures $1.1B $1.1B $1.2B $1.5B $1.4B
Cash Acquisitions $80M -- -$3.2M -$22.1M -$614.5M
Cash From Investing -$764.2M -$1.2B -$1.3B -$2.5B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$621.7M -$625.2M -$767.2M -$1B -$1.4B
Special Dividend Paid
Long-Term Debt Issued $4.2B $1.9B $2.7B $3B $1.9B
Long-Term Debt Repaid -$3.4B -$3B -$2.2B -$2.7B -$1.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$283.9M -$638.9M -$351.3M -$389.2M -$280.4M
Cash From Financing -$148.7M -$2.4B -$580.7M -$1.1B -$1.1B
 
Beginning Cash (CF) $5.1B $7.1B $6.7B $7.8B $7.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B -$75.5M $1.1B $180.2M -$201.4M
Ending Cash (CF) $6.6B $7B $7.9B $8B $7.7B
 
Levered Free Cash Flow $1.4B $2.5B $1.8B $2.3B $2.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $262.9M $273.4M $260.4M $314.8M $269.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$95.7M -$389.3M -$212.6M -$340.8M -$707M
 
Dividends Paid (Ex Special Dividend) -$25M -$17.8M -$50.1M -$73M -$106M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $560.7M $509.4M $467.7M $388.6M $1.2B
Long-Term Debt Repaid -$1.2B -$354.9M -$195.5M -$314.4M -$670.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$55.3M $129.6M -$23.8M -$51.1M -$240.3M
Cash From Financing -$670.7M $266.3M $198.3M -$49.9M $163.7M
 
Beginning Cash (CF) $7B $7.1B $7.8B $7.9B $7.6B
Foreign Exchange Rate Adjustment -$1.5M $7.1M -$16.2M -$8.7M $11.9M
Additions / Reductions -$324.3M $57.4M $183.6M -$113.3M -$229.2M
Ending Cash (CF) $6.7B $7.2B $8B $7.8B $7.3B
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $1.2B $1.2B $1.2B $1.5B $1.4B
Cash Acquisitions $128.2M -- -$3.2M -$22.1M --
Cash From Investing -$684.8M -$1.5B -$1.2B -$2.6B -$3.2B
 
Dividends Paid (Ex Special Dividend) -$628.8M -$618M -$799.4M -$1B -$1.4B
Special Dividend Paid
Long-Term Debt Issued $3.5B $1.8B $2.7B $2.9B $2.7B
Long-Term Debt Repaid -$4.4B -$2.2B -$2B -$2.8B -$1.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$350.8M -$453.9M -$504.6M -$416.5M -$469.5M
Cash From Financing -$1.9B -$1.5B -$648.7M -$1.4B -$889.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $306.2M $1.2B -$116.7M -$317.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $262.9M $273.4M $260.4M $314.8M $269.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$95.7M -$389.3M -$212.6M -$340.8M -$707M
 
Dividends Paid (Ex Special Dividend) -$25M -$17.8M -$50.1M -$73M -$106M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $560.7M $509.4M $467.7M $388.6M $1.2B
Long-Term Debt Repaid -$1.2B -$354.9M -$195.5M -$314.4M -$670.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$55.3M $129.6M -$23.8M -$51.1M -$240.3M
Cash From Financing -$670.7M $266.3M $198.3M -$49.9M $163.7M
 
Beginning Cash (CF) $7B $7.1B $7.8B $7.9B $7.6B
Foreign Exchange Rate Adjustment -$1.5M $7.1M -$16.2M -$8.7M $11.9M
Additions / Reductions -$324.3M $57.4M $183.6M -$113.3M -$229.2M
Ending Cash (CF) $6.7B $7.2B $8B $7.8B $7.3B
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 6.67% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 1.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock